XML 72 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities $ 1,027.2 $ 905.9 $ 777.7
Cash flows used in investing activities:      
Capital expenditures (236.3) (86.1) (81.1)
Acquisition of businesses, net of cash acquired (95.1) 0.0  
Net cash used in investing activities (331.4) (86.1) (81.1)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 2,445.5 686.7 1,560.7
Repayments of borrowings under revolving credit facility (2,394.5) (686.7) (1,560.7)
Repayments of long-term debt (23.5) (21.6) (14.9)
Proceeds from issuance of long-term debt 600.0 0.0 2,083.0
Payments to extinguish long-term debt (539.0)   (2,121.3)
Net change in accounts payable-inventory financing (1.3) (67.4) (84.0)
Repurchases of common stock (657.2) (522.3) (534.0)
Payment of incentive compensation plan withholding taxes (21.4) (33.9) (49.6)
Dividend payments (183.4) (139.4) (106.9)
Repayment of intercompany loan 0.0 0.0 0.0
Other 25.0 29.8 9.0
Distributions and advances from (to) affiliates 0.0 0.0 0.0
Net cash (used in) provided by financing activities (749.8) (754.8) (818.7)
Effect of exchange rate changes on cash and cash equivalents 2.2 (3.4) 2.6
Net (decrease) increase in cash and cash equivalents (51.8) 61.6 (119.5)
Cash and cash equivalents – beginning of period 205.8 144.2 263.7
Cash and cash equivalents – end of period 154.0 205.8 144.2
Reportable Legal Entities | Affiliated Entity      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 0.0 0.0 0.0
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Acquisition of businesses, net of cash acquired 0.0    
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0   0.0
Payments to extinguish long-term debt 0.0   0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0 0.0
Dividend payments 0.0 0.0 0.0
Repayment of intercompany loan 0.0 0.0 0.0
Other 0.0 0.0 0.0
Distributions and advances from (to) affiliates 0.0 0.0 0.0
Net cash (used in) provided by financing activities 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0 0.0
Reportable Legal Entities | Parent Guarantor      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 0.0 0.0 0.6
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Acquisition of businesses, net of cash acquired 0.0    
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0   0.0
Payments to extinguish long-term debt 0.0   0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Repurchases of common stock (657.2) (522.3) (534.0)
Payment of incentive compensation plan withholding taxes (21.4) (33.9) (49.6)
Dividend payments (183.4) (139.4) (106.9)
Repayment of intercompany loan 0.0 0.0 0.0
Other 0.0 0.0 0.0
Distributions and advances from (to) affiliates 862.0 695.6 689.9
Net cash (used in) provided by financing activities 0.0 0.0 (0.6)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0 0.0
Reportable Legal Entities | Subsidiary Issuer      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 14.8 (85.7) (71.1)
Cash flows used in investing activities:      
Capital expenditures (61.5) (40.8) (55.2)
Acquisition of businesses, net of cash acquired 0.0    
Net cash used in investing activities (61.5) (40.8) (55.2)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 2,445.5 640.0 1,501.5
Repayments of borrowings under revolving credit facility (2,394.5) (640.0) (1,501.5)
Repayments of long-term debt (14.9) (14.9) (14.9)
Proceeds from issuance of long-term debt 600.0   2,083.0
Payments to extinguish long-term debt (539.0)   (2,121.3)
Net change in accounts payable-inventory financing 0.0 (0.8) (0.2)
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0 0.0
Dividend payments 0.0 0.0 0.0
Repayment of intercompany loan (76.0) 0.0 0.0
Other 35.5 34.6 14.1
Distributions and advances from (to) affiliates (112.0) 169.9 56.6
Net cash (used in) provided by financing activities (55.4) 188.8 17.3
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents (102.1) 62.3 (109.0)
Cash and cash equivalents – beginning of period 176.0 113.7 222.7
Cash and cash equivalents – end of period 73.9 176.0 113.7
Reportable Legal Entities | Guarantor Subsidiaries      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 927.8 1,073.6 788.5
Cash flows used in investing activities:      
Capital expenditures (160.4) (34.5) (6.3)
Acquisition of businesses, net of cash acquired (20.1)    
Net cash used in investing activities (180.5) (34.5) (6.3)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0   0.0
Payments to extinguish long-term debt 0.0   0.0
Net change in accounts payable-inventory financing (27.3) (74.7) (78.4)
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0 0.0
Dividend payments 0.0 0.0 0.0
Repayment of intercompany loan 0.0 47.5 34.3
Other (10.2) (4.4) (4.0)
Distributions and advances from (to) affiliates (709.8) (1,007.5) (737.2)
Net cash (used in) provided by financing activities (747.3) (1,039.1) (785.3)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0 (3.1)
Cash and cash equivalents – beginning of period 0.0 0.0 3.1
Cash and cash equivalents – end of period 0.0 0.0 0.0
Reportable Legal Entities | Non-Guarantor Subsidiaries      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 97.1 75.0 52.3
Cash flows used in investing activities:      
Capital expenditures (14.4) (10.8) (19.6)
Acquisition of businesses, net of cash acquired (75.0)    
Net cash used in investing activities (89.4) (10.8) (19.6)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 46.7 59.2
Repayments of borrowings under revolving credit facility 0.0 (46.7) (59.2)
Repayments of long-term debt (8.6) (6.7) 0.0
Proceeds from issuance of long-term debt 0.0   0.0
Payments to extinguish long-term debt 0.0   0.0
Net change in accounts payable-inventory financing 26.0 8.1 (5.4)
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0 0.0
Dividend payments 0.0 0.0 0.0
Repayment of intercompany loan 76.0 (47.5) (34.3)
Other (0.3) (0.4) (1.1)
Distributions and advances from (to) affiliates (50.8) 0.0 0.0
Net cash (used in) provided by financing activities 42.3 (46.5) (40.8)
Effect of exchange rate changes on cash and cash equivalents 2.2 (3.4) 2.6
Net (decrease) increase in cash and cash equivalents 52.2 14.3 (5.5)
Cash and cash equivalents – beginning of period 46.7 32.4 37.9
Cash and cash equivalents – end of period 98.9 46.7 32.4
Consolidating Adjustments      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities (12.5) (157.0) 7.4
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Acquisition of businesses, net of cash acquired 0.0    
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0   0.0
Payments to extinguish long-term debt 0.0   0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0 0.0
Dividend payments 0.0 0.0 0.0
Repayment of intercompany loan 0.0 0.0 0.0
Other 0.0 0.0 0.0
Distributions and advances from (to) affiliates 10.6 142.0 (9.3)
Net cash (used in) provided by financing activities 10.6 142.0 (9.3)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents (1.9) (15.0) (1.9)
Cash and cash equivalents – beginning of period (16.9) (1.9) 0.0
Cash and cash equivalents – end of period $ (18.8) $ (16.9) $ (1.9)