XML 104 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Statement of Cash Flows [Abstract]    
Net income $ 581,291 $ 520,066
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 844,942 840,447
Asset impairment 22,850 16,086
Amortization of debt issuance costs, debt discount, debt premium and lease premium 42,783 41,845
Amortization of fair value adjustments on debt (45,961) (80,221)
Accretion of fair value adjustments on deposits and maintenance liabilities 7,449 9,933
Maintenance rights write-off (a) [1] 144,267 160,233
Maintenance liability release to income (89,985) (113,184)
Net gain on sale of assets (99,698) (140,525)
Deferred income taxes 88,055 77,074
Collections of finance and sales-type leases 45,448  
Other 84,783 48,319
Changes in operating assets and liabilities:    
Trade receivables (21,075) (29,266)
Other assets (47,755) 24,142
Accounts payable, accrued expenses and other liabilities (37,150) (29,731)
Net cash provided by operating activities 1,520,244 1,345,218
Purchase of flight equipment (1,483,186) (1,594,556)
Proceeds from sale or disposal of assets 733,157 1,195,770
Prepayments on flight equipment (579,217) (868,265)
Collections of finance and sales-type leases 0 46,211
Other (11) (20,935)
Net cash used in investing activities (1,329,257) (1,241,775)
Issuance of debt 4,157,089 2,443,006
Repayment of debt (4,618,972) (2,242,343)
Debt issuance costs paid, net of debt premium received (8,422) (40,457)
Maintenance payments received 358,694 362,801
Maintenance payments returned (206,456) (276,144)
Security deposits received 147,200 85,808
Security deposits returned (141,364) (92,999)
Dividend paid to non-controlling interest holders (3,045) (2,700)
Repurchase of shares and tax withholdings on share-based compensation (320,058) (508,680)
Net cash used in financing activities (635,334) (271,708)
Net decrease in cash, cash equivalents and restricted cash (444,347) (168,265)
Effect of exchange rate changes (403) 2,613
Cash, cash equivalents and restricted cash at beginning of period 1,415,035 2,024,125
Cash, cash equivalents and restricted cash at end of period 970,285 1,858,473
Supplemental cash flow information:    
Interest paid, net of amounts capitalized 652,049 601,421
Income taxes (refunded) paid, net $ (1,079) $ 817
[1] Maintenance rights write-off consisted of the following:
      EOL and MR contract maintenance rights expense
$
37,521

 
$
89,427

      MR contract maintenance rights write-off due to maintenance liability release
9,403

 
11,971

      EOL contract maintenance rights write-off due to cash receipt
97,343

 
58,835

      Maintenance rights write-off
$
144,267

 
$
160,233