XML 22 R9.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
AerCap Holdings N.V. shareholders’ equity
Ordinary share capital
Additional paid-in capital
Treasury shares
Accumulated other comprehensive income (loss)
Accumulated retained earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2017     167,847,345          
Beginning balance at Dec. 31, 2017 $ 8,638,814 $ 8,579,710 $ 2,058 $ 3,714,563 $ (731,442) $ 14,274 $ 5,580,257 $ 59,104
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (3,770)             (3,770)
Repurchase of shares (304,628) (304,628)     (304,628)      
Share cancellation (in shares)     (11,000,000)          
Share cancellation     $ (135) (541,421) 541,556      
Ordinary shares issued, net of tax withholdings (2,552) (2,552)   (5,422) 3,223   (353)  
Share-based compensation 31,734 31,734   31,734        
Total comprehensive income (loss) 287,440 287,120       21,721 265,399 320
Ending balance (in shares) at Mar. 31, 2018     156,847,345          
Ending balance at Mar. 31, 2018 8,648,279 8,592,625 $ 1,923 3,199,454 (491,291) 35,995 5,846,544 55,654
Beginning balance (in shares) at Dec. 31, 2017     167,847,345          
Beginning balance at Dec. 31, 2017 8,638,814 8,579,710 $ 2,058 3,714,563 (731,442) 14,274 5,580,257 59,104
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total comprehensive income (loss) 548,377              
Ending balance (in shares) at Jun. 30, 2018     156,847,345          
Ending balance at Jun. 30, 2018 8,723,816 8,669,467 $ 1,923 2,963,443 (434,457) 42,585 6,095,973 54,349
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative effect due to adoption of new accounting standard 1,241 1,241         1,241  
Beginning balance (in shares) at Mar. 31, 2018     156,847,345          
Beginning balance at Mar. 31, 2018 8,648,279 8,592,625 $ 1,923 3,199,454 (491,291) 35,995 5,846,544 55,654
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (1,412)             (1,412)
Repurchase of shares (100,801) (100,801)     (100,801)      
Ordinary shares issued, net of tax withholdings (113,474) (113,474)   (266,298) 157,635   (4,811)  
Share-based compensation 30,287 30,287   30,287        
Total comprehensive income (loss) 260,937 260,830       6,590 254,240 107
Ending balance (in shares) at Jun. 30, 2018     156,847,345          
Ending balance at Jun. 30, 2018 8,723,816 8,669,467 $ 1,923 2,963,443 (434,457) 42,585 6,095,973 54,349
Beginning balance (in shares) at Dec. 31, 2018     151,847,345          
Beginning balance at Dec. 31, 2018 8,880,614 8,828,048 $ 1,866 2,712,417 (476,085) (1,824) 6,591,674 52,566
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (1,674)             (1,674)
Repurchase of shares (137,155) (137,155)     (137,155)      
Ordinary shares issued, net of tax withholdings (668) (668)   (1,759) 1,639   (548)  
Share-based compensation 17,413 17,413   17,413        
Total comprehensive income (loss) 211,251 198,540       (35,646) 234,186 12,711
Ending balance (in shares) at Mar. 31, 2019     151,847,345          
Ending balance at Mar. 31, 2019 8,969,781 8,906,178 $ 1,866 2,728,071 (611,601) (37,470) 6,825,312 63,603
Beginning balance (in shares) at Dec. 31, 2018     151,847,345          
Beginning balance at Dec. 31, 2018 $ 8,880,614 8,828,048 $ 1,866 2,712,417 (476,085) (1,824) 6,591,674 52,566
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share cancellation (in shares) (5,000,000)              
Total comprehensive income (loss) $ 487,215              
Ending balance (in shares) at Jun. 30, 2019     146,847,345          
Ending balance at Jun. 30, 2019 9,078,175 9,013,009 $ 1,810 2,444,458 (494,545) (95,900) 7,157,186 65,166
Beginning balance (in shares) at Mar. 31, 2019     151,847,345          
Beginning balance at Mar. 31, 2019 8,969,781 8,906,178 $ 1,866 2,728,071 (611,601) (37,470) 6,825,312 63,603
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (1,371)             (1,371)
Repurchase of shares (169,179) (169,179)     (169,179)      
Share cancellation (in shares)     (5,000,000)          
Share cancellation     $ (56) (262,504) 262,560      
Ordinary shares issued, net of tax withholdings (15,635) (15,635)   (39,724) 23,675   414  
Share-based compensation 18,615 18,615   18,615        
Total comprehensive income (loss) 275,964 273,030       (58,430) 331,460 2,934
Ending balance (in shares) at Jun. 30, 2019     146,847,345          
Ending balance at Jun. 30, 2019 $ 9,078,175 $ 9,013,009 $ 1,810 $ 2,444,458 $ (494,545) $ (95,900) $ 7,157,186 $ 65,166