XML 63 R52.htm IDEA: XBRL DOCUMENT v3.26.1
RELATED PARTIES - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands, shares in Millions
1 Months Ended 3 Months Ended 6 Months Ended 10 Months Ended
Apr. 30, 2026
Feb. 28, 2026
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Jun. 01, 2027
Dec. 31, 2025
Aug. 07, 2025
Related Party Transaction [Line Items]                  
Revenues     $ 6,913,000 $ 6,849,000 $ 14,260,000 $ 14,041,000      
Receivables, net     6,178,000   6,178,000     $ 6,615,000  
Other assets     2,671,000   2,671,000     2,553,000  
Related Party                  
Related Party Transaction [Line Items]                  
Present value of minimum payments     166,000   166,000     174,000  
Operating lease cost     10,000   14,000        
Equity Method Investee                  
Related Party Transaction [Line Items]                  
Revenues     55,000 $ 98,000 147,000 $ 164,000      
Receivables, net     185,000   185,000     201,000  
Other assets     $ 90,000   $ 90,000     $ 87,000  
Ellison Family | Paramount Skydance Corporation Class A Common Stock                  
Related Party Transaction [Line Items]                  
Sale of stock, percentage of ownership after transaction         77.50%        
Ellison Family | Paramount Skydance Corporation Class A And Class B Common Stock                  
Related Party Transaction [Line Items]                  
Sale of stock, percentage of ownership after transaction         47.20%        
Ellison Family | Paramount Skydance Corporation Class B Common Stock                  
Related Party Transaction [Line Items]                  
Warrant issuance (in shares)     155   155        
Warrants price (in dollars per share)     $ 30.50   $ 30.50        
Warrant expiration period (in years)     5 years   5 years        
NAI Equity Investors | Paramount Skydance Corporation Class B Common Stock                  
Related Party Transaction [Line Items]                  
Warrant issuance (in shares)     200   200        
Warrants price (in dollars per share)                 $ 30.50
Warrant expiration period (in years)                 5 years
Oracle | Software as a Service (SaaS) Agreements | Related Party                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction     $ 44,000   $ 46,000        
Oracle | Cloud Infrastructure Services Agreement Commitment | Related Party                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction   $ 300,000              
Services agreement term   6 years              
RedBird BD LLC | Related Party | Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”)                  
Related Party Transaction [Line Items]                  
Percentage of termination fee             20.00%    
RedBird BD LLC | Related Party | Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Maximum                  
Related Party Transaction [Line Items]                  
Percentage of termination fee             50.00%    
RedBird BD LLC | Transaction Fee Entitlement | Related Party | Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”)                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction             $ 80,000    
RedBird BD LLC | Transaction Fee Entitlement, Mergers And Acquisitions Advisory Services | Related Party | Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”)                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction             60,000    
RedBird BD LLC | Transaction Fee Entitlement, Capital Raising Services | Related Party | Forecast | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”)                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction             $ 20,000    
RedBird BD LLC | Reimbursable Out-Of-Pocket Expenses | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Maximum                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction $ 5,000                
RedBird Development Group LLC | Related Party                  
Related Party Transaction [Line Items]                  
Services agreement term     3 years            
RedBird Development Group LLC | Quarterly Commission Fees | Related Party | Maximum                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction     $ 12,000            
RedBird Development Group LLC | Quarterly Commission Fees, Reimbursable Travel And Business Expense | Related Party | Maximum                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction     $ 300            
Ellison Parties | Reimbursable Out-Of-Pocket Expenses | Warner Bros. Discovery, Inc., A Delaware Corporation (“WBD”) | Maximum                  
Related Party Transaction [Line Items]                  
Related party transaction, amounts of transaction $ 5,000