XML 30 R15.htm IDEA: XBRL DOCUMENT
v3.24.3

Shareholders' Equity | 9 Months Ended
--- | ---
Sep. 30, 2024
Stockholders' Equity Note [Abstract] |
Stockholders' Equity | Shareholders’ Equity The following tables summarize our shareholders’ equity activity for the three and nine months ended September 30, 2024 and September 30, 2023, respectively:
Millions of dollars | Common Stock | Paid-in Capital in Excess of Par Value | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest in Consolidated Subsidiaries | Total
Balance at December 31, 2023 | $ | 2,663 |  | $ | 63 |  | $ | (5,540) |  | $ | 12,536 |  | $ | (331) |  | $ | 42 |  | $ | 9,433 |
Comprehensive income (loss): |  |  |  |  |  |  |
Net income | — |  | — |  | — |  | 606 |  | — |  | 3 |  | 609 |
Other comprehensive income (loss) | — |  | — |  | — |  | — |  | (1) |  | 1 |  | — |
Cash dividends ($0.17 per share) | — |  | — |  | — |  | (151) |  | — |  | — |  | (151) |
Stock repurchase program | — |  | — |  | (250) |  | — |  | — |  | — |  | (250) |
Stock plans (a) | (1) |  | (63) |  | 108 |  | (3) |  | — |  | — |  | 41 |
Other | — |  | — |  | — |  | — |  | — |  | — |  | — |
Balance at March 31, 2024 | $ | 2,662 |  | $ | — |  | $ | (5,682) |  | $ | 12,988 |  | $ | (332) |  | $ | 46 |  | $ | 9,682 |
Comprehensive income (loss): |  |  |  |  |  |  |
Net income | — |  | — |  | — |  | 709 |  | — |  | 4 |  | 713 |
Other comprehensive income (loss) | — |  | — |  | — |  | — |  | — |  | — |  | — |
Cash dividends ($0.17 per share) | — |  | — |  | — |  | (151) |  | — |  | — |  | (151) |
Stock repurchase program | — |  | — |  | (250) |  | — |  | — |  | — |  | (250) |
Stock plans (a) | 1 |  | — |  | 151 |  | (96) |  | — |  | — |  | 56 |
Other | — |  | — |  | — |  | — |  | — |  | (4) |  | (4) |
Balance at June 30, 2024 | $ | 2,663 |  | $ | — |  | $ | (5,781) |  | $ | 13,450 |  | $ | (332) |  | $ | 46 |  | $ | 10,046 |
Comprehensive income (loss): |  |  |  |  |  |  |
Net income | — |  | — |  | — |  | 571 |  | — |  | 9 |  | 580 |
Other comprehensive income | — |  | — |  | — |  | — |  | 3 |  | — |  | 3 |
Cash dividends ($0.17 per share) | — |  | — |  | — |  | (150) |  | — |  | — |  | (150) |
Stock repurchase program | — |  | — |  | (196) |  | — |  | — |  | — |  | (196) |
Stock plans (a) | (1) |  | 38 |  | 37 |  | (6) |  | — |  | — |  | 68 |
Other | — |  | — |  | — |  | — |  | — |  | 1 |  | 1 |
Balance at September 30, 2024 | $ | 2,662 |  | $ | 38 |  | $ | (5,940) |  | $ | 13,865 |  | $ | (329) |  | $ | 56 |  | $ | 10,352 |
(a) | In the first, second, and third quarter of 2024, we issued common stock from treasury shares for stock options exercised, restricted stock grants, performance shares under our performance unit program, and purchases under our employee stock purchase plan. As a result, additional paid in capital was reduced to zero, which resulted in a reduction of retained earnings by $3 million, $96 million, and $6 million, respectively. Future issuances from treasury shares could similarly impact additional paid in capital and retained earnings.
Millions of dollars | Common Stock | Paid-in Capital in Excess of Par Value | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest in Consolidated Subsidiaries | Total
Balance at December 31, 2022 | $ | 2,664 |  | $ | 50 |  | $ | (5,108) |  | $ | 10,572 |  | $ | (230) |  | $ | 29 |  | $ | 7,977 |
Comprehensive income (loss): |  |  |  |  |  |  |
Net income | — |  | — |  | — |  | 651 |  | — |  | 4 |  | 655 |
Other comprehensive income | — |  | — |  | — |  | — |  | 1 |  | — |  | 1 |
Cash dividends ($0.16 per share) | — |  | — |  | — |  | (145) |  | — |  | — |  | (145) |
Stock repurchase program | — |  | — |  | (100) |  | — |  | — |  | — |  | (100) |
Stock plans (a) | — |  | (50) |  | 113 |  | (3) |  | — |  | — |  | 60 |
Other | — |  | — |  | — |  | — |  | — |  | (3) |  | (3) |
Balance at March 31, 2023 | $ | 2,664 |  | $ | — |  | $ | (5,095) |  | $ | 11,075 |  | $ | (229) |  | $ | 30 |  | $ | 8,445 |
Comprehensive income (loss): |  |  |  |  |  |  |
Net income | — |  | — |  | — |  | 610 |  | — |  | 6 |  | 616 |
Other comprehensive income | — |  | — |  | — |  | — |  | 1 |  | — |  | 1 |
Cash dividends ($0.16 per share) | — |  | — |  | — |  | (144) |  | — |  | — |  | (144) |
Stock repurchase program | — |  | — |  | (250) |  | — |  | — |  | — |  | (250) |
Stock plans (a) | (1) |  | — |  | 144 |  | (82) |  | — |  | — |  | 61 |
Other | — |  | — |  | — |  | — |  | — |  | (2) |  | (2) |
Balance at June 30, 2023 | $ | 2,663 |  | $ | — |  | $ | (5,201) |  | $ | 11,459 |  | $ | (228) |  | $ | 34 |  | $ | 8,727 |
Comprehensive income (loss): |  |  |  |  |  |  |
Net income | — |  | — |  | — |  | 716 |  | — |  | 8 |  | 724 |
Other comprehensive income | — |  | — |  | — |  | — |  | 1 |  | — |  | 1 |
Cash dividends ($0.16 per share) | — |  | — |  | — |  | (144) |  | — |  | — |  | (144) |
Stock repurchase program | — |  | — |  | (200) |  | — |  | — |  | — |  | (200) |
Stock plans (a) | — |  | 26 |  | 71 |  | (13) |  | — |  | — |  | 84 |
Other | — |  | — |  | — |  | — |  | — |  | (3) |  | (3) |
Balance at September 30, 2023 | $ | 2,663 |  | $ | 26 |  | $ | (5,330) |  | $ | 12,018 |  | $ | (227) |  | $ | 39 |  | $ | 9,189 |
(a) | In the first, second, and third quarters of 2023, we issued common stock from treasury shares for stock options exercised, restricted stock grants, performance shares under our performance unit program, and purchases under our employee stock purchase plan. As a result, additional paid in capital was reduced to zero, which resulted in a reduction of retained earnings by $3 million, $82 million, and $13 million, respectively. Future issuances from treasury shares could similarly impact additional paid in capital and retained earnings.
Our Board of Directors has authorized a program to repurchase our common stock from time to time. We repurchased 6.2 million shares of our common stock under the program during the three months ended September 30, 2024 for $196 million. Approximately $3.4 billion remained authorized for repurchases under the program as of September 30, 2024. From the inception of this program in February of 2006 through September 30, 2024, we repurchased 273 million shares of our common stock for a total cost of approximately $10.8 billion. We repurchased 5.1 million shares of our common stock under the program during the three months ended September 30, 2023 for approximately $200 million. Accumulated other comprehensive loss consisted of the following:
Millions of dollars | September 30, 2024 | December 31, 2023
Cumulative translation adjustments | $ | (82) |  | $ | (84) |
Defined benefit and other postretirement liability adjustments | (209) |  | (207) |
Other | (38) |  | (40) |
Total accumulated other comprehensive loss | $ | (329) |  | $ | (331) |

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration