XML 53 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of indebtedness
The following table provides a summary of our indebtedness as of June 30, 2020 and December 31, 2019:
June 30, 2020December 31, 2019
Debt obligationCollateral (Number of
aircraft)
CommitmentUndrawn amountsAmount outstandingWeighted average interest rate (a)MaturityAmount outstanding
Unsecured
International Lease Finance
    Corporation (“ILFC”) Legacy
    Notes
$2,899,075  $—  $2,899,075  7.10 %2020-2022$2,900,000  
AerCap Trust (b) & AICDC (c)
    Notes
13,249,000  —  13,249,000  4.35 %2020-202812,500,000  
Asia Revolving Credit Facility950,000  950,000  —  —  2022—  
Citi Revolving Credit Facility4,000,000  4,000,000  —  —  2024—  
Other unsecured debt1,874,000  —  1,874,000  2.09 %2021-20232,024,000  
Fair value adjustmentNANA65,821  NANA99,093  
TOTAL UNSECURED$22,972,075  $4,950,000  $18,087,896  $17,523,093  
Secured
Export credit facilities17  493,533  —  493,533  2.30 %2021-2030565,312  
Institutional secured term loans
   & secured portfolio loans
177  7,201,006  157,000  7,044,006  2.62 %2022-20307,303,496  
AerFunding Revolving Credit
    Facility
46  2,500,000  554,965  1,945,035  2.17 %2022875,145  
Other secured debt 42  1,321,883  353,900  967,983  3.42 %2021-20371,062,756  
Fair value adjustmentNANA(2,305) NANA(2,835) 
TOTAL SECURED$11,516,422  $1,065,865  $10,448,252  $9,803,874  
Subordinated
Subordinated Notes
2,250,000  —  2,250,000  4.79 %2025-20792,250,000  
Subordinated debt issued by joint
    ventures
43,521  —  43,521  —  2021-202347,521  
Fair value adjustmentNANA(220) NANA(222) 
TOTAL SUBORDINATED$2,293,521  $—  $2,293,301  $2,297,299  
Debt issuance costs, debt discounts and debt premium
NANA(145,557) NANA(138,135) 
282  $36,782,018  $6,015,865  $30,683,892  $29,486,131  
(a)The weighted average interest rate for our floating rate debt is calculated based on the U.S. dollar LIBOR rate as of the last interest payment date of the respective debt, and excludes the impact of related derivative financial instruments which we hold to hedge our exposure to floating interest rates, as well as any amortization of debt issuance costs, debt discounts and debt premium. The institutional secured term loans and secured portfolio loans also contain base rate alternatives.
(b)AerCap Global Aviation Trust (“AerCap Trust”).
(c)AerCap Ireland Capital Designated Activity Company, a designated activity company with limited liability incorporated under the laws of Ireland (“AICDC”).