XML 149 R134.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental guarantor financial information (Condensed consolidated income statement - AGAT/AICDC Notes) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues and other income      
Lease revenue $ 4,537,093 $ 4,713,802 $ 4,867,623
Net gain on sale of assets 201,323 229,093 138,522
Other income (loss) 61,564 94,598 145,986
Total Revenues and other income 4,799,980 5,037,493 5,152,131
Expenses      
Depreciation and amortization 1,679,074 1,727,296 1,791,336
Asset impairment 44,186 61,286 81,607
Interest expense 1,174,074 1,112,391 1,091,861
Leasing expenses 446,487 537,752 582,530
Restructuring related expenses 0 14,605 53,389
Selling, general and administrative expenses 305,226 348,291 351,012
Total Expenses 3,649,047 3,801,621 3,951,735
Income before income taxes and income of investments accounted for under the equity method 1,150,933 1,235,872 1,200,396
Provision for income taxes (144,079) (164,718) (173,496)
Equity in net earnings of investments accounted for under the equity method 10,643 9,199 12,616
Net income 1,017,497 1,080,353 1,039,516
Net (income) loss attributable to non-controlling interest 1,865 4,202 (7,114)
Net income attributable to AerCap Holdings N.V. 1,015,632 1,076,151 1,046,630
AerCap Trust & AICDC Notes      
Revenues and other income      
Lease revenue 4,537,000 4,714,000 4,868,000
Net gain on sale of assets 201,000 229,000 139,000
Other income (loss) 62,000 94,000 145,000
Total Revenues and other income 4,800,000 5,037,000 5,152,000
Expenses      
Depreciation and amortization 1,679,000 1,727,000 1,791,000
Asset impairment 44,000 61,000 82,000
Interest expense 1,174,000 1,112,000 1,092,000
Leasing expenses 447,000 538,000 583,000
Restructuring related expenses   15,000 53,000
Selling, general and administrative expenses 305,000 348,000 351,000
Total Expenses 3,649,000 3,801,000 3,952,000
Income before income taxes and income of investments accounted for under the equity method 1,151,000 1,236,000 1,200,000
Provision for income taxes (145,000) (165,000) (173,000)
Equity in net earnings of investments accounted for under the equity method 11,000 9,000 13,000
Net (loss) income before income from subsidiaries 1,017,000 1,080,000 1,040,000
Income (loss) from subsidiaries 0 0 0
Net income 1,017,000 1,080,000 1,040,000
Net (income) loss attributable to non-controlling interest (1,000) (4,000) 7,000
Net income attributable to AerCap Holdings N.V. 1,016,000 1,076,000 1,047,000
AerCap Trust & AICDC Notes | Reportable Legal Entities | AerCap Holdings N.V.      
Revenues and other income      
Lease revenue 0 0 0
Net gain on sale of assets 0 0 0
Other income (loss) 63,000 49,000 6,000
Total Revenues and other income 63,000 49,000 6,000
Expenses      
Depreciation and amortization 0 0 0
Asset impairment 0 0 0
Interest expense 0 0 0
Leasing expenses 0 0 0
Restructuring related expenses   0 0
Selling, general and administrative expenses 80,000 97,000 60,000
Total Expenses 80,000 97,000 60,000
Income before income taxes and income of investments accounted for under the equity method (17,000) (48,000) (54,000)
Provision for income taxes 2,000 6,000 7,000
Equity in net earnings of investments accounted for under the equity method 0 0 0
Net (loss) income before income from subsidiaries (15,000) (42,000) (47,000)
Income (loss) from subsidiaries 1,031,000 1,118,000 1,094,000
Net income 1,016,000 1,076,000 1,047,000
Net (income) loss attributable to non-controlling interest 0 0 0
Net income attributable to AerCap Holdings N.V. 1,016,000 1,076,000 1,047,000
AerCap Trust & AICDC Notes | Reportable Legal Entities | Guarantors      
Revenues and other income      
Lease revenue 289,000 214,000 205,000
Net gain on sale of assets 18,000 20,000 6,000
Other income (loss) 719,000 577,000 552,000
Total Revenues and other income 1,026,000 811,000 763,000
Expenses      
Depreciation and amortization 130,000 87,000 72,000
Asset impairment 9,000 3,000 0
Interest expense 290,000 410,000 385,000
Leasing expenses 50,000 30,000 27,000
Restructuring related expenses   0 0
Selling, general and administrative expenses 139,000 135,000 102,000
Total Expenses 618,000 665,000 586,000
Income before income taxes and income of investments accounted for under the equity method 408,000 146,000 177,000
Provision for income taxes (54,000) (33,000) (36,000)
Equity in net earnings of investments accounted for under the equity method 0 0 0
Net (loss) income before income from subsidiaries 354,000 113,000 141,000
Income (loss) from subsidiaries 692,000 831,000 701,000
Net income 1,046,000 944,000 842,000
Net (income) loss attributable to non-controlling interest 0 0 0
Net income attributable to AerCap Holdings N.V. 1,046,000 944,000 842,000
AerCap Trust & AICDC Notes | Reportable Legal Entities | Non- Guarantors      
Revenues and other income      
Lease revenue 2,749,000 2,829,000 2,605,000
Net gain on sale of assets 130,000 96,000 100,000
Other income (loss) 275,000 409,000 359,000
Total Revenues and other income 3,154,000 3,334,000 3,064,000
Expenses      
Depreciation and amortization 986,000 1,010,000 949,000
Asset impairment 31,000 49,000 50,000
Interest expense 1,183,000 1,108,000 955,000
Leasing expenses 285,000 250,000 266,000
Restructuring related expenses   15,000 53,000
Selling, general and administrative expenses 278,000 287,000 308,000
Total Expenses 2,763,000 2,719,000 2,581,000
Income before income taxes and income of investments accounted for under the equity method 391,000 615,000 483,000
Provision for income taxes (47,000) (72,000) (70,000)
Equity in net earnings of investments accounted for under the equity method 11,000 9,000 13,000
Net (loss) income before income from subsidiaries 355,000 552,000 426,000
Income (loss) from subsidiaries (718,000) (901,000) (867,000)
Net income (363,000) (349,000) (441,000)
Net (income) loss attributable to non-controlling interest (1,000) (4,000) 7,000
Net income attributable to AerCap Holdings N.V. (364,000) (353,000) (434,000)
AerCap Trust & AICDC Notes | Reportable Legal Entities | AerCap Global Aviation Trust      
Revenues and other income      
Lease revenue 1,499,000 1,671,000 2,058,000
Net gain on sale of assets 53,000 113,000 33,000
Other income (loss) 648,000 672,000 653,000
Total Revenues and other income 2,200,000 2,456,000 2,744,000
Expenses      
Depreciation and amortization 563,000 630,000 770,000
Asset impairment 4,000 9,000 32,000
Interest expense 886,000 759,000 753,000
Leasing expenses 112,000 258,000 290,000
Restructuring related expenses   0 0
Selling, general and administrative expenses 100,000 105,000 120,000
Total Expenses 1,665,000 1,761,000 1,965,000
Income before income taxes and income of investments accounted for under the equity method 535,000 695,000 779,000
Provision for income taxes (67,000) (87,000) (97,000)
Equity in net earnings of investments accounted for under the equity method 0 0 0
Net (loss) income before income from subsidiaries 468,000 608,000 682,000
Income (loss) from subsidiaries 256,000 167,000 237,000
Net income 724,000 775,000 919,000
Net (income) loss attributable to non-controlling interest 0 0 0
Net income attributable to AerCap Holdings N.V. 724,000 775,000 919,000
AerCap Trust & AICDC Notes | Reportable Legal Entities | AerCap Ireland Capital Designated Activity Company      
Revenues and other income      
Lease revenue 0 0 0
Net gain on sale of assets 0 0 0
Other income (loss) 3,000 4,000 0
Total Revenues and other income 3,000 4,000 0
Expenses      
Depreciation and amortization 0 0 0
Asset impairment 0 0 0
Interest expense 169,000 176,000 184,000
Leasing expenses 0 0 0
Restructuring related expenses   0 0
Selling, general and administrative expenses 0 0 1,000
Total Expenses 169,000 176,000 185,000
Income before income taxes and income of investments accounted for under the equity method (166,000) (172,000) (185,000)
Provision for income taxes 21,000 21,000 23,000
Equity in net earnings of investments accounted for under the equity method 0 0 0
Net (loss) income before income from subsidiaries (145,000) (151,000) (162,000)
Income (loss) from subsidiaries 724,000 774,000 919,000
Net income 579,000 623,000 757,000
Net (income) loss attributable to non-controlling interest 0 0 0
Net income attributable to AerCap Holdings N.V. 579,000 623,000 757,000
AerCap Trust & AICDC Notes | Eliminations      
Revenues and other income      
Lease revenue 0 0 0
Net gain on sale of assets 0 0 0
Other income (loss) (1,646,000) (1,617,000) (1,425,000)
Total Revenues and other income (1,646,000) (1,617,000) (1,425,000)
Expenses      
Depreciation and amortization 0 0 0
Asset impairment 0 0 0
Interest expense (1,354,000) (1,341,000) (1,185,000)
Leasing expenses 0 0 0
Restructuring related expenses   0 0
Selling, general and administrative expenses (292,000) (276,000) (240,000)
Total Expenses (1,646,000) (1,617,000) (1,425,000)
Income before income taxes and income of investments accounted for under the equity method 0 0 0
Provision for income taxes 0 0 0
Equity in net earnings of investments accounted for under the equity method 0 0 0
Net (loss) income before income from subsidiaries 0 0 0
Income (loss) from subsidiaries (1,985,000) (1,989,000) (2,084,000)
Net income (1,985,000) (1,989,000) (2,084,000)
Net (income) loss attributable to non-controlling interest 0 0 0
Net income attributable to AerCap Holdings N.V. $ (1,985,000) $ (1,989,000) $ (2,084,000)