XML 97 R44.htm IDEA: XBRL DOCUMENT
v3.19.2

Debt (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Debt Disclosure [Abstract] |
Schedule of indebtedness | The following table provides a summary of our indebtedness as of June 30, 2019 and December 31, 2018:
|  | June 30, 2019 |  | December 31, 2018
Debt Obligation |  | Collateral (Number of aircraft) |  | Commitment |  | Undrawn amounts |  | Amount outstanding |  | Weighted average interest rate (a) |  | Maturity |  | Amount outstanding
Unsecured |  |  |  |  |  |  |  |  |  |  |  |  |  |
ILFC Legacy Notes |  |  |  | $ | 2,900,000 |  |  | $ | — |  |  | $ | 2,900,000 |  |  | 7.09 | % |  | 2020 - 2022 |  | $ | 4,900,000 |
AGAT/AICDC Notes |  |  |  | 11,750,000 |  |  | — |  |  | 11,750,000 |  |  | 4.21 | % |  | 2020 - 2028 |  | 10,749,864 |
Asia Revolving Credit Facility |  |  |  | 950,000 |  |  | 750,000 |  |  | 200,000 |  |  | 3.96 | % |  | 2022 |  | 200,000 |
Citi Revolving Credit Facility |  |  |  | 4,000,000 |  |  | 4,000,000 |  |  | — |  |  | — |  |  | 2021 |  | — |
Other unsecured debt |  |  |  | 1,956,000 |  |  | — |  |  | 1,956,000 |  |  | 3.85 | % |  | 2020 - 2023 |  | 1,160,000 |
Fair value adjustment |  |  |  | NA |  |  | NA |  |  | 131,603 |  |  | NA |  |  | NA |  | 177,450 |
TOTAL UNSECURED |  |  |  | $ | 21,556,000 |  |  | $ | 4,750,000 |  |  | $ | 16,937,603 |  |  |  |  |  |  | $ | 17,187,314 |
Secured |  |  |  |  |  |  |  |  |  |  |  |  |  |
Export credit facilities |  | 30 |  |  | 741,960 |  |  | — |  |  | 741,960 |  |  | 2.62 | % |  | 2019 - 2030 |  | 849,372 |
Institutional secured term loans & secured portfolio loans |  | 269 |  |  | 8,567,360 |  |  | 724,000 |  |  | 7,843,360 |  |  | 3.97 | % |  | 2020 - 2030 |  | 7,533,028 |
AerFunding Revolving Credit Facility |  | 16 |  |  | 2,500,000 |  |  | 1,601,462 |  |  | 898,538 |  |  | 4.41 | % |  | 2022 |  | 919,484 |
Other secured debt |  | 44 |  |  | 1,193,432 |  |  | — |  |  | 1,193,432 |  |  | 4.36 | % |  | 2019 - 2037 |  | 1,633,099 |
Fair value adjustment |  |  |  | NA |  |  | NA |  |  | (2,204 | ) |  | NA |  |  | NA |  | (2,103 | )
TOTAL SECURED |  |  |  | $ | 13,002,752 |  |  | $ | 2,325,462 |  |  | $ | 10,675,086 |  |  |  |  |  |  | $ | 10,932,880 |
Subordinated |  |  |  |  |  |  |  |  |  |  |  |  |  |
ECAPS Subordinated Notes |  |  |  | 1,000,000 |  |  | — |  |  | 1,000,000 |  |  | 4.19 | % |  | 2065 |  | 1,000,000 |
Junior Subordinated Notes |  |  |  | 500,000 |  |  | — |  |  | 500,000 |  |  | 6.50 | % |  | 2045 |  | 500,000 |
Subordinated debt issued by joint ventures |  |  |  | 48,234 |  |  | — |  |  | 48,234 |  |  | — |  |  | 2019 - 2020 |  | 48,234 |
Fair value adjustment |  |  |  | NA |  |  | NA |  |  | (225 | ) |  | NA |  |  | NA |  | (225 | )
TOTAL SUBORDINATED |  |  |  | $ | 1,548,234 |  |  | $ | — |  |  | $ | 1,548,009 |  |  |  |  |  |  | $ | 1,548,009 |
Debt issuance costs, debt discounts and debt premium |  |  |  | NA |  |  | NA |  |  | (141,032 | ) |  | NA |  |  | NA |  | (160,616 | )
|  | 359 |  |  | $ | 36,106,986 |  |  | $ | 7,075,462 |  |  | $ | 29,019,666 |  |  |  |  |  |  | $ | 29,507,587 |
(a) The weighted average interest rate for our floating rate debt is calculated based on the U.S. dollar LIBOR rate as of the last interest payment date of the respective debt, and excludes the impact of related derivative financial instruments which we hold to hedge our exposure to floating interest rates, as well as any amortization of debt issuance costs, debt discounts and debt premium. The institutional secured term loans and secured portfolio loans also contain base rate alternatives.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration