XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2018   147.7          
Beginning balance at Dec. 31, 2018 $ 975.2 $ 1.5 $ 2,996.9 $ (1,892.6) $ (130.6)    
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 349.5     349.5      
Equity-based compensation expense 24.0   24.0        
Stock option exercises (in shares)   0.7          
Stock option exercises 19.0   19.0        
Coworker Stock Purchase Plan 7.3   7.3        
Repurchases of common stock (in shares)   (3.4)          
Repurchases of common stock (332.2) $ 0.0   (332.2)      
Dividends paid (86.3)   0.4 (86.7)      
Incentive compensation plan stock withheld for taxes (11.6)     (11.6)      
Foreign currency translation 1.9       1.9    
Unrealized (loss) gain from hedge accounting (12.4)       (12.4)    
Reclassification of hedge accounting loss to net income 1.7       1.7    
Ending balance (in shares) at Jun. 30, 2019   145.0          
Ending balance at Jun. 30, 2019 936.1 $ 1.5 3,047.6 (1,973.6) (139.4)    
Beginning balance (in shares) at Mar. 31, 2019   146.3          
Beginning balance at Mar. 31, 2019 927.3 $ 1.5 3,025.3 (1,972.0) (127.5)    
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 196.6     196.6      
Equity-based compensation expense 11.8   11.8        
Stock option exercises (in shares)   0.2          
Stock option exercises 6.0   6.0        
Coworker Stock Purchase Plan (in shares)   0.0          
Coworker Stock Purchase Plan 4.3   4.3        
Repurchases of common stock (in shares)   (1.5)          
Repurchases of common stock (155.1)     (155.1)      
Dividends paid (42.9)   0.2 (43.1)      
Foreign currency translation (8.0)       (8.0)    
Unrealized (loss) gain from hedge accounting (4.1)       (4.1)    
Reclassification of hedge accounting loss to net income 0.2       0.2    
Ending balance (in shares) at Jun. 30, 2019   145.0          
Ending balance at Jun. 30, 2019 936.1 $ 1.5 3,047.6 (1,973.6) (139.4)    
Beginning balance (in shares) at Dec. 31, 2019   143.0          
Beginning balance at Dec. 31, 2019 960.3 $ 1.4 3,095.3 (2,018.6) (117.8) $ 0.5 $ 0.5
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 357.0     357.0      
Equity-based compensation expense 14.4   14.4        
Stock option exercises (in shares)   0.7          
Stock option exercises 19.8   19.8        
Coworker Stock Purchase Plan 8.3   8.3        
Repurchases of common stock (in shares)   (1.1)          
Repurchases of common stock (140.8) $ 0.0   (140.8)      
Dividends paid (108.2)   0.5 (108.7)      
Incentive compensation plan stock withheld for taxes (21.9)     (21.9)      
Foreign currency translation (36.1)       (36.1)    
Unrealized (loss) gain from hedge accounting (0.2)       (0.2)    
Reclassification of hedge accounting loss to net income 2.5       2.5    
Ending balance (in shares) at Jun. 30, 2020   142.6          
Ending balance at Jun. 30, 2020 1,055.6 $ 1.4 3,138.3 (1,932.5) (151.6)    
Beginning balance (in shares) at Mar. 31, 2020   142.3          
Beginning balance at Mar. 31, 2020 889.7 $ 1.4 3,114.9 (2,067.3) (159.3)    
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 189.1     189.1      
Equity-based compensation expense 5.6   5.6        
Stock option exercises (in shares)   0.3          
Stock option exercises 12.7   12.7        
Coworker Stock Purchase Plan 4.8   4.8        
Dividends paid (54.0)   0.3 (54.3)      
Foreign currency translation 6.3       6.3    
Unrealized (loss) gain from hedge accounting 0.0            
Reclassification of hedge accounting loss to net income 1.4       1.4    
Ending balance (in shares) at Jun. 30, 2020   142.6          
Ending balance at Jun. 30, 2020 $ 1,055.6 $ 1.4 $ 3,138.3 $ (1,932.5) $ (151.6)