XML 15 R9.htm IDEA: XBRL DOCUMENT v3.22.2
Unaudited Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
AerCap Holdings N.V. shareholders’ equity
Ordinary share capital
Additional paid-in capital
Treasury shares
Accumulated other comprehensive (loss) income
Accumulated retained earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2020     138,847,345          
Beginning balance at Dec. 31, 2020 $ 8,932,486 $ 8,864,470 $ 1,721 $ 2,078,125 $ (459,994) $ (155,085) $ 7,399,703 $ 68,016
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (183)             (183)
Repurchase of shares (28,668) (28,668)     (28,668)      
Ordinary shares issued, net of tax withholdings (9,399) (9,399)   (195,340) 174,710   11,231  
Share-based compensation 41,986 41,986   41,986        
Total comprehensive income 515,277 515,148       37,372 477,776 129
Ending balance (in shares) at Jun. 30, 2021     138,847,345          
Ending balance at Jun. 30, 2021 9,451,499 9,383,537 $ 1,721 1,924,771 (313,952) (117,713) 7,888,710 67,962
Beginning balance (in shares) at Mar. 31, 2021     138,847,345          
Beginning balance at Mar. 31, 2021 9,207,234 9,139,325 $ 1,721 2,088,760 (443,228) (133,633) 7,625,705 67,909
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (55)             (55)
Repurchase of shares (28,668) (28,668)     (28,668)      
Ordinary shares issued, net of tax withholdings (18,851) (18,851)   (190,049) 157,944   13,254  
Share-based compensation 26,060 26,060   26,060        
Total comprehensive income 265,779 265,671       15,920 249,751 108
Ending balance (in shares) at Jun. 30, 2021     138,847,345          
Ending balance at Jun. 30, 2021 9,451,499 9,383,537 $ 1,721 1,924,771 (313,952) (117,713) 7,888,710 67,962
Beginning balance (in shares) at Dec. 31, 2021     250,347,345          
Beginning balance at Dec. 31, 2021 16,647,360 16,570,743 $ 3,024 8,522,694 (285,901) (79,335) 8,410,261 76,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (580)             (580)
Repurchase of shares (1,458) (1,458)     (1,458)      
Ordinary shares issued, net of tax withholdings (10,494) (10,494)   (30,744) 27,713   (7,463)  
Share-based compensation 54,381 54,381   54,381        
Total comprehensive income (1,577,858) (1,578,743)       82,261 (1,661,004) 885
Ending balance (in shares) at Jun. 30, 2022     250,347,345          
Ending balance at Jun. 30, 2022 15,111,351 15,034,429 $ 3,024 8,546,331 (259,646) 2,926 6,741,794 76,922
Beginning balance (in shares) at Mar. 31, 2022     250,347,345          
Beginning balance at Mar. 31, 2022 14,729,778 14,653,130 $ 3,024 8,541,022 (273,320) (25,687) 6,408,091 76,648
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (462)             (462)
Ordinary shares issued, net of tax withholdings (14,019) (14,019)   (21,570) 13,674   (6,123)  
Share-based compensation 26,879 26,879   26,879        
Total comprehensive income 369,175 368,439       28,613 339,826 736
Ending balance (in shares) at Jun. 30, 2022     250,347,345          
Ending balance at Jun. 30, 2022 $ 15,111,351 $ 15,034,429 $ 3,024 $ 8,546,331 $ (259,646) $ 2,926 $ 6,741,794 $ 76,922