XML 47 R32.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | The changes in goodwill by reportable segment are as follows:
(in millions) |  | Corporate |  | Small Business |  | Public |  | Other(1) |  | Consolidated
Balance at December 31, 2016(2) |  | 1,074.1 |  |  | 185.9 |  |  | 929.6 |  |  | 265.4 |  |  | 2,455.0 |
Foreign currency translation |  | — |  |  | — |  |  | — |  |  | 24.6 |  |  | 24.6 |
Balances as of December 31, 2017(2) |  | 1,074.1 |  |  | 185.9 |  |  | 929.6 |  |  | 290.0 |  |  | 2,479.6 |
Foreign currency translation |  | — |  |  | — |  |  | — |  |  | (16.8 | ) |  | (16.8 | )
Balances as of December 31, 2018(2) |  | $ | 1,074.1 |  |  | $ | 185.9 |  |  | $ | 929.6 |  |  | $ | 273.2 |  |  | $ | 2,462.8 |
(1) | Other is comprised of CDW UK and Canada reporting units.
(2) Goodwill is net of accumulated impairment losses of $1,571 million, $354 million and $28 million related to the Corporate, Public and Other segments, respectively.
Schedule of Finite-Lived Intangible Assets | The following table shows estimated useful lives of definite-lived intangible assets:
Classification | Estimated Useful Lives
Customer relationships and contracts | 3 to 14 years
Trade name | generally 20 years
Internally developed software | 3 to 5 years
Other | 1 to 10 years
A summary of intangible assets is as follows:
(in millions) |  |  |  |  |  |
December 31, 2018 |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Customer relationships and contracts |  | $ | 2,071.0 |  |  | $ | (1,625.5 | ) |  | $ | 445.5 |
Trade name |  | 422.1 |  |  | (237.3 | ) |  | 184.8 |
Internally developed software |  | 205.8 |  |  | (125.4 | ) |  | 80.4 |
Other |  | 3.7 |  |  | (2.2 | ) |  | 1.5 |
Total |  | $ | 2,702.6 |  |  | $ | (1,990.4 | ) |  | $ | 712.2 |
December 31, 2017 |  |  |  |  |  |
Customer relationships and contracts |  | $ | 2,106.8 |  |  | $ | (1,490.8 | ) |  | $ | 616.0 |
Trade name |  | 422.2 |  |  | (216.3 | ) |  | 205.9 |
Internally developed software |  | 162.6 |  |  | (89.6 | ) |  | 73.0 |
Other |  | 2.9 |  |  | (0.8 | ) |  | 2.1 |
Total |  | $ | 2,694.5 |  |  | $ | (1,797.5 | ) |  | $ | 897.0 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Estimated future amortization expense related to intangible assets is as follows:
(in millions) |  |
Years ending December 31, |  | Estimated Future Amortization Expense
2019 |  | $ | 215.9 |
2020 |  | 182.2 |
2021 |  | 85.1 |
2022 |  | 37.4 |
2023 |  | 37.4 |
Thereafter |  | 154.2 |
Total future amortization expense |  | $ | 712.2 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration