XML 41 R25.htm IDEA: XBRL DOCUMENT v3.21.2

Debt (Tables)

9 Months Ended

Sep. 30, 2021

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

												As of September 30, 2021												As of December 31, 2020
						Maturity Date						Interest Rate						Amount						Interest Rate						Amount
Credit Facility
Senior secured asset-based revolving credit facility						March 2026						Variable						$	165.9					Variable						$	—
Term Loans
CDW UK term loan(1)						August 2021						—		%				—						1.445		%				56.0
Senior secured term loan facility						October 2026						Variable						1,412.2						Variable						1,423.4
Total term loans																		1,412.2												1,479.4
Unsecured Senior Notes
Senior notes due 2024						December 2024						5.500		%				575.0						5.500		%				575.0
Senior notes due 2025						May 2025						4.125		%				600.0						4.125		%				600.0
Senior notes due 2028						April 2028						4.250		%				600.0						4.250		%				600.0
Senior notes due 2029						February 2029						3.250		%				700.0						3.250		%				700.0
Total unsecured senior notes																		2,475.0												2,475.0
Other debt obligations																		36.8												—
Unamortized deferred financing fees																		(23.7)												(27.2)
Current maturities of long-term debt																		(28.5)												(70.9)
Total long-term debt																		$	4,037.7											$	3,856.3

(1)Denominated in British pounds.

Carrying Value of Long-Term Debt

The approximate fair values and related carrying values of the Company's long-term debt, including current maturities and excluding unamortized discount and unamortized deferred financing fees, were as follows:

						September 30, 2021						December 31, 2020
Fair value						$	4,202.4					$	4,077.9
Carrying value						4,089.9						3,954.4

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration