XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.2

Long-Term Debt (Tables)

9 Months Ended

Sep. 30, 2020

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

												As of September 30, 2020												As of December 31, 2019
						Maturity Date						Interest Rate						Amount						Interest Rate						Amount
Credit Facilities
CDW UK revolving credit facility(1)						July 2021						—		%				$	—					—		%				$	—
Senior secured asset-based revolving credit facility						March 2022						—		%				—						5.000		%				51.0
Total credit facilities																		—												51.0
Term Loans
CDW UK term loan(1)						August 2021						1.464		%				53.0						2.190		%				61.0
Senior secured term loan facility						October 2026						1.900		%				1,427.1						3.550		%				1,438.3
Total term loans																		1,480.1												1,499.3
Unsecured Senior Notes
Senior notes due 2024						December 2024						5.500		%				575.0						5.500		%				575.0
Senior notes due 2025						May 2025						4.125		%				600.0						—		%				—
Senior notes due 2025						September 2025						—		%				—						5.000		%				600.0
Senior notes due 2028						April 2028						4.250		%				600.0						4.250		%				600.0
Senior notes due 2029						February 2029						3.250		%				700.0						—		%				—
Total unsecured senior notes																		2,475.0												1,775.0
Other long-term obligations																		4.4												12.6
Unamortized deferred financing fees																		(28.6)												(20.6)
Current maturities of long-term debt																		(72.3)												(34.1)
Total long-term debt																		$	3,858.6											$	3,283.2

(1)British pound-denominated debt facilities.

Carrying Value of Long-Term Debt

The approximate fair values and related carrying values of the Company's long-term debt, including current maturities and excluding unamortized discount and unamortized deferred financing fees, are as follows:

						September 30, 2020						December 31, 2019
Fair value						$	4,026.1					$	3,447.5
Carrying value						3,959.5						3,337.9

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration