XML 32 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 154.0 $ 205.8    
Accounts receivable, net 3,002.2 2,671.2    
Merchandise inventory 611.2 454.3    
Miscellaneous receivables 395.1 316.4    
Prepaid expenses and other 171.6 149.1    
Total current assets 4,334.1 3,796.8    
Operating lease right-of-use assets 131.8      
Property and equipment, net 363.1 156.1    
Goodwill 2,553.0 2,462.8 $ 2,479.6  
Other intangible assets, net 594.1 712.2    
Other assets 23.3 39.8    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 7,999.4 7,167.7    
Current liabilities:        
Accounts payable-trade 1,835.0 1,577.1    
Accounts payable-inventory financing 429.9 429.3    
Current maturities of long-term debt 34.1 25.3    
Contract liabilities 252.2 178.3    
Accrued expenses and other current liabilities 940.2 593.1    
Total current liabilities 3,491.4 2,803.1    
Long-term liabilities:        
Debt 3,283.2 3,183.3    
Deferred income taxes 62.4 141.9    
Operating lease liabilities 131.1      
Other liabilities 71.0 64.2    
Total long-term liabilities 3,547.7 3,389.4    
Total stockholders' equity 960.3 975.2 $ 985.6 $ 1,047.9
Total Liabilities and Stockholders' Equity 7,999.4 7,167.7    
Reportable Legal Entities | Parent Guarantor        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Operating lease right-of-use assets 0.0      
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 1.4 1.4    
Investment in and advances to subsidiaries 958.9 973.8    
Total Assets 960.3 975.2    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Operating lease liabilities 0.0      
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 960.3 975.2    
Total Liabilities and Stockholders' Equity 960.3 975.2    
Reportable Legal Entities | Subsidiary Issuer        
Current assets:        
Cash and cash equivalents 73.9 176.0    
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 97.9 110.6    
Prepaid expenses and other 22.1 17.1    
Total current assets 193.9 303.7    
Operating lease right-of-use assets 75.4      
Property and equipment, net 73.3 82.3    
Goodwill 751.8 751.8    
Other intangible assets, net 242.9 252.5    
Other assets 25.7 49.8    
Investment in and advances to subsidiaries 3,342.9 3,028.9    
Total Assets 4,705.9 4,469.0    
Current liabilities:        
Accounts payable-trade 46.5 39.2    
Accounts payable-inventory financing 0.1 0.2    
Current maturities of long-term debt 14.9 14.9    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 291.3 217.6    
Total current liabilities 352.8 271.9    
Long-term liabilities:        
Debt 3,229.5 3,121.3    
Deferred income taxes 49.7 55.9    
Operating lease liabilities 84.9      
Other liabilities 30.1 46.1    
Total long-term liabilities 3,394.2 3,223.3    
Total stockholders' equity 958.9 973.8    
Total Liabilities and Stockholders' Equity 4,705.9 4,469.0    
Reportable Legal Entities | Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 2,517.0 2,331.2    
Merchandise inventory 524.9 387.4    
Miscellaneous receivables 265.9 187.7    
Prepaid expenses and other 99.9 93.8    
Total current assets 3,407.7 3,000.1    
Operating lease right-of-use assets 29.1      
Property and equipment, net 259.0 52.0    
Goodwill 1,454.3 1,437.8    
Other intangible assets, net 177.6 300.0    
Other assets 20.1 9.6    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 5,347.8 4,799.5    
Current liabilities:        
Accounts payable-trade 1,525.7 1,387.9    
Accounts payable-inventory financing 378.9 406.1    
Current maturities of long-term debt 12.4 4.0    
Contract liabilities 146.4 95.6    
Accrued expenses and other current liabilities 559.1 306.7    
Total current liabilities 2,622.5 2,200.3    
Long-term liabilities:        
Debt 0.0 4.3    
Deferred income taxes 0.0 60.5    
Operating lease liabilities 22.9      
Other liabilities 0.7 5.7    
Total long-term liabilities 23.6 70.5    
Total stockholders' equity 2,701.7 2,528.7    
Total Liabilities and Stockholders' Equity 5,347.8 4,799.5    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 98.9 46.7    
Accounts receivable, net 485.2 340.0    
Merchandise inventory 86.3 66.9    
Miscellaneous receivables 31.3 18.1    
Prepaid expenses and other 49.6 38.2    
Total current assets 751.3 509.9    
Operating lease right-of-use assets 27.3      
Property and equipment, net 30.8 21.8    
Goodwill 346.9 273.2    
Other intangible assets, net 173.6 159.7    
Other assets 171.9 140.2    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 1,501.8 1,104.8    
Current liabilities:        
Accounts payable-trade 281.6 166.9    
Accounts payable-inventory financing 50.9 23.0    
Current maturities of long-term debt 6.8 6.4    
Contract liabilities 105.8 82.7    
Accrued expenses and other current liabilities 89.8 68.8    
Total current liabilities 534.9 347.8    
Long-term liabilities:        
Debt 53.7 57.7    
Deferred income taxes 29.9 26.9    
Operating lease liabilities 23.3      
Other liabilities 218.8 172.2    
Total long-term liabilities 325.7 256.8    
Total stockholders' equity 641.2 500.2    
Total Liabilities and Stockholders' Equity 1,501.8 1,104.8    
Reportable Legal Entities | Affiliated Entity        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Operating lease right-of-use assets 0.0      
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 0.0 0.0    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 0.0 0.0    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Operating lease liabilities 0.0      
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 0.0 0.0    
Total Liabilities and Stockholders' Equity 0.0 0.0    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents (18.8) (16.9)    
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (18.8) (16.9)    
Operating lease right-of-use assets 0.0      
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets (195.8) (161.2)    
Investment in and advances to subsidiaries (4,301.8) (4,002.7)    
Total Assets (4,516.4) (4,180.8)    
Current liabilities:        
Accounts payable-trade (18.8) (16.9)    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities (18.8) (16.9)    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes (17.2) (1.4)    
Operating lease liabilities 0.0      
Other liabilities (178.6) (159.8)    
Total long-term liabilities (195.8) (161.2)    
Total stockholders' equity (4,301.8) (4,002.7)    
Total Liabilities and Stockholders' Equity $ (4,516.4) $ (4,180.8)