XML 15 R9.htm IDEA: XBRL DOCUMENT v3.23.2
Unaudited Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
AerCap Holdings N.V. shareholders’ equity
Ordinary share capital
Additional paid-in capital
Treasury shares
Accumulated other comprehensive (loss) income
Accumulated retained earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2021     250,347,345          
Beginning balance at Dec. 31, 2021 $ 16,647,360 $ 16,570,743 $ 3,024 $ 8,522,694 $ (285,901) $ (79,335) $ 8,410,261 $ 76,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (580)             (580)
Repurchase of shares (1,458) (1,458)     (1,458)      
Ordinary shares issued, net of tax withholdings (10,494) (10,494)   (30,744) 27,713   (7,463)  
Share-based compensation 54,381 54,381   54,381        
Total comprehensive income (loss) (1,577,858) (1,578,743)       82,261 (1,661,004) 885
Ending balance (in shares) at Jun. 30, 2022     250,347,345          
Ending balance at Jun. 30, 2022 15,111,351 15,034,429 $ 3,024 8,546,331 (259,646) 2,926 6,741,794 76,922
Beginning balance (in shares) at Mar. 31, 2022     250,347,345          
Beginning balance at Mar. 31, 2022 14,729,778 14,653,130 $ 3,024 8,541,022 (273,320) (25,687) 6,408,091 76,648
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (462)             (462)
Ordinary shares issued, net of tax withholdings (14,019) (14,019)   (21,570) 13,674   (6,123)  
Share-based compensation 26,879 26,879   26,879        
Total comprehensive income (loss) 369,175 368,439       28,613 339,826 736
Ending balance (in shares) at Jun. 30, 2022     250,347,345          
Ending balance at Jun. 30, 2022 15,111,351 15,034,429 $ 3,024 8,546,331 (259,646) 2,926 6,741,794 76,922
Beginning balance (in shares) at Dec. 31, 2022     250,347,345          
Beginning balance at Dec. 31, 2022 16,195,050 16,117,507 $ 3,024 8,586,034 (254,699) 108,226 7,674,922 77,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (6,055)             (6,055)
Repurchase of shares (796,845) (796,845)     (796,845)      
Ordinary shares issued, net of tax withholdings (6,856) (6,856)   (30,410) 25,470   (1,916)  
Share-based compensation 48,669 48,669   48,669        
Total comprehensive income (loss) 956,545 949,397       24,398 924,999 7,148
Ending balance (in shares) at Jun. 30, 2023     250,347,345          
Ending balance at Jun. 30, 2023 16,390,508 16,311,872 $ 3,024 8,604,293 (1,026,074) 132,624 8,598,005 78,636
Beginning balance (in shares) at Mar. 31, 2023     250,347,345          
Beginning balance at Mar. 31, 2023 16,123,623 16,045,416 $ 3,024 8,590,697 (731,517) 78,439 8,104,773 78,207
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (3,547)             (3,547)
Repurchase of shares (296,109) (296,109)     (296,109)      
Ordinary shares issued, net of tax withholdings (6,320) (6,320)   (8,210) 1,552   338  
Share-based compensation 21,806 21,806   21,806        
Total comprehensive income (loss) 551,055 547,079       54,185 492,894 3,976
Ending balance (in shares) at Jun. 30, 2023     250,347,345          
Ending balance at Jun. 30, 2023 $ 16,390,508 $ 16,311,872 $ 3,024 $ 8,604,293 $ (1,026,074) $ 132,624 $ 8,598,005 $ 78,636