XML 85 R59.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
Schedule of Debt | The following table provides a summary of our indebtedness as of December 31, 2024 and 2023:
|  | As of December 31,
|  | 2024 |  | 2023
Debt obligation |  | Collateral (number of aircraft and helicopters) |  | Commitment |  | Undrawn amounts |  | Amount outstanding |  | Weighted average interest rate (a) |  | Maturity |  | Amount outstanding
Unsecured |  |  |  |  |  |  |  |  |  |  |  |  |  |
AerCap Trust (b) & AICDC (c) Notes |  |  |  | $ | 29,950,000 |  |  | $ | — |  |  | $ | 29,950,000 |  |  | 3.94 | % |  | 2025-2041 |  | $ | 31,215,349 |
Revolving credit facilities (d) |  |  |  | 9,450,000 |  |  | 9,425,000 |  |  | 25,000 |  |  | 6.14 | % |  | 2027-2028 |  | 25,000 |
Other unsecured debt |  |  |  | 4,775,000 |  |  | — |  |  | 4,775,000 |  |  | 5.65 | % |  | 2026-2029 |  | 3,055,000 |
TOTAL UNSECURED |  |  |  | $ | 44,175,000 |  |  | $ | 9,425,000 |  |  | $ | 34,750,000 |  |  |  |  |  |  | $ | 34,295,349 |
Secured |  |  |  |  |  |  |  |  |  |  |  |  |  |
Export credit facilities (e) |  | 41 |  |  | 974,269 |  |  | — |  |  | 974,269 |  |  | 2.99 | % |  | 2025-2036 |  | 1,034,687 |
Institutional secured term loans & secured portfolio loans |  | 199 |  |  | 6,381,992 |  |  | 143,472 |  |  | 6,238,520 |  |  | 5.36 | % |  | 2025-2032 |  | 7,667,363 |
AerFunding Revolving Credit Facility |  | 26 |  |  | 2,250,000 |  |  | 1,239,301 |  |  | 1,010,699 |  |  | 6.18 | % |  | 2029 |  | 1,032,151 |
Other secured debt (f) |  | 10 |  |  | 798,202 |  |  | 484,551 |  |  | 313,651 |  |  | 5.58 | % |  | 2026-2041 |  | 415,982 |
Fair value adjustment |  |  |  | — |  |  | — |  |  | 356 |  |  |  |  |  |  | 993 |
TOTAL SECURED |  |  |  | $ | 10,404,463 |  |  | $ | 1,867,324 |  |  | $ | 8,537,495 |  |  |  |  |  |  | $ | 10,151,176 |
Subordinated |  |  |  |  |  |  |  |  |  |  |  |  |  |
Subordinated notes |  |  |  | 2,250,000 |  |  | — |  |  | 2,250,000 |  |  | 6.60 | % |  | 2045-2065 |  | 2,250,000 |
TOTAL SUBORDINATED |  |  |  | $ | 2,250,000 |  |  | $ | — |  |  | $ | 2,250,000 |  |  |  |  |  |  | $ | 2,250,000 |
Debt issuance costs, debt discounts and debt premium |  |  |  |  |  |  |  | (242,984) |  |  |  |  |  |  | (212,622) |
|  | 276 |  |  | $ | 56,829,463 |  |  | $ | 11,292,324 |  |  | $ | 45,294,511 |  |  |  |  |  |  | $ | 46,483,903 |
(a)The weighted average interest rate for our floating rate debt of $11.0 billion is calculated based on the applicable U.S. dollar SOFR rate, as applicable, as of the most recent interest payment date of the respective debt, and excludes the impact of related derivative financial instruments which we hold to hedge our exposure to floating interest rates, as well as any amortization of debt issuance costs, debt discounts and debt premium. The institutional secured term loans and secured portfolio loans also contain base rate interest alternatives. (b)AerCap Global Aviation Trust, a Delaware Statutory Trust (“AerCap Trust”). (c)AerCap Ireland Capital Designated Activity Company, a designated activity company with limited liability incorporated under the laws of Ireland (“AICDC”). (d)Asia Revolver and Citi Revolvers (the “Revolving credit facilities”). (e)An additional $0.8 billion commitment has been approved by the Export Credit Agencies, subject to customary conditions at drawdown. (f)In addition to the ten aircraft, 74 engines are pledged as collateral. The following table provides details regarding the terms of our outstanding institutional secured term loans and secured portfolio loans:
| As of December 31,
| 2024 |  | 2023
| Collateral (Number of aircraft) (a) |  | Amount outstanding |  | Weighted average interest rate |  | Maturity |  | Amount outstanding
Institutional secured term loans |  |  |  |  |  |  |  |  |
Setanta | 36 |  | $ | 1,000,000 |  |  | 6.08 | % |  | 2028 |  | $ | 2,000,000 |
Hyperion | 21 |  | 600,000 |  |  | 6.08 | % |  | 2027 |  | 600,000 |
Secured portfolio loans |  |  |  |  |  |  |  |  |
Rhenium | 18 |  | 815,738 |  |  | 5.98 | % |  | 2030 |  | 867,714 |
Archerfish | 14 |  | 557,774 |  |  | 5.73 | % |  | 2030 |  | — |
Cesium | 14 |  | 493,744 |  |  | 5.32 | % |  | 2028 |  | 587,912 |
Celtago & Celtago II | 23 |  | 482,031 |  |  | 4.66 | % |  | 2025-2027 |  | 613,034 |
Other secured facilities | 73 |  | 2,289,233 |  |  | 4.71 | % |  | 2026-2032 |  | 2,998,703 |
| 199 |  | $ | 6,238,520 |  |  |  |  |  |  | $ | 7,667,363 |
(a)These loans are secured by a combination of aircraft and the equity interests in the borrower and certain SPE subsidiaries of the borrower that own the aircraft. The following table provides a summary of the outstanding subordinated debt as of December 31, 2024:
| As of December 31,
| 2024 |  | 2023
| Amount outstanding |  | Weighted average interest rate |  | Maturity |  | Amount outstanding
ECAPS Subordinated Notes (a) | $ | 1,000,000 |  |  | 6.39 | % |  | 2065 |  | $ | 1,000,000 |
2045 Subordinated Notes | 500,000 |  |  | 6.50 | % |  | 2045 |  | 500,000 |
2055 Subordinated Notes | 750,000 |  |  | 6.95 | % |  | 2055 |  | — |
2079 Subordinated Notes | — |  |  | — |  |  | — |  | 750,000 |
| $ | 2,250,000 |  |  |  |  |  |  | $ | 2,250,000 |
(a)Enhanced Capital Advantaged Preferred Securities (“ECAPS”).
Schedule of Maturities of Debt Financings | Maturities of our debt financings (excluding fair value adjustments, debt issuance costs, debt discounts and debt premium) as of December 31, 2024 were as follows:
| Maturities of debt financing (a)
2025 | $ | 4,731,760 |
2026 | 7,880,415 |
2027 | 7,686,412 |
2028 | 8,440,915 |
2029 | 3,513,562 |
Thereafter | 13,284,075 |
| $ | 45,537,139 |
(a)For further detail on debt maturities, please refer to “Item 5. Operating and Financial Review and Prospects—Liquidity and capital resources—Contractual obligations.” The following table provides a summary of the outstanding AGAT/AICDC Notes as of December 31, 2024:
| Maturities of AGAT/AICDC Notes
2025 | $ | 3,650,000 |
2026 | 5,250,000 |
2027 | 4,000,000 |
2028 | 5,300,000 |
2029 | 2,100,000 |
Thereafter | 9,650,000 |
| $ | 29,950,000 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration