XML 16 R9.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Unaudited Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
AerCap Holdings N.V. shareholders’ equity
Ordinary share capital
Additional paid-in capital
Treasury shares
Accumulated other comprehensive income (loss)
Accumulated retained earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2022     250,347,345          
Beginning balance at Dec. 31, 2022 $ 16,195,050 $ 16,117,507 $ 3,024 $ 8,586,034 $ (254,699) $ 108,226 $ 7,674,922 $ 77,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid to non-controlling interest holders (6,055)             (6,055)
Repurchase of shares (796,845) (796,845)     (796,845)      
Ordinary shares issued, net of tax withholdings (6,856) (6,856)   (30,410) 25,470   (1,916)  
Share-based compensation 48,669 48,669   48,669        
Total comprehensive (loss) income 956,545 949,397       24,398 924,999 7,148
Ending balance (in shares) at Jun. 30, 2023     250,347,345          
Ending balance at Jun. 30, 2023 16,390,508 16,311,872 $ 3,024 8,604,293 (1,026,074) 132,624 8,598,005 78,636
Beginning balance (in shares) at Mar. 31, 2023     250,347,345          
Beginning balance at Mar. 31, 2023 16,123,623 16,045,416 $ 3,024 8,590,697 (731,517) 78,439 8,104,773 78,207
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid to non-controlling interest holders (3,547)             (3,547)
Repurchase of shares (296,109) (296,109)     (296,109)      
Ordinary shares issued, net of tax withholdings (6,320) (6,320)   (8,210) 1,552   338  
Share-based compensation 21,806 21,806   21,806        
Total comprehensive (loss) income 551,055 547,079       54,185 492,894 3,976
Ending balance (in shares) at Jun. 30, 2023     250,347,345          
Ending balance at Jun. 30, 2023 16,390,508 16,311,872 $ 3,024 8,604,293 (1,026,074) 132,624 8,598,005 78,636
Beginning balance (in shares) at Dec. 31, 2023     215,543,739          
Beginning balance at Dec. 31, 2023 16,589,046 16,588,830 $ 2,676 6,594,556 (819,305) 8,304 10,802,599 216
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of shares (680,481) (680,481)     (680,481)      
Dividends declared on ordinary shares (49,800) (49,800)         (49,800)  
Share cancellation (in shares)     (11,000,000)          
Share cancellation 0   $ (118) (802,170) 802,288      
Ordinary shares issued, net of tax withholdings (19,491) (19,491)   (69,099) 52,544   (2,936)  
Share-based compensation 57,668 57,668   57,668        
Total comprehensive (loss) income 1,119,479 1,119,482       67,102 1,052,380 (3)
Ending balance (in shares) at Jun. 30, 2024     204,543,739          
Ending balance at Jun. 30, 2024 17,016,421 17,016,208 $ 2,558 5,780,955 (644,954) 75,406 11,802,243 213
Beginning balance (in shares) at Mar. 31, 2024     215,543,739          
Beginning balance at Mar. 31, 2024 16,955,806 16,955,594 $ 2,676 6,614,795 (1,144,579) 75,502 11,407,200 212
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of shares (344,665) (344,665)     (344,665)      
Dividends declared on ordinary shares (49,800) (49,800)         (49,800)  
Share cancellation (in shares)     (11,000,000)          
Share cancellation 0   $ (118) (802,170) 802,288      
Ordinary shares issued, net of tax withholdings (25,281) (25,281)   (63,960) 42,002   (3,323)  
Share-based compensation 32,290 32,290   32,290        
Total comprehensive (loss) income 448,071 448,070       (96) 448,166 1
Ending balance (in shares) at Jun. 30, 2024     204,543,739          
Ending balance at Jun. 30, 2024 $ 17,016,421 $ 17,016,208 $ 2,558 $ 5,780,955 $ (644,954) $ 75,406 $ 11,802,243 $ 213