XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022   135.5      
Beginning balance at Dec. 31, 2022 $ 1,603.3 $ 1.4 $ 3,518.1 $ (1,763.8) $ (152.4)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 492.7     492.7  
Equity-based compensation expense 45.6   45.6    
Stock option exercises (in shares)   0.5      
Stock option exercises 20.5   20.5    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 14.4   14.4    
Repurchases of common stock (in shares)   (2.1)      
Repurchases of common stock (396.1) $ (0.1)   (396.0)  
Dividends paid (159.3)   0.9 (160.2)  
Incentive compensation plan stock withheld for taxes (32.8)     (32.8)  
Unrealized gain on cash flow hedge 0.0        
Foreign currency translation and other 24.9     (2.7) 27.6
Ending balance (in shares) at Jun. 30, 2023   134.0      
Ending balance at Jun. 30, 2023 1,613.2 $ 1.3 3,599.5 (1,862.8) (124.8)
Beginning balance (in shares) at Mar. 31, 2023   135.0      
Beginning balance at Mar. 31, 2023 1,568.9 $ 1.4 3,557.3 (1,847.0) (142.8)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 262.6     262.6  
Equity-based compensation expense 24.8   24.8    
Stock option exercises 7.7   7.7    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 9.4   9.4    
Repurchases of common stock (in shares)   (1.1)      
Repurchases of common stock (196.1) $ (0.1)   (196.0)  
Dividends paid (79.4)   0.3 (79.7)  
Incentive compensation plan stock withheld for taxes (1.2)     (1.2)  
Unrealized gain on cash flow hedge 0.0        
Foreign currency translation and other 16.5     (1.5) 18.0
Ending balance (in shares) at Jun. 30, 2023   134.0      
Ending balance at Jun. 30, 2023 1,613.2 $ 1.3 3,599.5 (1,862.8) (124.8)
Beginning balance (in shares) at Dec. 31, 2023   134.1      
Beginning balance at Dec. 31, 2023 2,042.5 $ 1.3 3,691.3 (1,525.5) (124.6)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 497.2     497.2  
Equity-based compensation expense 48.1   48.1    
Stock option exercises (in shares)   0.6      
Stock option exercises 35.0   35.0    
Coworker Stock Purchase Plan 14.4   14.4    
Repurchases of common stock (in shares)   (1.1)      
Repurchases of common stock (254.0)     (254.0)  
Dividends paid (166.3)   1.1 (167.4)  
Incentive compensation plan stock withheld for taxes (30.7)     (30.7)  
Unrealized gain on cash flow hedge 1.9       1.9
Foreign currency translation and other (13.2)     (0.9) (12.3)
Ending balance (in shares) at Jun. 30, 2024   133.6      
Ending balance at Jun. 30, 2024 2,174.9 $ 1.3 3,789.9 (1,481.3) (135.0)
Beginning balance (in shares) at Mar. 31, 2024   134.4      
Beginning balance at Mar. 31, 2024 2,138.7 $ 1.3 3,745.0 (1,474.2) (133.4)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 281.1     281.1  
Equity-based compensation expense 28.7   28.7    
Stock option exercises (in shares)   0.1      
Stock option exercises 6.1   6.1    
Coworker Stock Purchase Plan (in shares)   0.0      
Coworker Stock Purchase Plan 9.5   9.5    
Repurchases of common stock (in shares)   (0.9)      
Repurchases of common stock (201.9)     (201.9)  
Dividends paid (83.0)   0.6 (83.6)  
Incentive compensation plan stock withheld for taxes (0.8)     (0.8)  
Unrealized gain on cash flow hedge 0.1       0.1
Foreign currency translation and other (3.6)     (1.9) (1.7)
Ending balance (in shares) at Jun. 30, 2024   133.6      
Ending balance at Jun. 30, 2024 $ 2,174.9 $ 1.3 $ 3,789.9 $ (1,481.3) $ (135.0)