v3.25.4
Consolidated Income Statements - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Lease revenue:      
Total lease revenue $ 7,369,470 $ 7,003,997 $ 6,860,320
Net gain on sale of assets 819,482 651,142 489,620
Other income 327,716 341,505 230,478
Total Revenues and other income 8,516,668 7,996,644 7,580,418
Expenses      
Depreciation and amortization 2,647,168 2,580,037 2,480,578
Net recoveries related to Ukraine Conflict (1,490,431) (194,750) (1,287,972)
Asset impairment 100,838 49,766 86,855
Interest expense 1,981,928 1,990,732 1,806,442
Loss on debt extinguishment 4,932 13,450 4,097
Leasing expenses 647,571 810,358 756,438
Selling, general and administrative expenses 545,933 488,916 464,128
Total Expenses 4,437,939 5,738,509 4,310,566
Gain on investments at fair value 13,283 5,238 2,334
Income before income taxes and income of investments accounted for under the equity method 4,092,012 2,263,373 3,272,186
Income tax expense (555,246) (323,704) (291,056)
Equity in net earnings of investments accounted for under the equity method 213,848 158,956 166,715
Net income 3,750,614 2,098,625 3,147,845
Net (income) loss attributable to non-controlling interest (2) 7 (11,754)
Net income attributable to AerCap Holdings N.V. $ 3,750,612 $ 2,098,632 $ 3,136,091
Basic earnings per share (in USD per share) $ 21.78 $ 11.06 $ 13.99
Diluted earnings per share (in USD per share) $ 21.30 $ 10.79 $ 13.78
Weighted average shares outstanding—basic (in shares) 172,180,968 189,830,813 224,216,801
Weighted average shares outstanding—diluted (in shares) 176,115,641 194,489,171 227,656,343
Basic lease rents      
Lease revenue:      
Total lease revenue $ 6,679,477 $ 6,377,181 $ 6,248,994
Maintenance rents and other receipts      
Lease revenue:      
Total lease revenue $ 689,993 $ 626,816 $ 611,326