XML 86 R23.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Debt | 12 Months Ended
--- | ---
Dec. 31, 2019
Debt Disclosure [Abstract] |
Debt | Debt As of December 31, 2019, the principal amount of our outstanding indebtedness totaled $29.5 billion, which excluded fair value adjustments of $96.0 million and debt issuance costs, debt discounts and debt premium of $138.1 million, and our undrawn lines of credit were approximately $6.6 billion, availability of which is subject to certain conditions, including compliance with certain financial covenants. As of December 31, 2019, we remained in compliance with the financial covenants across our various debt agreements. The following table provides a summary of our indebtedness as of December 31, 2019 and 2018:
|  | As of December 31,
|  | 2019 |  | 2018
Debt obligation |  | Collateral (number of aircraft) |  | Commitment |  | Undrawn amounts |  | Amount outstanding |  | Weighted average interest rate (a) |  | Maturity |  | Amount outstanding
Unsecured |  |  |  |  |  |  |  |  |  |  |  |  |  |
ILFC Legacy Notes |  |  |  | $ | 2,900,000 |  |  | $ | — |  |  | $ | 2,900,000 |  |  | 7.09 | % |  | 2020 - 2022 |  | $ | 4,900,000 |
AerCap Trust & AICDC Notes |  |  |  | 12,500,000 |  |  | — |  |  | 12,500,000 |  |  | 4.13 | % |  | 2020 - 2028 |  | 10,749,864 |
Asia Revolving Credit Facility |  |  |  | 950,000 |  |  | 950,000 |  |  | — |  |  | — |  |  | 2022 |  | 200,000 |
Citi Revolving Credit Facility |  |  |  | 4,000,000 |  |  | 4,000,000 |  |  | — |  |  | — |  |  | 2024 |  | — |
Other unsecured debt |  |  |  | 2,024,000 |  |  | — |  |  | 2,024,000 |  |  | 3.28 | % |  | 2020 - 2023 |  | 1,160,000 |
Fair value adjustment |  |  |  | NA |  |  | NA |  |  | 99,093 |  |  | NA |  |  | NA |  | 177,450 |
TOTAL UNSECURED |  |  |  | $ | 22,374,000 |  |  | $ | 4,950,000 |  |  | $ | 17,523,093 |  |  |  |  |  |  | $ | 17,187,314 |
Secured |  |  |  |  |  |  |  |  |  |  |  |  |  |
Export credit facilities |  | 18 |  |  | 565,312 |  |  | — |  |  | 565,312 |  |  | 2.43 | % |  | 2021 - 2030 |  | 849,372 |
Institutional secured term loans & secured portfolio loans |  | 191 |  |  | 7,303,496 |  |  | — |  |  | 7,303,496 |  |  | 3.62 | % |  | 2022 - 2030 |  | 7,533,028 |
AerFunding Revolving Credit Facility |  | 16 |  |  | 2,500,000 |  |  | 1,624,855 |  |  | 875,145 |  |  | 3.72 | % |  | 2022 |  | 919,484 |
Other secured debt (b) |  | 42 |  |  | 1,062,756 |  |  | — |  |  | 1,062,756 |  |  | 4.06 | % |  | 2021 - 2037 |  | 1,633,099 |
Fair value adjustment |  |  |  | NA |  |  | NA |  |  | (2,835 | ) |  | NA |  |  | NA |  | (2,103 | )
TOTAL SECURED |  |  |  | $ | 11,431,564 |  |  | $ | 1,624,855 |  |  | $ | 9,803,874 |  |  |  |  |  |  | $ | 10,932,880 |
Subordinated |  |  |  |  |  |  |  |  |  |  |  |  |  |
Subordinated notes |  |  |  | 2,250,000 |  |  | — |  |  | 2,250,000 |  |  | 5.18 | % |  | 2045 - 2079 |  | 1,500,000 |
Subordinated debt issued by joint ventures |  |  |  | 47,521 |  |  | — |  |  | 47,521 |  |  | — |  |  | 2020 - 2023 |  | 48,234 |
Fair value adjustment |  |  |  | NA |  |  | NA |  |  | (222 | ) |  | NA |  |  | NA |  | (225 | )
TOTAL SUBORDINATED |  |  |  | $ | 2,297,521 |  |  | $ | — |  |  | $ | 2,297,299 |  |  |  |  |  |  | $ | 1,548,009 |
Debt issuance costs, debt discounts and debt premium |  |  |  | NA |  |  | NA |  |  | (138,135 | ) |  | NA |  |  | NA |  | (160,616 | )
|  | 267 |  |  | $ | 36,103,085 |  |  | $ | 6,574,855 |  |  | $ | 29,486,131 |  |  |  |  |  |  | $ | 29,507,587 |
(a) | The weighted average interest rate for our floating rate debt is calculated based on the applicable U.S. dollar LIBOR rate as of the most recent interest payment date of the respective debt, and excludes the impact of related derivative financial instruments which we hold to hedge our exposure to floating interest rates, as well as any amortization of debt issuance costs, debt discounts and debt premium. The institutional secured term loans and secured portfolio loans also contain base rate interest alternatives.
(b) | In addition to the 42 aircraft, 74 engines are pledged as collateral.
14. Debt (Continued) As of December 31, 2019, all debt was issued or guaranteed by AerCap with the exception of the AerFunding Revolving Credit Facility, a $370.6 million secured portfolio loan and $104.0 million of debt included in other secured debt that is limited recourse in nature. Maturities of our debt financings (excluding fair value adjustments, debt issuance costs, debt discounts and debt premium) as of December 31, 2019 were as follows:
| Maturities of debt financing (a)
2020 | $ | 3,454,301 |
2021 | 4,450,347 |
2022 | 6,859,785 |
2023 | 3,532,951 |
2024 | 3,010,218 |
Thereafter | 8,220,628 |
| $ | 29,528,230 |
(a) | For further detail on debt maturities, please refer to “Item 5. Operating and Financial Review and Prospects—Contractual obligations”.
During the years ended December 31, 2019, 2018 and 2017, we amortized as interest expense debt issuance costs, debt discounts and debt premium of $69.5 million, $64.2 million and $65.4 million, respectively. ILFC Legacy Notes The following table provides a summary of the outstanding senior unsecured notes issued by ILFC prior to the ILFC Transaction (the “ILFC Legacy Notes”) as of December 31, 2019:
| Maturities of ILFC Legacy Notes
2020 | $ | 1,000,000 |
2021 | 500,000 |
2022 | 1,400,000 |
| $ | 2,900,000 |
All of the ILFC Legacy Notes bear interest at fixed rates ranging from 4.625% to 8.625% and are not subject to redemption prior to their stated maturity, and there are no sinking fund requirements. Upon consummation of the ILFC Transaction, AerCap Trust became the successor issuer under the ILFC Legacy Notes indentures. ILFC also agreed to continue to be co-obligor. In addition, AerCap Holdings N.V. and certain of its subsidiaries became guarantors of the ILFC Legacy Notes. The indentures governing the ILFC Legacy Notes contain customary covenants that, among other things, restrict our, and our restricted subsidiaries’, ability to incur liens on assets and to consolidate, merge, sell, or otherwise dispose of all or substantially all of our assets. The indentures also provide for customary events of default, including, but not limited to, the failure to pay scheduled principal and interest payments on the ILFC Legacy Notes, the failure to comply with covenants and agreements specified in the indentures, the acceleration of certain other indebtedness resulting from non-payment of that indebtedness and certain events of insolvency. If any event of default occurs, any amount then outstanding under the indentures may immediately become due and payable. 14. Debt (Continued) AerCap Trust & AICDC Notes From time to time since the completion of the ILFC Transaction, AerCap Trust and AICDC have co-issued additional senior unsecured notes (the “AGAT/AICDC Notes”). The following table provides a summary of the outstanding AGAT/AICDC Notes as of December 31, 2019:
| Maturities of AGAT/AICDC Notes
2020 | $ | 1,500,000 |
2021 | 2,600,000 |
2022 | 2,100,000 |
2023 | 1,200,000 |
2024 | 1,650,000 |
Thereafter | 3,450,000 |
| $ | 12,500,000 |
All of the AGAT/AICDC Notes bear interest at fixed rates ranging from 2.875% to 5.0%. The AGAT/AICDC Notes are jointly and severally and fully and unconditionally guaranteed by AerCap Holdings N.V. and by AerCap Ireland, AerCap Aviation Solutions B.V., ILFC and AerCap U.S. Global Aviation LLC. Except as described below, the AGAT/AICDC Notes are not subject to redemption prior to their stated maturity and there are no sinking fund requirements. We may redeem each series of the AGAT/AICDC Notes in whole or in part, at any time, at a price equal to 100% of the aggregate principal amount plus the applicable “make-whole” premium plus accrued and unpaid interest, if any, to the redemption date. The indentures governing the AGAT/AICDC Notes contain customary covenants that, among other things, restrict our, and our restricted subsidiaries’, ability to incur liens on assets and to consolidate, merge, sell, or otherwise dispose of all or substantially all of our assets. The indentures also provide for customary events of default, including, but not limited to, the failure to pay scheduled principal and interest payments on the AGAT/AICDC Notes, the failure to comply with covenants and agreements specified in the indentures, the acceleration of certain other indebtedness resulting from non-payment of that indebtedness and certain events of insolvency. If any event of default occurs, any amount then outstanding under the indentures may immediately become due and payable. 14. Debt (Continued) Revolving credit facilities In March 2018, AerCap entered into a $950.0 million unsecured revolving and term loan agreement (the “Asia Revolver”) with a maturity of March 2022. In March 2014, AICDC entered a senior unsecured revolving credit facility (the “Citi Revolver”) which was subsequently upsized and amended. In October 2019, AICDC amended the Citi Revolver, increased the size to $4.0 billion (with an option for AerCap to increase the size by an additional $0.5 billion) and extended the maturity to February 2024. The obligations under the Asia Revolver and the Citi Revolver are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. Availability of borrowings under the Asia Revolver and the Citi Revolver is subject to the satisfaction of customary conditions precedent. We have the right to terminate or cancel, in whole or in part, the unused portions of the commitment amounts. Both the Asia Revolver and the Citi Revolver contain covenants customary for unsecured financings of this type, including financial covenants that require us to maintain compliance with a maximum ratio of consolidated indebtedness to shareholders’ equity, a minimum fixed charge coverage ratio and a maximum ratio of unencumbered assets to certain financial indebtedness. The facilities also contain covenants that, among other things, restrict, subject to certain exceptions, the ability of AerCap to sell assets, make certain restricted payments and incur certain liens. Export credit facilities The principal amounts under the export credit facilities amortize over ten- to 12-year terms. The export credit facilities require that SPEs controlled by the respective borrowers hold legal title to the financed aircraft. Obligations under the export credit facilities are secured by, among other things, a pledge of the shares of the SPEs. The obligations under the export credit facilities are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries, as well as various export credit agencies. Institutional secured term loans and secured portfolio loans The following table provides details regarding the terms of our outstanding institutional secured term loans and secured portfolio loans:
| Collateral (Number of aircraft) (a) |  | Amount outstanding |  | Weighted average interest rate |  | Maturity
Institutional secured term loans |  |  |  |  |  |  |
Hyperion | 58 |  | $ | 1,050,000 |  |  | 3.69 | % |  | 2023
Vancouver (b) | 20 |  | 350,000 |  |  | 3.69 | % |  | 2022
Secured portfolio loans |  |  |  |  |  |  |
Celtago & Celtago II | 25 |  | 1,095,174 |  |  | 3.43 | % |  | 2022 - 2024
Cesium | 15 |  | 853,844 |  |  | 3.71 | % |  | 2025
Goldfish | 13 |  | 723,326 |  |  | 3.34 | % |  | 2025
Scandium | 10 |  | 678,953 |  |  | 3.96 | % |  | 2025
Rhodium | 11 |  | 594,619 |  |  | 3.46 | % |  | 2026
Other secured facilities | 39 |  | 1,957,580 |  |  | 3.65 | % |  | 2022 - 2030
| 191 |  | $ | 7,303,496 |  |  |  |  |
(a) | These loans are secured by a combination of aircraft and the equity interests in the borrower and certain SPE subsidiaries of the borrower that own the aircraft.
(b) | In January 2020, the Vancouver term loan was fully repaid and terminated.
14. Debt (Continued) Institutional secured term loans The Hyperion and Vancouver institutional term loans were originally entered into in 2014 and 2012, respectively. The obligations of the respective borrowers of each loan are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. The Hyperion and Vancouver loans each contain customary covenants and events of default for financings of this type, including covenants that limit the ability of the subsidiary borrowers and their subsidiaries to incur additional indebtedness and create liens, and covenants that limit the ability of the guarantors, the subsidiary borrowers and their subsidiaries to consolidate, merge or dispose of all or substantially all of their assets and enter into transactions with affiliates. Secured portfolio loans The obligations of each of the respective borrowers under each secured portfolio loan are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. These loans contain customary covenants and events of default for financings of this type, including covenants that limit the ability of the borrower and its subsidiaries to incur additional indebtedness and create liens, and covenants that limit the ability of the guarantors and the borrower and its subsidiaries to consolidate, merge or dispose of all or substantially all of their assets or enter into transactions with affiliates. AerFunding Revolving Credit Facility AerFunding 1 Limited (“AerFunding”) is a SPE whose share capital is owned 95% by a charitable trust and 5% by AerCap Ireland. AerFunding is a consolidated subsidiary formed for the purpose of acquiring aircraft assets. In April 2006, AerFunding entered into a non-recourse senior secured revolving credit facility that was subsequently increased in 2017 to $2.5 billion. The facility has a three-year revolving period, which expires in December 2020, following which there is a two-year term out period. The final maturity date of the AerFunding Revolving Credit Facility is December 2022. Borrowings under the AerFunding Revolving Credit Facility are secured by, among other things, security interests in and pledges or assignments of equity ownership and beneficial interests in all of the subsidiaries of AerFunding, as well as by AerFunding’s interests in the leases of its assets. Other secured debt AerCap has entered into a number of financings, provided by a range of banks and non-bank financial institutions, to fund the purchase of aircraft and for general corporate purposes. The majority of the financings are guaranteed by AerCap and are secured by, among other things, a pledge of the shares of the subsidiaries owning the related aircraft and, in certain cases, a mortgage on the applicable aircraft. All of our financings contain affirmative covenants customary for secured financings of this type. Subordinated debt The following table provides a summary of the outstanding subordinated debt as of December 31, 2019:
| As of December 31, 2019
| Amount outstanding |  | Weighted average interest rate |  | Maturity
ECAPS Subordinated Notes | $ | 1,000,000 |  |  | 4.00 | % |  | 2065
2045 Subordinated Notes | 500,000 |  |  | 6.50 | % |  | 2045
2079 Subordinated Notes | 750,000 |  |  | 5.88 | % |  | 2079
| $ | 2,250,000 |  |  |  |  |
14. Debt (Continued) ECAPS Subordinated Notes In December 2005, ILFC issued two tranches of subordinated notes in an aggregate principal amount of $1.0 billion. Both the $400.0 million and $600.0 million tranches have a floating interest rate, with margins of 1.80% and 1.55% respectively, plus the highest of three-month LIBOR, ten-year constant maturity U.S. Treasury, and 30-year constant maturity U.S. Treasury. Upon consummation of the ILFC Transaction, the subordinated notes were assumed by AerCap Trust, and AerCap Holdings N.V. and certain of its subsidiaries became guarantors. ILFC remains a co-obligor under the indentures governing the subordinated notes. The addition of these subsidiary guarantors did not affect the subordinated ranking of these notes. The ECAPS contain customary financial tests, including a minimum ratio of equity to total managed assets and a minimum fixed charge coverage ratio. Failure to comply with these financial tests will result in a “mandatory trigger event.” If a mandatory trigger event occurs and we are unable to raise sufficient capital in a manner permitted by the terms of the subordinated debt to cover the next interest payment on the subordinated debt, a “mandatory deferral event” will occur, requiring us to defer all interest payments and prohibiting the payment of cash dividends on AerCap Trust’s or ILFC’s capital stock or its equivalent until both financial tests are met or we have raised sufficient capital to pay all accumulated and unpaid interest on the subordinated debt. Mandatory trigger events and mandatory deferral events are not events of default under the indenture governing the subordinated debt. 2045 Junior Subordinated Notes In June 2015, AerCap Trust issued $500.0 million of junior subordinated notes due 2045 (the “2045 Junior Subordinated Notes”). The 2045 Junior Subordinated Notes currently bear interest at a fixed interest rate of 6.5% and, beginning in June 2025, will bear interest at a rate of three-month LIBOR (or, if three-month LIBOR is no longer quoted at such time, the last quote available for three-month LIBOR) plus 4.3%. The 2045 Junior Subordinated Notes are guaranteed by AerCap Holdings N.V. and certain of its subsidiaries. We may defer any interest payments on the 2045 Junior Subordinated Notes for up to five consecutive deferral periods. At the end of five years following the commencement of any deferral period, we must pay all accrued and unpaid deferred interest, including compounded interest. We may at our option redeem the 2045 Junior Subordinated Notes before their maturity in whole or in part, at any time and from time to time, on or after June 15, 2025 at 100% of their principal amount plus any accrued and unpaid interest thereon. The 2045 Junior Subordinated Notes are junior subordinated unsecured obligations, rank equally with all of the issuer’s and the guarantors’ future equally ranking junior subordinated indebtedness, if any, and are subordinate and junior in right of payment to all of the issuer’s and the guarantors’ existing and future unsubordinated indebtedness. 14. Debt (Continued) 2079 Junior Subordinated Notes In October 2019, AerCap Holdings N.V. issued $750.0 million of junior subordinated notes due 2079 (the “2079 Junior Subordinated Notes”). The 2079 Junior Subordinated Notes currently bear interest at a fixed interest rate of 5.875% and, from October 2024, will bear interest at a rate equal to the five-year U.S. Treasury Rate plus 4.535%, to be reset on each subsequent five-year anniversary. We may forgo payment of interest on the 2079 Junior Subordinated Notes for any interest period. Upon a forgoing of interest, we will have no obligation to pay the forgone interest on the payment date or at any future date. The 2079 Junior Subordinated Notes are guaranteed by certain of AerCap Holdings N.V.’s subsidiaries. We may at our option redeem the 2079 Junior Subordinated Notes before their maturity in whole or in part on October 10, 2024 (the “First Call Date”) and on each subsequent five-year anniversary of the First Call Date, at 100% of their principal amount plus any accrued and unpaid interest thereon for the then-current six-month interest period. The 2079 Junior Subordinated Notes are junior subordinated unsecured obligations, rank equally with all of the issuer’s and the guarantors’ future equally ranking junior subordinated obligations, if any, and are subordinate and junior in right of payment to all of the issuer’s and the guarantors’ present and future creditors (i) who are unsubordinated creditors, (ii) who are subordinated only to the claims of unsubordinated creditors, or (iii) who are subordinated creditors except those whose claims rank equally with or junior to the 2079 Junior Subordinated Notes. As of December 31, 2019, the 2079 Junior Subordinated Notes rank senior only to the issuer’s and the guarantors’ common and preferred stock. Subordinated debt issued by joint ventures In 2008 and 2010, AerCap and our joint venture partner each purchased subordinated loan notes issued by the joint ventures. The subordinated debt held by AerCap is eliminated in consolidation of the joint ventures.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration