XML 50 R39.htm IDEA: XBRL DOCUMENT v3.26.1
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION - Warner Bros. Discovery Merger (Details)
$ / shares in Units, $ in Millions
 1 Months Ended 3 Months Ended 10 Months Ended
Aug. 07, 2025
Apr. 30, 2026
Mar. 31, 2026
USD ($)
Jun. 01, 2027
USD ($)
day
$ / shares
shares
Jun. 30, 2026
USD ($)
Dec. 31, 2025
USD ($)
Business Combination [Line Items]            
Borrowings under credit facility         $ 1,800 $ 0
Harbor Lights Entertainment, Inc. | Paramount Skydance Corporation Class A Common Stock            
Business Combination [Line Items]            
Sale of stock, percentage of ownership after transaction 100.00%          
Revolving Credit Facility | Credit Facility            
Business Combination [Line Items]            
Borrowings under credit facility     $ 2,150   $ 1,800  
Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”)            
Business Combination [Line Items]            
Termination fee     2,800      
Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | 364-Day Senior Secured Bridge Loan Facility            
Business Combination [Line Items]            
Debt instrument term   364 days        
Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Revolving Credit Facility | Credit Facility            
Business Combination [Line Items]            
Borrowings under credit facility     $ 2,150      
Forecast | Harbor Lights Entertainment, Inc. | Paramount Skydance Corporation Class A Common Stock            
Business Combination [Line Items]            
Sale of stock, percentage of ownership after transaction       100.00%    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”)            
Business Combination [Line Items]            
Share price (in dollars per share) | $ / shares       $ 31.00    
Expected equity value       $ 80,900    
Delayed closing, daily cash ticking fee (in dollars per share) | $ / shares       $ 0.00277778    
Delayed closing, maximum cash ticking fee in a 90-day period (in dollars per share) | $ / shares       $ 0.25    
Delayed closing, maximum cash ticking fee period (in dollars per share)       90 days    
Termination fee if merger is blocked by regulators       $ 7,000    
Debt financing commitments       54,000    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Paramount Skydance Corporation            
Business Combination [Line Items]            
Termination fee if merger is blocked by regulators       3,000    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Ellison Parties            
Business Combination [Line Items]            
Proceeds from issuance or sale of equity       46,700    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Ellison Parties | Paramount Skydance Corporation Class B Common Stock            
Business Combination [Line Items]            
Proceeds from issuance or sale of equity       $ 46,700    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Ellison Parties | Paramount Skydance Corporation Class B Common Stock | Maximum            
Business Combination [Line Items]            
Price per share (in dollars per share) | $ / shares       $ 16.02    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | RedBird Capital Partners Fund IV | Paramount Skydance Corporation Class B Common Stock            
Business Combination [Line Items]            
Equity commitment       $ 250    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Class B Shareholders | Paramount Skydance Corporation Class B Common Stock            
Business Combination [Line Items]            
Threshold trading days | day       20    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Class B Shareholders | Paramount Skydance Corporation Class B Common Stock | Maximum            
Business Combination [Line Items]            
Price per share (in dollars per share) | $ / shares       $ 16.02    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Class B Shareholders | Paramount Skydance Corporation Class B Common Stock | Minimum            
Business Combination [Line Items]            
Price per share (in dollars per share) | $ / shares       $ 12.00    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | 364-Day Senior Secured Bridge Loan Facility            
Business Combination [Line Items]            
Debt financing commitments       $ 49,000    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Three-Year Senior Secured Term A Loans            
Business Combination [Line Items]            
Debt financing commitments       $ 2,500    
Debt instrument term       3 years    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Five-Year Senior Secured Term A Loans            
Business Combination [Line Items]            
Debt financing commitments       $ 2,500    
Debt instrument term       5 years    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Warrants | Class B Shareholders | Paramount Skydance Corporation Class B Common Stock            
Business Combination [Line Items]            
Debt conversion, warrants issuable | shares       1    
Warrant expiration period (in years)       10 years    
Stock price trigger (in dollars per share) | $ / shares       $ 30.00    
Threshold trading days | day       20    
Threshold consecutive trading days | day       30    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Warrants | Class B Shareholders | Paramount Skydance Corporation Class B Common Stock | Maximum            
Business Combination [Line Items]            
Price per share (in dollars per share) | $ / shares       $ 16.02    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Bridge Loan            
Business Combination [Line Items]            
Net debt assumed       $ 15,000    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Senior Notes            
Business Combination [Line Items]            
Net debt assumed       17,700    
Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Line of Credit | Revolving Credit Facility | Five-Year Senior Secured Revolving Credit Facility            
Business Combination [Line Items]            
Debt financing commitments       $ 5,000    
Debt instrument term       5 years