XML 68 R53.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Schedule Of Debt | The following table provides a summary of our indebtedness as of December 31, 2015 and 2014:
|  | As of December 31,
|  | 2015 |  | 2014
Debt Obligation |  | Collateral (Number of aircraft) |  | Commitment |  |  | Undrawn amounts |  | Outstanding |  | Weighted average interest rate (a) |  | Maturity |  | Outstanding
Unsecured |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
ILFC Legacy Notes |  |  |  | $ | 9,220,000 |  | $ | — |  | $ | 9,220,000 |  | 6.56% |  | 2016-2022 |  | $ | 11,230,020
AerCap Aviation Notes |  |  |  |  | 300,000 |  |  | — |  |  | 300,000 |  | 6.38% |  | 2017 |  |  | 300,000
AerCap Trust & AerCap Ireland Capital Limited Notes |  |  |  |  | 5,399,864 |  |  | — |  |  | 5,399,864 |  | 4.30% |  | 2017-2022 |  |  | 3,400,000
Asia revolving credit facility |  |  |  |  | 575,000 |  |  | 575,000 |  |  | — |  | NA |  | 2020 |  |  | —
Citi revolving credit facility |  |  |  |  | 3,000,000 |  |  | 3,000,000 |  |  | — |  | NA |  | 2018 |  |  | —
AIG revolving credit facility |  |  |  |  | 500,000 |  |  | 500,000 |  |  | — |  | NA |  | 2019 |  |  | —
Other unsecured debt |  |  |  |  | 27,959 |  |  | — |  |  | 27,959 |  | 10.67% |  | 2016 |  |  | 53,101
Fair value adjustment |  |  |  |  | NA |  |  | NA |  |  | 671,687 |  | NA |  | NA |  |  | 999,869
TOTAL UNSECURED |  |  |  |  | 19,022,823 |  |  | 4,075,000 |  |  | 15,619,510 |  |  |  |  |  |  | 15,982,990
Secured |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Export credit facilities |  | 104 |  |  | 2,292,686 |  |  | — |  |  | 2,292,686 |  | 2.39% |  | 2016-2027 |  |  | 2,691,316
Senior Secured Notes |  | 150 |  |  | 2,550,000 |  |  | — |  |  | 2,550,000 |  | 6.94% |  | 2016-2018 |  |  | 2,550,000
Institutional secured term loans |  | 195 |  |  | 4,554,114 |  |  | 1,284,292 |  |  | 3,269,822 |  | 3.21% |  | 2020-2021 |  |  | 3,355,263
ALS II debt |  | 30 |  |  | 210,557 |  |  | — |  |  | 210,557 |  | 2.18% |  | 2038 |  |  | 325,920
AerFunding revolving credit facility |  | 32 |  |  | 2,160,000 |  |  | 1,101,706 |  |  | 1,058,294 |  | 2.54% |  | 2019 |  |  | 887,385
AeroTurbine revolving credit agreement (b) |  |  |  |  | 550,000 |  |  | 228,397 |  |  | 321,603 |  | 2.92% |  | 2019 |  |  | 302,142
Other secured debt |  | 106 |  |  | 2,745,423 |  |  | — |  |  | 2,745,423 |  | 3.39% |  | 2016-2026 |  |  | 2,781,801
Boeing 737 800 pre-delivery payment facility |  |  |  |  | — |  |  | — |  |  | — |  | NA |  | NA |  |  | 174,306
Fair value adjustment |  |  |  |  | NA |  |  | NA |  |  | 174,903 |  | NA |  | NA |  |  | 287,227
TOTAL SECURED |  |  |  |  | 15,062,780 |  |  | 2,614,395 |  |  | 12,623,288 |  |  |  |  |  |  | 13,355,360
Subordinated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
ECAPS subordinated notes |  |  |  |  | 1,000,000 |  |  | — |  |  | 1,000,000 |  | 4.49% |  | 2065 |  |  | 1,000,000
Junior Subordinated Notes |  |  |  |  | 500,000 |  |  | — |  |  | 500,000 |  | 6.50% |  | 2045 |  |  | —
Subordinated debt joint ventures partners |  |  |  |  | 64,280 |  |  | — |  |  | 64,280 |  | 1.96% |  | 2022 |  |  | 64,280
Fair value adjustment |  |  |  |  | NA |  |  | NA |  |  | (235) |  | NA |  | NA |  |  | (238)
TOTAL SUBORDINATED |  |  |  |  | 1,564,280 |  |  | — |  |  | 1,564,045 |  |  |  |  |  |  | 1,064,042
|  | 617 |  | $ | 35,649,883 |  | $ | 6,689,395 |  | $ | 29,806,843 |  |  |  |  |  | $ | 30,402,392
| (a) |  | The weighted average interest rate for our floating rate debt is calculated based on the U.S. dollar LIBOR rate as of the last interest payment date of the respective debt, and excludes the impact of related derivative financial instruments which we hold to hedge our exposure to floating interest rates as well as any amortization of debt issuance costs.
| (b) |  | AeroTurbine’s assets serve as collateral for the AeroTurbine revolving credit agreement.
Schedule Of Maturities Of Debt And Capital Lease Obligations | Maturities of debt financing (excluding fair value adjustments) as of December 31, 2015 we re as follows:
| Maturities of debt financing
2016 | $ | 3,976,547
2017 |  | 3,763,180
2018 |  | 3,142,810
2019 |  | 4,925,514
2020 |  | 3,942,839
Thereafter |  | 9,209,598
| $ | 28,960,488
Export Credit Facilities [Member] |
Schedule Of Interest Rate Terms | The following table provides details regarding the terms of our outstanding ECA debt:
| As of December 31, 2015
| Collateral (Number of aircraft) |  | Amount outstanding |  | Tranche |  | Weighted average interest rate |  | Maturity
2003 Airbus ECA facility | 17 |  | $ | 201,982 |  | Floating Rate |  | Three-month LIBOR + 0.35% |  | 2016-2020
2004 Airbus ECA facility | 41 |  |  | 559,467 |  | Floating Rate |  | Six-month LIBOR + 1.28% |  | 2016-2019
| 8 |  |  | 140,101 |  | Fixed Rate |  | 4.08% |  | 2018-2020
2008 Airbus ECA facility | 4 |  |  | 102,476 |  | Floating Rate |  | Three-month LIBOR + 1.35% |  | 2022
| 13 |  |  | 418,402 |  | Fixed Rate |  | 3.18% |  | 2021-2023
2009 Airbus ECA facility | 2 |  |  | 42,394 |  | Floating Rate |  | Three-month LIBOR + 1.11% |  | 2022
| 3 |  |  | 63,860 |  | Fixed Rate |  | 4.22% |  | 2021-2022
Airbus ECA capital markets facilities | 3 |  |  | 130,044 |  | Fixed Rate |  | 3.60% |  | 2021
Other Airbus ECA facilities | 5 |  |  | 344,649 |  | Fixed Rate |  | 2.38% |  | 2024-2027
2012 Ex-Im capital markets facility | 2 |  |  | 220,584 |  | Fixed Rate |  | 1.49% |  | 2025
2010 Ex-Im facilities | 2 |  |  | 33,562 |  | Fixed Rate |  | 2.95% |  | 2022
EDC facilities | 4 |  |  | 35,165 |  | Fixed Rate |  | 4.50% |  | 2020
Total | 104 |  | $ | 2,292,686 |  |  |  |  |  |
AerFunding Revolving Credit Facility [Member] |
Schedule Of Interest Rate Terms | Borrowings under the AerFunding revolving credit facility bear interest based on the Eurodollar rate plus the applicable margin. The following table presents the applicable margin for the borrowings under the AerFunding revolving credit facility during the periods specified:
|  | Applicable margin
Borrowing period (a) |  | 2.25%
Period from December 10, 2017 to December 9, 2018 |  | 3.25%
Period from December 10, 2018 to December 9, 2019 |  | 3.75%
| (a) |  | The borrowing period is until December 9, 2017, after which the loan converts to a term loan.
Other Secured Debt [Member] |
Schedule Of Interest Rate Terms | AerCap Holdings N.V. has entered into various other commercial bank financings to fund the purchase of aircraft and for general corporate purposes. The following table provides details regarding the terms of these financings:
| As of December 31, 2015
| Collateral (Number of aircraft) |  | Amount outstanding |  | Tranche |  | Weighted average interest rate |  | Maturity
SkyFunding I facility | 6 |  |  | $ | 143,758 |  | Floating rate |  | Three-month LIBOR plus 2.85% |  | 2021-2022
| 6 |  |  |  | 142,650 |  | Fixed rate |  | 4.43% |  | 2021-2022
SkyFunding II facility | 6 |  |  |  | 156,285 |  | Floating rate |  | Three-month LIBOR plus 3.15% |  | 2022-2023
| 3 |  |  |  | 74,490 |  | Fixed rate |  | 4.43% |  | 2022-2023
Camden facility | 7 |  |  |  | 135,978 |  | Fixed rate |  | 4.74% |  | 2018
AerCap Partners I facility | 11 |  |  |  | 126,956 |  | Floating rate |  | Three-month LIBOR plus 1.65% |  | 2018
StratusFunding facility | 2 |  |  |  | 166,514 |  | Floating rate |  | Three-month LIBOR plus 1.95% |  | 2026
| 2 |  |  |  | 166,331 |  | Fixed rate |  | 3.93% |  | 2026
CieloFunding facility | 3 |  |  |  | 126,038 |  | Fixed rate |  | 3.48% |  | 2020
CieloFunding II facility | 2 |  |  |  | 71,655 |  | Fixed rate |  | 2.80% |  | 2020
CloudFunding facilities | 16 |  |  |  | 270,118 |  | Fixed rate |  | 3.95% |  | 2022-2026
LimelightFunding facility | 2 |  |  |  | 168,646 |  | Fixed rate |  | 4.70% |  | 2026
Secured commercial bank financings | 8 |  |  |  | 175,789 |  | Fixed rate |  | 3.71% |  | 2016-2021
| 32 | (a) |  |  | 820,215 |  | Floating rate |  | LIBOR plus 2.30% |  | 2017-2025
Total | 106 |  |  | $ | 2,745,423 |  |  |  |  |  |
| (a) |  | Four engines are pledged as collateral in addition to the aircraft.

X
- Definition Schedule of Interest Rate Terms [Table Text Block] + References No definition available. + Details
Name: | aer_ScheduleOfInterestRateTermsTableTextBlock
Namespace Prefix: | aer_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtInstrumentAxis=aer_ExportCreditFacilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=aer_AerfundingRevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=aer_OtherDebtInstrumentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |