XML 148 R133.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental guarantor financial information (Condensed consolidated balance sheet - AGAT/AICDC Notes) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets        
Cash and cash equivalents $ 1,204,018 $ 1,659,669    
Restricted cash 211,017 364,456    
Flight equipment held for operating leases, net 35,052,335 32,396,827 $ 31,501,973  
Maintenance rights and lease premium, net 1,113,190 1,501,858    
Flight equipment held for sale 184,129 630,789    
Net investment in finance and sales-type leases 1,003,286 995,689    
Prepayments on flight equipment 3,024,520 2,930,303 3,265,979  
Other assets 909,190 979,930    
Total Assets 43,208,915 42,040,144    
Liabilities and Equity        
Debt 29,507,587 28,420,739    
Total Liabilities 34,328,301 33,401,330    
Total AerCap Holdings N.V. shareholders’ equity 8,828,048 8,579,710    
Non-controlling interest 52,566 59,104    
Total Equity 8,880,614 8,638,814 $ 8,582,264 $ 8,425,809
Total Liabilities and Equity 43,208,915 42,040,144    
AerCap Trust & AICDC Notes        
Assets        
Cash and cash equivalents 1,204,000 1,660,000    
Restricted cash 211,000 364,000    
Flight equipment held for operating leases, net 35,052,000 32,397,000    
Maintenance rights and lease premium, net 1,113,000 1,502,000    
Flight equipment held for sale 184,000 631,000    
Net investment in finance and sales-type leases 1,003,000 996,000    
Prepayments on flight equipment 3,025,000 2,930,000    
Investments including investments in subsidiaries 133,000 122,000    
Intercompany receivables 0 0    
Other assets 1,284,000 1,438,000    
Total Assets 43,209,000 42,040,000    
Liabilities and Equity        
Debt 29,508,000 28,421,000    
Intercompany payables 0 0    
Other liabilities 4,820,000 4,980,000    
Total Liabilities 34,328,000 33,401,000    
Total AerCap Holdings N.V. shareholders’ equity 8,828,000 8,580,000    
Non-controlling interest 53,000 59,000    
Total Equity 8,881,000 8,639,000    
Total Liabilities and Equity 43,209,000 42,040,000    
Reportable Legal Entities | AerCap Holdings N.V. | AerCap Trust & AICDC Notes        
Assets        
Cash and cash equivalents 3,000 21,000    
Restricted cash 0 0    
Flight equipment held for operating leases, net 0 0    
Maintenance rights and lease premium, net 0 0    
Flight equipment held for sale 0 0    
Net investment in finance and sales-type leases 0 0    
Prepayments on flight equipment 0 0    
Investments including investments in subsidiaries 10,495,000 9,632,000    
Intercompany receivables 130,000 128,000    
Other assets 79,000 96,000    
Total Assets 10,707,000 9,877,000    
Liabilities and Equity        
Debt 0 0    
Intercompany payables 1,873,000 1,276,000    
Other liabilities 6,000 22,000    
Total Liabilities 1,879,000 1,298,000    
Total AerCap Holdings N.V. shareholders’ equity 8,828,000 8,579,000    
Non-controlling interest 0 0    
Total Equity 8,828,000 8,579,000    
Total Liabilities and Equity 10,707,000 9,877,000    
Reportable Legal Entities | Guarantors | AerCap Trust & AICDC Notes        
Assets        
Cash and cash equivalents 737,000 1,227,000    
Restricted cash 1,000 10,000    
Flight equipment held for operating leases, net 3,317,000 1,959,000    
Maintenance rights and lease premium, net 58,000 35,000    
Flight equipment held for sale 0 0    
Net investment in finance and sales-type leases 63,000 193,000    
Prepayments on flight equipment 5,000 4,000    
Investments including investments in subsidiaries 5,948,000 5,670,000    
Intercompany receivables 12,325,000 9,989,000    
Other assets 351,000 366,000    
Total Assets 22,805,000 19,453,000    
Liabilities and Equity        
Debt 8,000 24,000    
Intercompany payables 11,477,000 9,202,000    
Other liabilities 688,000 471,000    
Total Liabilities 12,173,000 9,697,000    
Total AerCap Holdings N.V. shareholders’ equity 10,565,000 9,684,000    
Non-controlling interest 67,000 72,000    
Total Equity 10,632,000 9,756,000    
Total Liabilities and Equity 22,805,000 19,453,000    
Reportable Legal Entities | Non- Guarantors | AerCap Trust & AICDC Notes        
Assets        
Cash and cash equivalents 140,000 176,000    
Restricted cash 210,000 354,000    
Flight equipment held for operating leases, net 22,280,000 19,977,000    
Maintenance rights and lease premium, net 486,000 709,000    
Flight equipment held for sale 158,000 463,000    
Net investment in finance and sales-type leases 446,000 283,000    
Prepayments on flight equipment 1,682,000 586,000    
Investments including investments in subsidiaries 133,000 122,000    
Intercompany receivables 5,375,000 5,281,000    
Other assets 271,000 288,000    
Total Assets 31,181,000 28,239,000    
Liabilities and Equity        
Debt 11,435,000 10,901,000    
Intercompany payables 13,768,000 11,093,000    
Other liabilities 2,333,000 2,537,000    
Total Liabilities 27,536,000 24,531,000    
Total AerCap Holdings N.V. shareholders’ equity 3,659,000 3,721,000    
Non-controlling interest (14,000) (13,000)    
Total Equity 3,645,000 3,708,000    
Total Liabilities and Equity 31,181,000 28,239,000    
Reportable Legal Entities | AerCap Global Aviation Trust | AerCap Trust & AICDC Notes        
Assets        
Cash and cash equivalents 318,000 222,000    
Restricted cash 0 0    
Flight equipment held for operating leases, net 9,455,000 10,461,000    
Maintenance rights and lease premium, net 569,000 758,000    
Flight equipment held for sale 26,000 168,000    
Net investment in finance and sales-type leases 494,000 520,000    
Prepayments on flight equipment 1,338,000 2,340,000    
Investments including investments in subsidiaries 1,336,000 1,066,000    
Intercompany receivables 17,305,000 14,495,000    
Other assets 482,000 603,000    
Total Assets 31,323,000 30,633,000    
Liabilities and Equity        
Debt 17,257,000 17,098,000    
Intercompany payables 3,480,000 3,527,000    
Other liabilities 1,791,000 1,950,000    
Total Liabilities 22,528,000 22,575,000    
Total AerCap Holdings N.V. shareholders’ equity 8,795,000 8,058,000    
Non-controlling interest 0 0    
Total Equity 8,795,000 8,058,000    
Total Liabilities and Equity 31,323,000 30,633,000    
Reportable Legal Entities | AerCap Ireland Capital Designated Activity Company | AerCap Trust & AICDC Notes        
Assets        
Cash and cash equivalents 6,000 14,000    
Restricted cash 0 0    
Flight equipment held for operating leases, net 0 0    
Maintenance rights and lease premium, net 0 0    
Flight equipment held for sale 0 0    
Net investment in finance and sales-type leases 0 0    
Prepayments on flight equipment 0 0    
Investments including investments in subsidiaries 8,774,000 8,037,000    
Intercompany receivables 67,000 80,000    
Other assets 101,000 85,000    
Total Assets 8,948,000 8,216,000    
Liabilities and Equity        
Debt 808,000 398,000    
Intercompany payables 4,604,000 4,875,000    
Other liabilities 2,000 0    
Total Liabilities 5,414,000 5,273,000    
Total AerCap Holdings N.V. shareholders’ equity 3,534,000 2,943,000    
Non-controlling interest 0 0    
Total Equity 3,534,000 2,943,000    
Total Liabilities and Equity 8,948,000 8,216,000    
Eliminations | AerCap Trust & AICDC Notes        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Flight equipment held for operating leases, net 0 0    
Maintenance rights and lease premium, net 0 0    
Flight equipment held for sale 0 0    
Net investment in finance and sales-type leases 0 0    
Prepayments on flight equipment 0 0    
Investments including investments in subsidiaries (26,553,000) (24,405,000)    
Intercompany receivables (35,202,000) (29,973,000)    
Other assets 0 0    
Total Assets (61,755,000) (54,378,000)    
Liabilities and Equity        
Debt 0 0    
Intercompany payables (35,202,000) (29,973,000)    
Other liabilities 0 0    
Total Liabilities (35,202,000) (29,973,000)    
Total AerCap Holdings N.V. shareholders’ equity (26,553,000) (24,405,000)    
Non-controlling interest 0 0    
Total Equity (26,553,000) (24,405,000)    
Total Liabilities and Equity $ (61,755,000) $ (54,378,000)