XML 10 R99.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental guarantor financial information (Condensed consolidated balance sheet - AGAT/AICDC Notes) (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets            
Cash and cash equivalents $ 782,884   $ 1,204,018 $ 1,598,502    
Restricted cash 187,401   211,017 259,971    
Flight equipment held for operating leases, net 35,255,248   35,052,335 32,947,511   $ 32,396,827
Maintenance rights and lease premium, net 958,207   1,113,190      
Flight equipment held for sale 507,949   184,129      
Net investment in finance and sales-type leases 1,002,452          
Net investment in finance and sales-type leases     1,003,286      
Prepayments on flight equipment 2,961,367   3,024,520 3,162,686   2,930,303
Other assets 883,181   909,190      
Total Assets 43,067,924   43,208,915      
Liabilities and Equity            
Debt 29,019,666   29,507,587      
Total Liabilities 33,989,749   34,328,301      
Total AerCap Holdings N.V. shareholders’ equity 9,013,009   8,828,048      
Non-controlling interest 65,166   52,566      
Total Equity 9,078,175 $ 8,969,781 8,880,614 $ 8,723,816 $ 8,648,279 $ 8,638,814
Total Liabilities and Equity 43,067,924   43,208,915      
AGAT/AICDC Notes            
Assets            
Cash and cash equivalents 783,000   1,204,000      
Restricted cash 187,000   211,000      
Flight equipment held for operating leases, net 35,255,000   35,052,000      
Maintenance rights and lease premium, net 958,000   1,113,000      
Flight equipment held for sale 508,000   184,000      
Net investment in finance and sales-type leases 1,003,000          
Net investment in finance and sales-type leases     1,003,000      
Prepayments on flight equipment 2,962,000   3,025,000      
Investments including investments in subsidiaries 136,000   133,000      
Intercompany receivables 0   0      
Other assets 1,276,000   1,284,000      
Total Assets 43,068,000   43,209,000      
Liabilities and Equity            
Debt 29,020,000   29,508,000      
Intercompany payables 0   0      
Other liabilities 4,970,000   4,820,000      
Total Liabilities 33,990,000   34,328,000      
Total AerCap Holdings N.V. shareholders’ equity 9,013,000   8,828,000      
Non-controlling interest 65,000   53,000      
Total Equity 9,078,000   8,881,000      
Total Liabilities and Equity 43,068,000   43,209,000      
Reportable Legal Entities | AerCap Holdings N.V. | AGAT/AICDC Notes            
Assets            
Cash and cash equivalents 2,000   3,000      
Restricted cash 0   0      
Flight equipment held for operating leases, net 0   0      
Maintenance rights and lease premium, net 0   0      
Flight equipment held for sale 0   0      
Net investment in finance and sales-type leases 0          
Net investment in finance and sales-type leases     0      
Prepayments on flight equipment 0   0      
Investments including investments in subsidiaries 10,984,000   10,495,000      
Intercompany receivables 150,000   130,000      
Other assets 73,000   79,000      
Total Assets 11,209,000   10,707,000      
Liabilities and Equity            
Debt 0   0      
Intercompany payables 2,181,000   1,873,000      
Other liabilities 15,000   6,000      
Total Liabilities 2,196,000   1,879,000      
Total AerCap Holdings N.V. shareholders’ equity 9,013,000   8,828,000      
Non-controlling interest 0   0      
Total Equity 9,013,000   8,828,000      
Total Liabilities and Equity 11,209,000   10,707,000      
Reportable Legal Entities | Guarantors | AGAT/AICDC Notes            
Assets            
Cash and cash equivalents 496,000   737,000      
Restricted cash 1,000   1,000      
Flight equipment held for operating leases, net 3,447,000   3,317,000      
Maintenance rights and lease premium, net 73,000   58,000      
Flight equipment held for sale 48,000   0      
Net investment in finance and sales-type leases 83,000          
Net investment in finance and sales-type leases     63,000      
Prepayments on flight equipment 5,000   5,000      
Investments including investments in subsidiaries 6,343,000   5,948,000      
Intercompany receivables 13,504,000   12,325,000      
Other assets 1,134,000   351,000      
Total Assets 25,134,000   22,805,000      
Liabilities and Equity            
Debt 0   8,000      
Intercompany payables 12,347,000   11,477,000      
Other liabilities 1,627,000   688,000      
Total Liabilities 13,974,000   12,173,000      
Total AerCap Holdings N.V. shareholders’ equity 11,082,000   10,565,000      
Non-controlling interest 78,000   67,000      
Total Equity 11,160,000   10,632,000      
Total Liabilities and Equity 25,134,000   22,805,000      
Reportable Legal Entities | Non- Guarantors | AGAT/AICDC Notes            
Assets            
Cash and cash equivalents 115,000   140,000      
Restricted cash 186,000   210,000      
Flight equipment held for operating leases, net 23,380,000   22,280,000      
Maintenance rights and lease premium, net 385,000   486,000      
Flight equipment held for sale 246,000   158,000      
Net investment in finance and sales-type leases 424,000          
Net investment in finance and sales-type leases     446,000      
Prepayments on flight equipment 1,954,000   1,682,000      
Investments including investments in subsidiaries 136,000   133,000      
Intercompany receivables 5,472,000   5,375,000      
Other assets 939,000   271,000      
Total Assets 33,237,000   31,181,000      
Liabilities and Equity            
Debt 11,358,000   11,435,000      
Intercompany payables 15,077,000   13,768,000      
Other liabilities 2,955,000   2,333,000      
Total Liabilities 29,390,000   27,536,000      
Total AerCap Holdings N.V. shareholders’ equity 3,860,000   3,659,000      
Non-controlling interest (13,000)   (14,000)      
Total Equity 3,847,000   3,645,000      
Total Liabilities and Equity 33,237,000   31,181,000      
Reportable Legal Entities | AerCap Global Aviation Trust | AGAT/AICDC Notes            
Assets            
Cash and cash equivalents 155,000   318,000      
Restricted cash 0   0      
Flight equipment held for operating leases, net 8,428,000   9,455,000      
Maintenance rights and lease premium, net 500,000   569,000      
Flight equipment held for sale 214,000   26,000      
Net investment in finance and sales-type leases 496,000          
Net investment in finance and sales-type leases     494,000      
Prepayments on flight equipment 1,003,000   1,338,000      
Investments including investments in subsidiaries 1,530,000   1,336,000      
Intercompany receivables 17,962,000   17,305,000      
Other assets 466,000   482,000      
Total Assets 30,754,000   31,323,000      
Liabilities and Equity            
Debt 16,226,000   17,257,000      
Intercompany payables 3,510,000   3,480,000      
Other liabilities 1,786,000   1,791,000      
Total Liabilities 21,522,000   22,528,000      
Total AerCap Holdings N.V. shareholders’ equity 9,232,000   8,795,000      
Non-controlling interest 0   0      
Total Equity 9,232,000   8,795,000      
Total Liabilities and Equity 30,754,000   31,323,000      
Reportable Legal Entities | AerCap Ireland Capital Designated Activity Company | AGAT/AICDC Notes            
Assets            
Cash and cash equivalents 15,000   6,000      
Restricted cash 0   0      
Flight equipment held for operating leases, net 0   0      
Maintenance rights and lease premium, net 0   0      
Flight equipment held for sale 0   0      
Net investment in finance and sales-type leases 0          
Net investment in finance and sales-type leases     0      
Prepayments on flight equipment 0   0      
Investments including investments in subsidiaries 9,214,000   8,774,000      
Intercompany receivables 200,000   67,000      
Other assets 111,000   101,000      
Total Assets 9,540,000   8,948,000      
Liabilities and Equity            
Debt 1,436,000   808,000      
Intercompany payables 4,201,000   4,604,000      
Other liabilities 5,000   2,000      
Total Liabilities 5,642,000   5,414,000      
Total AerCap Holdings N.V. shareholders’ equity 3,898,000   3,534,000      
Non-controlling interest 0   0      
Total Equity 3,898,000   3,534,000      
Total Liabilities and Equity 9,540,000   8,948,000      
Eliminations | AGAT/AICDC Notes            
Assets            
Cash and cash equivalents 0   0      
Restricted cash 0   0      
Flight equipment held for operating leases, net 0   0      
Maintenance rights and lease premium, net 0   0      
Flight equipment held for sale 0   0      
Net investment in finance and sales-type leases 0          
Net investment in finance and sales-type leases     0      
Prepayments on flight equipment 0   0      
Investments including investments in subsidiaries (28,071,000)   (26,553,000)      
Intercompany receivables (37,288,000)   (35,202,000)      
Other assets (1,447,000)   0      
Total Assets (66,806,000)   (61,755,000)      
Liabilities and Equity            
Debt 0   0      
Intercompany payables (37,316,000)   (35,202,000)      
Other liabilities (1,418,000)   0      
Total Liabilities (38,734,000)   (35,202,000)      
Total AerCap Holdings N.V. shareholders’ equity (28,072,000)   (26,553,000)      
Non-controlling interest 0   0      
Total Equity (28,072,000)   (26,553,000)      
Total Liabilities and Equity $ (66,806,000)   $ (61,755,000)