XML 16 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
AerCap Holdings N.V. shareholders’ equity
Ordinary share capital
Additional paid-in capital
Treasury shares
Accumulated other comprehensive income (loss)
Accumulated retained earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2023     215,543,739          
Beginning balance at Dec. 31, 2023 $ 16,589,046 $ 16,588,830 $ 2,676 $ 6,594,556 $ (819,305) $ 8,304 $ 10,802,599 $ 216
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of shares (680,481) (680,481)     (680,481)      
Dividends declared on ordinary shares (49,800) (49,800)         (49,800)  
Share cancellation (in shares)     (11,000,000)          
Share cancellation 0   $ (118) (802,170) 802,288      
Ordinary shares issued, net of tax withholdings (19,491) (19,491)   (69,099) 52,544   (2,936)  
Share-based compensation 57,668 57,668   57,668        
Total comprehensive (loss) income 1,119,479 1,119,482       67,102 1,052,380 (3)
Ending balance (in shares) at Jun. 30, 2024     204,543,739          
Ending balance at Jun. 30, 2024 17,016,421 17,016,208 $ 2,558 5,780,955 (644,954) 75,406 11,802,243 213
Beginning balance (in shares) at Mar. 31, 2024     215,543,739          
Beginning balance at Mar. 31, 2024 16,955,806 16,955,594 $ 2,676 6,614,795 (1,144,579) 75,502 11,407,200 212
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of shares (344,665) (344,665)     (344,665)      
Dividends declared on ordinary shares (49,800) (49,800)         (49,800)  
Share cancellation (in shares)     (11,000,000)          
Share cancellation 0   $ (118) (802,170) 802,288      
Ordinary shares issued, net of tax withholdings (25,281) (25,281)   (63,960) 42,002   (3,323)  
Share-based compensation 32,290 32,290   32,290        
Total comprehensive (loss) income 448,071 448,070       (96) 448,166 1
Ending balance (in shares) at Jun. 30, 2024     204,543,739          
Ending balance at Jun. 30, 2024 17,016,421 17,016,208 $ 2,558 5,780,955 (644,954) 75,406 11,802,243 213
Beginning balance (in shares) at Dec. 31, 2024     204,543,739          
Beginning balance at Dec. 31, 2024 17,184,832 17,184,623 $ 2,558 5,809,276 (1,425,652) 42,683 12,755,758 209
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of shares (1,002,676) (1,002,676)     (1,002,676)      
Dividends declared on ordinary shares (98,319) (98,319)         (98,319)  
Share cancellation (in shares)     (8,500,000)          
Share cancellation 0   $ (92) (557,394) 557,486      
Ordinary shares issued, net of tax withholdings (52,629) (52,629)   (229,774) 173,041   4,104  
Share-based compensation 100,214 100,214   100,214        
Total comprehensive (loss) income 1,815,863 1,815,862       (86,207) 1,902,069 1
Ending balance (in shares) at Jun. 30, 2025     196,043,739          
Ending balance at Jun. 30, 2025 17,947,285 17,947,075 $ 2,466 5,122,322 (1,697,801) (43,524) 14,563,612 210
Beginning balance (in shares) at Mar. 31, 2025     196,043,739          
Beginning balance at Mar. 31, 2025 17,192,299 17,192,089 $ 2,466 5,264,597 (1,410,655) (15,580) 13,351,261 210
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of shares (444,516) (444,516)     (444,516)      
Dividends declared on ordinary shares (48,400) (48,400)         (48,400)  
Share cancellation (in shares)     0          
Share cancellation 0   $ 0 0 0      
Ordinary shares issued, net of tax withholdings (56,321) (56,321)   (215,233) 157,370   1,542  
Share-based compensation 72,958 72,958   72,958        
Total comprehensive (loss) income 1,231,265 1,231,265       (27,944) 1,259,209  
Ending balance (in shares) at Jun. 30, 2025     196,043,739          
Ending balance at Jun. 30, 2025 $ 17,947,285 $ 17,947,075 $ 2,466 $ 5,122,322 $ (1,697,801) $ (43,524) $ 14,563,612 $ 210