XML 56 R35.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Debt Disclosure [Abstract] |
Carrying Value of Long-Term Debt |
|  |  |  | As of December 31, 2021 |  | As of December 31, 2020
|  | Maturity Date |  | Interest Rate |  | Amount |  | Interest Rate |  | Amount
Credit Facility |  |  |  |  |  |  |  |  |  |
Senior unsecured revolving loan facility |  | December 2026 |  | Variable |  | $ | 316.4 |  |  | Variable |  | $ | — |
Term Loans |  |  |  |  |  |  |  |  |  |
CDW UK term loan |  | March 2021 |  | — | % |  | — |  |  | 1.445 | % |  | 56.0 |
Senior unsecured term loan facility |  | December 2026 |  | Variable |  | 1,420.0 |  |  | — | % |  | — |
Senior secured term loan facility |  | December 2021 |  | — | % |  | — |  |  | 1.900 | % |  | 1,423.4 |
Total term loans |  |  |  |  |  | 1,420.0 |  |  |  |  | 1,479.4 |
Unsecured Senior Notes |  |  |  |  |  |  |  |  |  |
Senior notes due 2024 |  | December 2024 |  | 5.500 | % |  | 575.0 |  |  | 5.500 | % |  | 575.0 |
Senior notes due 2025 |  | May 2025 |  | 4.125 | % |  | 600.0 |  |  | 4.125 | % |  | 600.0 |
Senior notes due 2028 |  | April 2028 |  | 4.250 | % |  | 600.0 |  |  | 4.250 | % |  | 600.0 |
Senior notes due 2029 |  | February 2029 |  | 3.250 | % |  | 700.0 |  |  | 3.250 | % |  | 700.0 |
Senior notes due 2026 |  | December 2026 |  | 2.670 | % |  | 1,000.0 |  |  | — | % |  | — |
Senior notes due 2028 |  | December 2028 |  | 3.276 | % |  | 500.0 |  |  | — | % |  | — |
Senior notes due 2031 |  | December 2031 |  | 3.569 | % |  | 1,000.0 |  |  | — | % |  | — |
Total unsecured senior notes |  |  |  |  |  | 4,975.0 |  |  |  |  | 2,475.0 |
Receivable financing liability |  |  |  |  |  | 179.5 |  |  |  | — |
Other long-term obligations |  |  |  |  |  | 13.6 |  |  |  |  | — |
Unamortized deferred financing fees |  |  |  |  |  | (46.0) |  |  |  |  | (27.2) |
Current maturities of long-term debt |  |  |  |  |  | (102.7) |  |  |  |  | (70.9) |
Total long-term debt |  |  |  |  |  | $ | 6,755.8 |  |  |  |  | $ | 3,856.3 |
Schedule of Long-term Debt Maturities | A summary of total debt maturities is as follows:
Years ending December 31, |  | Debt Maturities
2022 |  | $ | 102.7 |
2023 |  | 131.0 |
2024 |  | 689.3 |
2025 |  | 693.4 |
2026 |  | 2,488.1 |
Thereafter |  | 2,800.0 |
Total debt maturities |  | $ | 6,904.5 |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The approximate fair values and related carrying values of the Company’s long-term debt, including current maturities and excluding unamortized discount and unamortized deferred financing costs, were as follows:
|  | December 31,
|  | 2021 |  | 2020
Fair value |  | $ | 6,996.0 |  |  | $ | 4,077.9 |
Carrying value |  | 6,904.5 |  |  | 3,954.4 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration