XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Income Statements - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues and other income        
Operating lease, lease income $ 1,767,638 $ 1,747,562 $ 3,563,190 $ 3,512,653
Net gain on sale of assets 57,098 129,459 234,016 289,039
Other income 62,016 81,124 166,578 174,541
Total Revenues and other income 1,886,752 1,958,145 3,963,784 3,976,233
Expenses        
Depreciation and amortization 668,932 636,419 1,328,667 1,269,897
Net recoveries related to Ukraine Conflict (972,822) 0 (972,822) (22,749)
Asset impairment 2,369 27,686 5,609 30,356
Interest expense 518,866 478,282 1,021,726 969,797
Loss on debt extinguishment 1,982 7,008 1,982 7,020
Leasing expenses 94,539 172,791 175,284 321,405
Selling, general and administrative expenses 170,830 125,333 283,931 244,625
Total Expenses 484,696 1,447,519 1,844,377 2,820,351
Loss on investments at fair value (22,533) (18,207) (23,928) (4,684)
Income before income taxes and income of investments accounted for under the equity method 1,379,523 492,419 2,095,479 1,151,198
Income tax expense (168,366) (76,346) (279,339) (170,455)
Equity in net earnings of investments accounted for under the equity method 48,052 32,094 85,930 71,634
Net income 1,259,209 448,167 1,902,070 1,052,377
Net (income) loss attributable to non-controlling interest 0 (1) (1) 3
Net income attributable to AerCap Holdings N.V. $ 1,259,209 $ 448,166 $ 1,902,069 $ 1,052,380
Basic earnings per share (in USD per share) $ 7.24 $ 2.33 $ 10.76 $ 5.42
Diluted earnings per share (in USD per share) $ 7.09 $ 2.28 $ 10.51 $ 5.30
Weighted average shares outstanding—basic (in shares) 173,960,277 192,515,755 176,725,697 194,144,800
Weighted average shares outstanding—diluted (in shares) 177,541,220 196,881,272 181,062,000 198,514,778
Basic lease rents        
Revenues and other income        
Operating lease, lease income $ 1,652,669 $ 1,567,526 $ 3,301,730 $ 3,153,157
Maintenance rents and other receipts        
Revenues and other income        
Operating lease, lease income $ 114,969 $ 180,036 $ 261,460 $ 359,496