XML 81 R70.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION - Schedule of Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss) (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues $ 6,913 $ 6,849 $ 14,260 $ 14,041
Total costs and expenses 6,438 6,450 13,169 13,127
Stock-based compensation     (161) (87)
Depreciation and amortization (364) (87) (726) (175)
Impairment charges (Note 15) 0 (157) 0 (157)
Restructuring and transaction-related items (188) (181) (291) (266)
Gain from dispositions 0 0 0 35
Operating income 475 399 1,091 949
Interest expense (255) (214) (493) (431)
Interest income 29 32 67 70
Other items, net (34) (39) (58) (76)
Earnings before income taxes and equity in loss of investee companies 215 178 607 512
Provision for income taxes (120) (50) (275) (150)
Equity in loss of investee companies, net of tax (54) (67) (116) (140)
Net earnings (Parent and noncontrolling interests) 41 61 216 222
Net earnings attributable to noncontrolling interests 0 (4) (7) (13)
Net earnings attributable to Parent 41 57 209 209
Income Statement Location [Axis]: psky:RestructuringAndTransactionRelatedItems        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Stock-based compensation     (9)  
Operating Segments | Studios        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues 1,314   2,597  
Content costs 926   1,742  
Advertising and marketing 143   243  
Other 209   412  
Total costs and expenses 1,278   2,397  
Adjusted EBITDA 36   200  
Operating Segments | Filmed Entertainment        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues   690   1,317
Content costs   394   715
Advertising and marketing   195   311
Other   185   355
Total costs and expenses   774   1,381
Adjusted OIBDA   (84)   (64)
Operating Segments | Direct-to-Consumer        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues 2,474 2,160 4,872 4,204
Content costs 1,161 1,085 2,407 2,300
Advertising and marketing 316 294 631 635
Other 631 624 1,217 1,221
Total costs and expenses 2,108 2,003 4,255 4,156
Adjusted EBITDA 366   617  
Adjusted OIBDA   157   48
Operating Segments | TV Media        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues 3,128 4,011 6,794 8,549
Content costs 1,185 1,956 2,904 4,299
Advertising and marketing 66 116 146 269
Other 814 1,076 1,626 2,196
Total costs and expenses 2,065 3,148 4,676 6,764
Adjusted EBITDA 1,063   2,118  
Adjusted OIBDA   863   1,785
Eliminations        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues (3) (12) (3) (29)
Adjusted EBITDA (366)   (675)  
Adjusted OIBDA   (73)   (174)
Eliminations | Filmed Entertainment        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues   (6)   (12)
Eliminations | TV Media        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Revenues   (6)   (17)
Segment Reconciling Items        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Stock-based compensation (72) (39) (152) (83)
Depreciation and amortization (364) (87) (726) (175)
Impairment charges (Note 15) 0 (157) 0 (157)
Restructuring and transaction-related items (188) (181) (291) (266)
Gain from dispositions     0 35
Segment Reconciling Items | Income Statement Location [Axis]: psky:RestructuringAndTransactionRelatedItems        
Adjusted EBITDA And OIBDA by Segment and Reconciliation to Net Earnings (Loss)        
Stock-based compensation $ (9) $ (4) $ (9) $ (4)