XML 36 R23.htm IDEA: XBRL DOCUMENT v3.20.2

Long-Term Debt (Tables)

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

				As of June 30, 2020							As of December 31, 2019
		Maturity Date		Interest Rate			Amount				Interest Rate			Amount
Credit Facilities
CDW UK revolving credit facility(1)		July 2021		—	%		$	—			—	%		$	—
Senior secured asset-based revolving credit facility		March 2022		1.438	%		50.0				5.000	%		51.0
Total credit facilities							50.0							51.0
Term Loans
CDW UK term loan(1)		August 2021		1.622	%		57.0				2.190	%		61.0
Senior secured term loan facility		October 2026		1.930	%		1,430.8				3.550	%		1,438.3
Total term loans							1,487.8							1,499.3
Unsecured Senior Notes
Senior notes due 2024		December 2024		5.500	%		575.0				5.500	%		575.0
Senior notes due 2025		May 2025		4.125	%		600.0				—	%		—
Senior notes due 2025		September 2025		5.000	%		600.0				5.000	%		600.0
Senior notes due 2028		April 2028		4.250	%		600.0				4.250	%		600.0
Total unsecured senior notes							2,375.0							1,775.0
Other long-term obligations							12.7							12.6
Unamortized deferred financing fees							(26.0		)					(20.6		)
Current maturities of long-term debt							(37.9		)					(34.1		)
Total long-term debt							$	3,861.6						$	3,283.2

(1)

British pound-denominated debt facilities.

Carrying Value of Long-Term Debt

The approximate fair values and related carrying values of the Company's long-term debt, including current maturities and excluding unamortized discount and unamortized deferred financing fees, are as follows:

		June 30, 2020				December 31, 2019
Fair value		$	3,965.2			$	3,447.5
Carrying value		3,925.5				3,337.9

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration