XML 56 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Carrying Value of Long-Term Debt
As of December 31, 2021
As of December 31, 2020
Maturity DateInterest RateAmountInterest RateAmount
Credit Facility
Senior unsecured revolving loan facilityDecember 2026Variable$316.4 Variable$— 
Term Loans
CDW UK term loanMarch 2021— %— 1.445 %56.0 
Senior unsecured term loan facilityDecember 2026Variable1,420.0 — %— 
Senior secured term loan facilityDecember 2021— %— 1.900 %1,423.4 
Total term loans1,420.0 1,479.4 
Unsecured Senior Notes
Senior notes due 2024December 20245.500 %575.0 5.500 %575.0 
Senior notes due 2025May 20254.125 %600.0 4.125 %600.0 
Senior notes due 2028April 20284.250 %600.0 4.250 %600.0 
Senior notes due 2029February 20293.250 %700.0 3.250 %700.0 
Senior notes due 2026December 20262.670 %1,000.0 — %— 
Senior notes due 2028December 20283.276 %500.0 — %— 
Senior notes due 2031December 20313.569 %1,000.0 — %— 
Total unsecured senior notes4,975.0 2,475.0 
Receivable financing liability179.5— 
Other long-term obligations13.6 — 
Unamortized deferred financing fees(46.0)(27.2)
Current maturities of long-term debt(102.7)(70.9)
Total long-term debt$6,755.8 $3,856.3 
Schedule of Long-term Debt Maturities
A summary of total debt maturities is as follows:
Years ending December 31,Debt Maturities
2022$102.7 
2023131.0 
2024689.3 
2025693.4 
20262,488.1 
Thereafter2,800.0 
Total debt maturities$6,904.5 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The approximate fair values and related carrying values of the Company’s long-term debt, including current maturities and excluding unamortized discount and unamortized deferred financing costs, were as follows:
December 31,
20212020
Fair value$6,996.0 $4,077.9 
Carrying value6,904.5 3,954.4