XML 55 R44.htm IDEA: XBRL DOCUMENT v3.26.1
PUSHDOWN OF ULTIMATE PARENT'S BASIS - Schedule of Calculation of Ultimate Parent's Basis (Details)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 11 Months Ended
Aug. 07, 2025
USD ($)
$ / shares
shares
Jun. 30, 2026
USD ($)
Jun. 30, 2026
USD ($)
Aug. 06, 2025
$ / shares
Business Combination, Consideration Transferred [Abstract]        
Increase in equity interest   $ 107    
Paramount Skydance Corporation Class A Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Shares issued (in shares) | shares 40.7      
Common stock, conversion rate       1
Paramount Skydance Corporation Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Shares issued (in shares) | shares 633.6      
Common stock, conversion rate       1
Shareholders Other Than NAI Equity Investors | Paramount Skydance Corporation Class A Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Cash settlement of shares (in dollars per share) | $ / shares $ 23.00      
Shareholders Other Than NAI Equity Investors | Paramount Skydance Corporation Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Shares issued (in shares) | shares 3.1      
Common stock, conversion rate 1.5333      
Shareholders Other Than NAI Equity Investors | Class A Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Shares converted (in shares) | shares 2.0      
Shareholders Other Than NAI Equity Investors, NAI Equity Investors, And Other Affiliates | Paramount Skydance Corporation Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Cash settlement of shares (in dollars per share) | $ / shares $ 15.00      
Common stock, conversion rate 1      
Skydance Investor Group        
Business Combination, Consideration Transferred [Abstract]        
Investment by certain affiliates of existing investors, cash-stock election $ 4,450      
Skydance Investor Group | Paramount Skydance Corporation Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Share price (in dollars per share) | $ / shares $ 15.00      
Stock issuance (in shares) | shares 400.0      
Paramount Global | Paramount Skydance Corporation Class A Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Common stock, conversion rate       1
Paramount Global | Paramount Skydance Corporation Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Common stock, conversion rate       1
Paramount Global | Shareholders Other Than NAI Equity Investors | Paramount Skydance Corporation Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Shares issued (in shares) | shares 3.1      
Common stock, conversion rate 1.5333      
Paramount Global | Shareholders Other Than NAI Equity Investors | Class A Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Shares converted (in shares) | shares 2.0      
Paramount Global | Skydance Investor Group        
Business Combination, Consideration Transferred [Abstract]        
Investment by certain affiliates of existing investors $ 6,000      
Paramount Global | Skydance Investor Group | Paramount Skydance Corporation Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Share price (in dollars per share) | $ / shares       $ 11.04
Stock issuance (in shares) | shares 318.8      
Paramount Global | Skydance Investor Group | Class B Common Stock        
Business Combination, Consideration Transferred [Abstract]        
Share price (in dollars per share) | $ / shares       $ 11.04
NAI Transaction and The Transactions        
Business Combination, Consideration Transferred [Abstract]        
Investment by certain affiliates of existing investors, cash     $ 1,520  
NAI Transaction and The Transactions | Paramount Global        
Business Combination, Consideration Transferred [Abstract]        
Equity interest $ 2,100      
Investment by certain affiliates of existing investors, cash-stock election 4,454      
Investment by certain affiliates of existing investors, cash 1,517      
Paramount Global basis at August 7, 2025 11,695      
NAI Transaction and The Transactions | Paramount Global Common Stock | Paramount Global        
Business Combination, Consideration Transferred [Abstract]        
Equity interest 2,124      
NAI Transaction and The Transactions | Paramount Global RSU And PSU Awards | Paramount Global        
Business Combination, Consideration Transferred [Abstract]        
Equity interest 80      
NAI Transaction and The Transactions | Paramount Skydance Corporation Class B Common Stock | Paramount Global        
Business Combination, Consideration Transferred [Abstract]        
Value of shares remaining after the transactions other than those held by NAI $ 3,520