XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022   135.5      
Beginning balance at Dec. 31, 2022 $ 1,603.3 $ 1.4 $ 3,518.1 $ (1,763.8) $ (152.4)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 808.2     808.2  
Equity-based compensation expense 71.6   71.6    
Stock option exercises (in shares)   0.8      
Stock option exercises 32.5   32.5    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 21.4   21.4    
Repurchases of common stock (in shares)   (2.4)      
Repurchases of common stock (450.0) $ (0.1)   (449.9)  
Dividends paid (238.4)   1.4 (239.8)  
Incentive compensation plan stock withheld for taxes (38.6)     (38.6)  
Unrealized gain (loss) from hedge accounting 1.2       1.2
Reclassification of cash flow hedge to net income 0.0        
Foreign currency translation and other (1.2)     (2.9) 1.7
Ending balance (in shares) at Sep. 30, 2023   134.0      
Ending balance at Sep. 30, 2023 1,810.0 $ 1.3 3,645.0 (1,686.8) (149.5)
Beginning balance (in shares) at Jun. 30, 2023   134.0      
Beginning balance at Jun. 30, 2023 1,613.2 $ 1.3 3,599.5 (1,862.8) (124.8)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 315.5     315.5  
Equity-based compensation expense 26.0   26.0    
Stock option exercises (in shares)   0.3      
Stock option exercises 12.0   12.0    
Coworker Stock Purchase Plan 7.0   7.0    
Repurchases of common stock (in shares)   (0.3)      
Repurchases of common stock (53.9)     (53.9)  
Dividends paid (79.1)   0.5 (79.6)  
Incentive compensation plan stock withheld for taxes (5.8)     (5.8)  
Unrealized gain (loss) from hedge accounting 1.2       1.2
Reclassification of cash flow hedge to net income 0.0        
Foreign currency translation and other (26.1)     (0.2) (25.9)
Ending balance (in shares) at Sep. 30, 2023   134.0      
Ending balance at Sep. 30, 2023 1,810.0 $ 1.3 3,645.0 (1,686.8) (149.5)
Beginning balance (in shares) at Dec. 31, 2023   134.1      
Beginning balance at Dec. 31, 2023 2,042.5 $ 1.3 3,691.3 (1,525.5) (124.6)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 813.6     813.6  
Equity-based compensation expense 50.8   50.8    
Stock option exercises (in shares)   0.6      
Stock option exercises 41.6   41.6    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 21.9   21.9    
Repurchases of common stock (in shares)   (1.6)      
Repurchases of common stock (354.0)     (354.0)  
Dividends paid (249.0)   1.6 (250.6)  
Incentive compensation plan stock withheld for taxes (32.8)     (32.8)  
Unrealized gain (loss) from hedge accounting (5.7)       (5.7)
Reclassification of cash flow hedge to net income 0.1       0.1
Foreign currency translation and other 20.3     (1.6) 21.9
Ending balance (in shares) at Sep. 30, 2024   133.2      
Ending balance at Sep. 30, 2024 2,349.3 $ 1.3 3,807.2 (1,350.9) (108.3)
Beginning balance (in shares) at Jun. 30, 2024   133.6      
Beginning balance at Jun. 30, 2024 2,174.9 $ 1.3 3,789.9 (1,481.3) (135.0)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 316.4     316.4  
Equity-based compensation expense 2.7   2.7    
Stock option exercises 6.6   6.6    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 7.5   7.5    
Repurchases of common stock (in shares)   (0.5)      
Repurchases of common stock (100.0)     (100.0)  
Dividends paid (82.7)   0.5 (83.2)  
Incentive compensation plan stock withheld for taxes (2.1)     (2.1)  
Unrealized gain (loss) from hedge accounting (7.6)       (7.6)
Reclassification of cash flow hedge to net income 0.1       0.1
Foreign currency translation and other 33.5     (0.7) 34.2
Ending balance (in shares) at Sep. 30, 2024   133.2      
Ending balance at Sep. 30, 2024 $ 2,349.3 $ 1.3 $ 3,807.2 $ (1,350.9) $ (108.3)