XML 20 R10.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
AerCap Holdings N.V. shareholders’ equity
Ordinary share capital
Additional paid-in capital
Treasury shares
Accumulated other comprehensive income (loss)
Accumulated retained earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2020     138,847,345          
Beginning balance at Dec. 31, 2020 $ 8,932,486 $ 8,864,470 $ 1,721 $ 2,078,125 $ (459,994) $ (155,085) $ 7,399,703 $ 68,016
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (323)             (323)
Repurchase of shares (35,406) (35,406)     (35,406)      
Share-based compensation 96,087 96,087   96,087        
Ordinary shares issued, net of tax withholdings (13,625) (13,625)   (233,175) 209,499   10,051  
Total comprehensive (loss) income 1,085,181 1,076,257       75,750 1,000,507 8,924
GECAS Transaction, stock issued during period (in shares)     111,500,000          
GECAS Transaction, stock issued during period, value 6,582,960 6,582,960 $ 1,303 6,581,657        
Ending balance (in shares) at Dec. 31, 2021     250,347,345          
Ending balance at Dec. 31, 2021 16,647,360 16,570,743 $ 3,024 8,522,694 (285,901) (79,335) 8,410,261 76,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (3,957)             (3,957)
Repurchase of shares (1,458) (1,458)     (1,458)      
Share-based compensation 102,848 102,848   102,848        
Ordinary shares issued, net of tax withholdings (16,146) (16,146)   (39,508) 32,660   (9,298)  
Total comprehensive (loss) income (533,597) (538,480)       187,561 (726,041) 4,883
Ending balance (in shares) at Dec. 31, 2022     250,347,345          
Ending balance at Dec. 31, 2022 16,195,050 16,117,507 $ 3,024 8,586,034 (254,699) 108,226 7,674,922 77,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (12,034)             (12,034)
Redemption of non-controlling interest (100,000) (22,953)   (22,953)       (77,047)
Repurchase of shares (2,618,547) (2,618,547)     (2,618,547)      
Share cancellation (in shares)     (34,803,606)          
Share cancellation 0   $ (348) (2,001,587) 2,001,935      
Share-based compensation 97,058 97,058   97,058        
Ordinary shares issued, net of tax withholdings (20,404) (20,404)   (63,996) 52,006   (8,414)  
Total comprehensive (loss) income 3,047,923 3,036,169       (99,922) 3,136,091 11,754
Ending balance (in shares) at Dec. 31, 2023     215,543,739          
Ending balance at Dec. 31, 2023 $ 16,589,046 $ 16,588,830 $ 2,676 $ 6,594,556 $ (819,305) $ 8,304 $ 10,802,599 $ 216