XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Income Statements - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Lease revenue:      
Total lease revenue $ 7,003,997 $ 6,860,320 $ 6,530,546
Net gain on sale of assets 651,142 489,620 228,930
Other income 341,505 230,478 254,074
Total Revenues and other income 7,996,644 7,580,418 7,013,550
Expenses      
Depreciation and amortization 2,580,037 2,480,578 2,389,807
Net (recoveries) charges related to Ukraine Conflict (194,750) (1,287,972) 2,665,651
Asset impairment 49,766 86,855 96,591
Interest expense 1,990,732 1,806,442 1,591,870
Loss (gain) on debt extinguishment 13,450 4,097 (2,041)
Leasing expenses 810,358 756,438 823,600
Selling, general and administrative expenses 488,916 464,128 399,530
Transaction and integration-related expenses 0 0 33,286
Total Expenses 5,738,509 4,310,566 7,998,294
Gain (loss) on investments at fair value 5,238 2,334 (17,676)
Income (loss) before income taxes and income of investments accounted for under the equity method 2,263,373 3,272,186 (1,002,420)
Income tax (expense) benefit (323,704) (291,056) 164,097
Equity in net earnings of investments accounted for under the equity method 158,956 166,715 117,165
Net income (loss) 2,098,625 3,147,845 (721,158)
Net loss (income) attributable to non-controlling interest 7 (11,754) (4,883)
Net income (loss) attributable to AerCap Holdings N.V. $ 2,098,632 $ 3,136,091 $ (726,041)
Basic earnings (loss) per share (in USD per share) $ 11.06 $ 13.99 $ (3.02)
Diluted earnings (loss) per share (in USD per share) $ 10.79 $ 13.78 $ (3.02)
Weighted average shares outstanding—basic (in shares) 189,830,813 224,216,801 240,486,849
Weighted average shares outstanding—diluted (in shares) 194,489,171 227,656,343 240,486,849
Basic lease rents      
Lease revenue:      
Total lease revenue $ 6,377,181 $ 6,248,994 $ 5,981,812
Maintenance rents and other receipts      
Lease revenue:      
Total lease revenue $ 626,816 $ 611,326 $ 548,734