XML 86 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table presents our income tax expense (benefit) by significant tax jurisdiction for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
202420232022
Deferred tax expense (benefit), excluding the net change in valuation
 allowance
Ireland$261,669 $300,646 $25,648 
Other3,691 28,572 (3,118)
265,360 329,218 22,530 
Deferred tax (benefit) expense related to the net change in valuation
 allowance
Ireland16,360 957 5,621 
Other(31,216)(50,106)(37,737)
(14,856)(49,149)(32,116)
Current tax expense (benefit)
Ireland41,838 13,147 (159,730)
Other31,362 (2,160)5,219 
73,200 10,987 (154,511)
Income tax expense (benefit)$323,704 $291,056 $(164,097)
Schedule of Effective Income Tax Rate Reconciliation
The following table provides a reconciliation of income tax expense (benefit) at the domestic trading statutory income tax rate of 12.5% in Ireland, where the Company is tax resident, to income tax expense (benefit) for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
202420232022
Income tax expense (benefit) at statutory income tax rate of 12.5%
$282,922 12.5 %$409,023 12.5 %$(125,303)12.5 %
Foreign rate differential14,412 0.6 %6,025 0.2 %13,701 (1.3 %)
Pillar Two top-up taxes42,598 1.9 %(a)— — — — 
Withholding tax borne22,557 1.0 %(b)12,716 0.4 %— — 
Entities taxable at a higher Irish rate(16,321)(0.7 %)(c)(1,788)(0.1 %)(2,862)0.3 %
Other reconciling items(7,608)(0.3 %)(d)3,347 0.1 %(f)(17,518)1.7 %(i)
Remeasurement of deferred taxes— — (43,806)(1.3 %)(g)— — 
Gains not taxable— — (45,312)(1.4 %)(h)— — 
Valuation allowance(14,856)(0.7 %)(e)(49,149)(1.5 %)(32,115)3.2 %
40,782 1.8 %(117,967)(3.6 %)(38,794)3.9 %
Income tax expense (benefit)$323,704 14.3 %$291,056 8.9 %$(164,097)16.4 %
(a)This amount relates to 2024 top-up taxes arising in respect of Pillar Two in Ireland.
(b)Withholding taxes relate to cross border payments made to group entities that are subject to withholding taxes.
(c)A higher rate of taxation of 25% applies to certain Irish tax resident entities. Some of our entities with a 25% Irish tax rate incurred a loss during the year and therefore their losses have been valued at 25%.
(d)The 2024 other reconciling items include the following tax-effected amounts: non-deductible interest expense of $10 million, unrecognized tax benefit release of $8 million which is discussed further below and other items of $10 million.
(e)See note below table presenting the movements in the valuation allowance for deferred tax assets for further detail.
(f)The 2023 other reconciling items included the following tax-effected amounts: non-deductible expenses of $6 million and other items of $3 million.
(g)The 2023 remeasurement of deferred taxes relates to the reversal of a deferred tax liability for undistributed profits that may now be recovered in a tax-free manner.
(h)The 2023 gains not taxable arises due to tax-exempt gains realized by group companies on the release of intra-group liabilities.
(i)The 2022 other reconciling items included the following tax-effected amounts: non-deductible expenses of $8 million, a benefit relating to a consolidation of group of $22 million, and other items of $4 million.
Schedule of Deferred Tax Assets and Liabilities
The following tables provide details regarding the principal components of our deferred tax assets and liabilities by significant jurisdiction as of December 31, 2024 and 2023:
As of December 31, 2024
IrelandOtherTotal
Deferred tax assets
Flight equipment$7,285 $3,639 $10,924 
Other intangibles— 72,702 72,702 
Deferred losses on sale of assets— 8,137 8,137 
Operating loss and tax credit carryforwards1,713,394 108,108 1,821,502 
Other1,332 16,056 17,388 
Total deferred tax assets1,722,011 208,642 1,930,653 
Valuation allowance(33,601)(22,355)(55,956)
Deferred tax assets, net of valuation allowance$1,688,410 $186,287 $1,874,697 
Deferred tax liabilities
Flight equipment$(4,264,191)$(86,207)$(4,350,398)
Other intangibles(17,458)— (17,458)
Other(6,421)(7,290)(13,711)
Total deferred tax liabilities$(4,288,070)$(93,497)$(4,381,567)
Total net deferred tax (liabilities) assets$(2,599,660)$92,790 $(2,506,870)
As of December 31, 2023
IrelandOtherTotal
Deferred tax assets
Flight equipment$8,690 $3,991 $12,681 
Other intangibles— 77,344 77,344 
Deferred losses on sale of assets— 11,937 11,937 
Operating loss and tax credit carryforwards1,991,125 94,955 2,086,080 
Other1,756 20,450 22,206 
Total deferred tax assets2,001,571 208,677 2,210,248 
Valuation allowance(17,242)(53,570)(70,812)
Deferred tax assets, net of valuation allowance$1,984,329 $155,107 $2,139,436 
Deferred tax liabilities
Flight equipment$(4,274,880)$(82,174)$(4,357,054)
Other intangibles(20,193)— (20,193)
Other(6,325)(6,228)(12,553)
Total deferred tax liabilities$(4,301,398)$(88,402)$(4,389,800)
Total net deferred tax (liabilities) assets$(2,317,069)$66,705 $(2,250,364)
Summary of Valuation Allowance
The following table presents the movements in the valuation allowance for deferred tax assets during the years ended December 31, 2024, and 2023:
Year Ended December 31,
202420232022
Valuation allowance at beginning of period$70,812 $119,961 $152,077 
Increase of allowance included in income tax expense21,396 2,035 5,810 
Decrease of allowance included in income tax expense(36,252)(51,184)(37,926)
Net decrease in valuation allowance(14,856)(49,149)(32,116)
Valuation allowance at end of period$55,956 $70,812 $119,961