XML 36 R28.htm IDEA: XBRL DOCUMENT
v3.19.3

Long-Term Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Debt Disclosure [Abstract] |
Schedule of Long-term Debt Instruments |
|  |  |  | As of September 30, 2019 |  | As of December 31, 2018
(dollars in millions) |  | Maturity |  | Interest Rate |  | Amount |  | Interest Rate |  | Amount
Credit Facilities |  |  |  |  |  |  |  |  |  |
CDW UK revolving credit facility(1) |  | July 2021 |  | — | % |  | $ | — |  |  | — | % |  | $ | — |
Senior secured asset-based revolving credit facility |  | March 2022 |  | 3.31 | % |  | 26.0 |  |  | — | % |  | — |
Total credit facilities |  |  |  |  |  | 26.0 |  |  |  |  | — |
Term Loans |  |  |  |  |  |  |  |  |  |
CDW UK term loan(1) |  | August 2021 |  | 2.16 | % |  | 56.5 |  |  | 2.29 | % |  | 65.0 |
Senior secured term loan facility(2) |  | August 2023 |  | 3.80 | % |  | 1,442.0 |  |  | 4.10 | % |  | 1,453.2 |
Total term loans |  |  |  |  |  | 1,498.5 |  |  |  |  | 1,518.2 |
Unsecured Senior Notes |  |  |  |  |  |  |  |  |  |
Senior notes due 2023 ("2023 Senior Notes") |  | September 2023 |  | — | % |  | — |  |  | 5.00 | % |  | 525.0 |
Senior notes due 2024 ("2024 Senior Notes") |  | December 2024 |  | 5.50 | % |  | 575.0 |  |  | 5.50 | % |  | 575.0 |
Senior notes due 2025 ("2025 Senior Notes") |  | September 2025 |  | 5.00 | % |  | 600.0 |  |  | 5.00 | % |  | 600.0 |
Senior notes due 2028 ("2028 Senior Notes") |  | April 2028 |  | 4.25 | % |  | 600.0 |  |  | — | % |  | — |
Total unsecured senior notes |  |  |  |  |  | 1,775.0 |  |  |  |  | 1,700.0 |
Other long-term obligations |  |  |  |  |  | 4.4 |  |  |  |  | 8.3 |
Unamortized deferred financing fees |  |  |  |  |  | (19.5 | ) |  |  |  | (17.9 | )
Current maturities of long-term debt |  |  |  |  |  | (25.4 | ) |  |  |  | (25.3 | )
Total long-term debt |  |  |  |  |  | $ | 3,259.0 |  |  |  |  | $ | 3,183.3 |
(1) | British pound-denominated debt facilities.
(2) See Note 14 (Subsequent Events).
Carrying Value of Long-Term Debt | The approximate fair values and related carrying values of the Company's long-term debt, including current maturities and excluding unamortized discount and unamortized deferred financing fees, are as follows:
(in millions) |  | September 30, 2019 |  | December 31, 2018
Fair value |  | $ | 3,412.3 |  |  | $ | 3,145.8 |
Carrying value |  | 3,303.9 |  |  | 3,226.5 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration