XML 60 R24.htm IDEA: XBRL DOCUMENT
v3.20.1

Long-Term Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Debt Disclosure [Abstract] |
Schedule of Long-term Debt Instruments |
|  |  |  | As of March 31, 2020 |  | As of December 31, 2019
|  | Maturity |  | Interest Rate |  | Amount |  | Interest Rate |  | Amount
Credit Facilities |  |  |  |  |  |  |  |  |  |
CDW UK revolving credit facility(1) |  | July 2021 |  | — | % |  | $ | — |  |  | — | % |  | $ | — |
Senior secured asset-based revolving credit facility |  | March 2022 |  | 2.62 | % |  | 212.5 |  |  | 5.00 | % |  | 51.0 |
Total credit facilities |  |  |  |  |  | 212.5 |  |  |  |  | 51.0 |
Term Loans |  |  |  |  |  |  |  |  |  |
CDW UK term loan(1) |  | August 2021 |  | 2.07 | % |  | 57.1 |  |  | 2.19 | % |  | 61.0 |
Senior secured term loan facility |  | October 2026 |  | 2.74 | % |  | 1,434.5 |  |  | 3.55 | % |  | 1,438.3 |
Total term loans |  |  |  |  |  | 1,491.6 |  |  |  |  | 1,499.3 |
Unsecured Senior Notes |  |  |  |  |  |  |  |  |  |
Senior notes due 2024 ("2024 Senior Notes") |  | December 2024 |  | 5.50 | % |  | 575.0 |  |  | 5.50 | % |  | 575.0 |
Senior notes due 2025 ("2025 Senior Notes") |  | September 2025 |  | 5.00 | % |  | 600.0 |  |  | 5.00 | % |  | 600.0 |
Senior notes due 2028 ("2028 Senior Notes") |  | April 2028 |  | 4.25 | % |  | 600.0 |  |  | 4.25 | % |  | 600.0 |
Total unsecured senior notes |  |  |  |  |  | 1,775.0 |  |  |  |  | 1,775.0 |
Other long-term obligations |  |  |  |  |  | 12.8 |  |  |  |  | 12.6 |
Unamortized deferred financing fees |  |  |  |  |  | (19.7 | ) |  |  |  | (20.6 | )
Current maturities of long-term debt |  |  |  |  |  | (33.7 | ) |  |  |  | (34.1 | )
Total long-term debt |  |  |  |  |  | $ | 3,438.5 |  |  |  |  | $ | 3,283.2 |
(1) British pound-denominated debt facilities.
Carrying Value of Long-Term Debt | The approximate fair values and related carrying values of the Company's long-term debt, including current maturities and excluding unamortized discount and unamortized deferred financing fees, are as follows:
|  | March 31, 2020 |  | December 31, 2019
Fair value |  | $ | 3,429.4 |  |  | $ | 3,447.5 |
Carrying value |  | 3,491.9 |  |  | 3,337.9 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration