XML 36 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
AerCap Holdings N.V. shareholders’ equity
Ordinary share capital
Additional paid-in capital
Treasury shares
Accumulated other comprehensive (loss) income
Accumulated retained earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2021     250,347,345          
Beginning balance at Dec. 31, 2021 $ 16,647,360 $ 16,570,743 $ 3,024 $ 8,522,694 $ (285,901) $ (79,335) $ 8,410,261 $ 76,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (3,957)             (3,957)
Repurchase of shares (1,458) (1,458)     (1,458)      
Share-based compensation 102,848 102,848   102,848        
Ordinary shares issued, net of tax withholdings (16,146) (16,146)   (39,508) 32,660   (9,298)  
Total comprehensive income (loss) (533,597) (538,480)       187,561 (726,041) 4,883
Ending balance (in shares) at Dec. 31, 2022     250,347,345          
Ending balance at Dec. 31, 2022 16,195,050 16,117,507 $ 3,024 8,586,034 (254,699) 108,226 7,674,922 77,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends paid (12,034)             (12,034)
Redemption of non-controlling interest (100,000) (22,953)   (22,953)       (77,047)
Repurchase of shares (2,618,547) (2,618,547)     (2,618,547)      
Share cancellation (in shares)     (34,803,606)          
Share cancellation 0   $ (348) (2,001,587) 2,001,935      
Share-based compensation 97,058 97,058   97,058        
Ordinary shares issued, net of tax withholdings (20,404) (20,404)   (63,996) 52,006   (8,414)  
Total comprehensive income (loss) 3,047,923 3,036,169       (99,922) 3,136,091 11,754
Ending balance (in shares) at Dec. 31, 2023     215,543,739          
Ending balance at Dec. 31, 2023 16,589,046 16,588,830 $ 2,676 6,594,556 (819,305) 8,304 10,802,599 216
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of shares (1,473,743) (1,473,743)     (1,473,743)      
Dividends declared on ordinary shares (145,583) (145,583)         (145,583)  
Share cancellation (in shares)     (11,000,000)          
Share cancellation 0   $ (118) (802,170) 802,288      
Share-based compensation 111,140 111,140   111,140        
Ordinary shares issued, net of tax withholdings (29,032) (29,032)   (94,250) 65,108   110  
Total comprehensive income (loss) 2,133,004 2,133,011       34,379 2,098,632 (7)
Ending balance (in shares) at Dec. 31, 2024     204,543,739          
Ending balance at Dec. 31, 2024 $ 17,184,832 $ 17,184,623 $ 2,558 $ 5,809,276 $ (1,425,652) $ 42,683 $ 12,755,758 $ 209