XML 19 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2024   132.6      
Beginning balance at Dec. 31, 2024 $ 2,352.7 $ 1.3 $ 3,834.4 $ (1,322.9) $ (160.1)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 496.1     496.1  
Equity-based compensation expense 44.0   44.0    
Shares issued under equity-based compensation plans (in shares)   0.4      
Shares issued under equity-based compensation plans 25.2   25.2    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 13.8   13.8    
Repurchases of common stock (in shares)   (2.0)      
Repurchases of common stock (350.1)     (350.1)  
Dividends paid (165.1)   1.6 (166.7)  
Incentive compensation plan stock withheld for taxes (20.9)     (20.9)  
Unrealized gain (loss) from hedge accounting (0.4)       (0.4)
Reclassification of cash flow hedge to net income 0.4       0.4
Foreign currency translation and other 71.5   0.1 (2.4) 73.8
Ending balance (in shares) at Jun. 30, 2025   131.1      
Ending balance at Jun. 30, 2025 2,467.2 $ 1.3 3,919.1 (1,366.9) (86.3)
Beginning balance (in shares) at Mar. 31, 2025   131.7      
Beginning balance at Mar. 31, 2025 2,323.1 $ 1.3 3,866.5 (1,401.8) (142.9)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 271.2     271.2  
Equity-based compensation expense 23.5   23.5    
Shares issued under equity-based compensation plans (in shares)   0.2      
Shares issued under equity-based compensation plans 19.3   19.3    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 8.9   8.9    
Repurchases of common stock (in shares)   (0.9)      
Repurchases of common stock (150.0)     (150.0)  
Dividends paid (82.3)   0.8 (83.1)  
Incentive compensation plan stock withheld for taxes (2.3)     (2.3)  
Unrealized gain (loss) from hedge accounting 1.4       1.4
Reclassification of cash flow hedge to net income 0.2       0.2
Foreign currency translation and other 54.2   0.1 (0.9) 55.0
Ending balance (in shares) at Jun. 30, 2025   131.1      
Ending balance at Jun. 30, 2025 $ 2,467.2 $ 1.3 3,919.1 (1,366.9) (86.3)
Beginning balance (in shares) at Dec. 31, 2025 129.4 129.4      
Beginning balance at Dec. 31, 2025 $ 2,606.1 $ 1.3 3,978.5 (1,273.9) (99.8)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 509.8     509.8  
Equity-based compensation expense 50.2   50.2    
Shares issued under equity-based compensation plans (in shares)   0.3      
Shares issued under equity-based compensation plans 9.7   9.7    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 11.9   11.9    
Repurchases of common stock (in shares)   (4.5)      
Repurchases of common stock (544.7) $ (0.1)   (544.6)  
Dividends paid (160.9)   2.2 (163.1)  
Incentive compensation plan stock withheld for taxes (12.3)     (12.3)  
Unrealized gain (loss) from hedge accounting 0.0        
Reclassification of cash flow hedge to net income 0.4       0.4
Foreign currency translation and other $ (28.1)   0.4 (4.8) (23.7)
Ending balance (in shares) at Jun. 30, 2026 125.3 125.3      
Ending balance at Jun. 30, 2026 $ 2,442.1 $ 1.2 4,052.9 (1,488.9) (123.1)
Beginning balance (in shares) at Mar. 31, 2026   128.0      
Beginning balance at Mar. 31, 2026 2,555.4 $ 1.2 4,008.9 (1,334.6) (120.1)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 274.4     274.4  
Equity-based compensation expense 28.1   28.1    
Shares issued under equity-based compensation plans (in shares)   0.1      
Shares issued under equity-based compensation plans 7.1   7.1    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker Stock Purchase Plan 7.6   7.6    
Repurchases of common stock (in shares)   (2.9)      
Repurchases of common stock (343.7)     (343.7)  
Dividends paid (79.8)   1.0 (80.8)  
Incentive compensation plan stock withheld for taxes (1.9)     (1.9)  
Unrealized gain (loss) from hedge accounting 0.0        
Reclassification of cash flow hedge to net income 0.2       0.2
Foreign currency translation and other $ (5.3)   0.2 (2.3) (3.2)
Ending balance (in shares) at Jun. 30, 2026 125.3 125.3      
Ending balance at Jun. 30, 2026 $ 2,442.1 $ 1.2 $ 4,052.9 $ (1,488.9) $ (123.1)