XML 90 R19.htm IDEA: XBRL DOCUMENT v3.20.1
OTHER ASSETS AND OTHER LIABILITIES
12 Months Ended
Dec. 31, 2019
OTHER ASSETS AND OTHER LIABILITIES  
OTHER ASSETS AND OTHER LIABILITIES

13          OTHER ASSETS AND OTHER LIABILITIES

a)   This item consists of the following:

 

 

 

 

 

 

 

    

2019

    

2018

 

    

S/(000)

    

S/(000)

Other assets -

 

  

 

  

Financial instruments:

 

  

 

  

Receivables

 

1,590,472

 

1,948,849

Derivatives receivable (b)

 

1,092,107

 

766,317

Operations in process (c)

 

110,389

 

357,611

 

 

2,792,968

 

3,072,777

 

 

  

 

  

Non-financial instruments:

 

  

 

  

Deferred fees (g)

 

1,056,656

 

340,564

Investment in associates (d)

 

628,822

 

582,132

Investment properties, net (e)

 

450,929

 

440,234

Income tax prepayments, net

 

191,502

 

389,029

Adjudicated assets, net

 

143,349

 

133,112

Improvements in leased premises

 

112,385

 

114,685

VAT (IGV) tax credit

 

75,605

 

37,771

Others

 

6,254

 

12,732

 

 

2,665,502

 

2,050,259

Total

 

5,458,470

 

5,123,036

 

 

 

 

 

 

 

    

2019

    

2018

 

    

S/(000)

    

S/(000)

Other liabilities -

 

 

 

 

Financial instruments:

 

 

 

 

Accounts payable

 

1,981,873

 

1,540,057

Derivatives payable (b)

 

1,040,282

 

715,804

Salaries and other personnel expenses

 

760,140

 

717,820

Allowance for indirect loan losses, Note 7(c)

 

383,797

 

362,139

Operations in process (c)

 

80,734

 

358,498

 

 

4,246,826

 

3,694,318

Non-financial instruments:

 

 

 

 

Taxes

 

644,802

 

677,229

Provision for sundry risks (f)

 

359,853

 

342,350

Others

 

229,807

 

227,636

 

 

1,234,462

 

1,247,215

Total

 

5,481,288

 

4,941,533

 

b)    The risk in derivative contracts arises from the possibility of the counterparty failing to comply with the terms and conditions agreed and that the reference rates at which the transactions took place change.

The table below shows at December 31, 2019 and 2018 the fair value of derivative financial instruments, recorded as an asset or a liability, together with their notional amounts and maturities. The nominal amount, recorded gross, is the amount of a derivative’s underlying asset and is the basis upon which fair value of derivatives is measured.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2019 and 2018

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

 

 

Notional

 

 

 

Related

 

    

Note

    

Assets

    

Liabilities

    

amount

    

Maturity

    

Assets

    

Liabilities

    

amount

    

Maturity

    

instruments

 

 

 

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Derivatives held for trading (i) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forwards

 

  

 

306,148

 

246,960

 

27,422,634

 

January 2020 / October 2022

 

124,124

 

101,548

 

17,557,683

 

January 2019 / September 2020

 

 —

Interest rate swaps

 

  

 

268,633

 

350,938

 

26,268,071

 

January  2020 / December 2031

 

141,731

 

148,119

 

21,890,962

 

January 2019 / December 2031

 

 —

Currency swaps

 

  

 

411,656

 

366,545

 

8,177,179

 

January  2020 / January 2033

 

354,432

 

401,856

 

9,999,343

 

January 2019 / January 2033

 

 —

Foreign exchange options

 

  

 

6,489

 

6,089

 

1,565,083

 

January  2020 / December 2020

 

1,281

 

728

 

306,321

 

January 2019 / November 2020

 

 —

Futures

 

 

 

10

 

139

 

16,901

 

March 2020

 

564

 

2,658

 

241,507

 

March 2019

 

 —

 

 

  

 

992,936

 

970,671

 

63,449,868

 

 

 

622,132

 

654,909

 

49,995,816

 

 

 

  

Derivatives held as hedges

 

  

 

  

 

  

 

  

 

 

 

  

 

  

 

  

 

 

 

  

Cash flow hedges (ii) -

 

  

 

  

 

  

 

  

 

 

 

  

 

  

 

  

 

 

 

  

Interest rate swaps (IRS)

 

15(b)(v)

 

102

 

1,111

 

662,800

 

May 2020 / November 2020

 

4,364

 

123

 

1,180,550

 

January 2019 / August 2019

 

Debt to banks

Interest rate swaps (IRS)

 

15(b)(iii)

 

 —

 

1,046

 

629,660

 

May 2020 / June 2020

 

3,445

 

67

 

843,250

 

February 2019 / November 2019

 

Debt to banks

Interest rate swaps (IRS)

 

15(b)(ii)

 

55

 

714

 

984,258

 

February 2020 / November 2020

 

312

 

 —

 

337,300

 

May 2019

 

Debt to banks

Interest rate swaps (IRS)

 

15(b)(i)

 

315

 

839

 

994,200

 

May 2020 / August 2020

 

209

 

233

 

505,950

 

May 2019 / October 2019

 

Debt to banks

Interest rate swaps (IRS)

 

15(b)(vi)

 

114

 

 —

 

331,400

 

August 2020

 

 —

 

 —

 

 —

 

 —

 

Debt to banks

Interest rate swaps (IRS)

 

15(b)(iv)

 

 —

 

447

 

331,400

 

June 2020

 

 —

 

 —

 

 —

 

 —

 

Debt to banks

Interest rate swaps (IRS)

 

15(b)(vii)

 

 —

 

 —

 

 —

 

 —

 

 —

 

151

 

337,300

 

July 2019

 

Debt to banks

Interest rate swaps (IRS)

 

5(c)(v)

 

 —

 

 —

 

 —

 

 —

 

3,417

 

 —

 

505,950

 

March 2019 / December 2019

 

Repurchase agreements

Interest rate swaps (IRS)

 

17(a)(iv)

 

 —

 

2,555

 

231,980

 

March 2021

 

 —

 

 —

 

 —

 

 —

 

Bonds issued

Cross currency swaps (CCS)

 

5(c)(ii)

 

30,741

 

 —

 

231,980

 

August 2020

 

35,229

 

 —

 

236,110

 

August 2020

 

Repurchase agreements

Cross currency swaps (CCS)

 

5(c)(iii)

 

 —

 

30,352

 

149,130

 

August 2026

 

 —

 

11,939

 

151,785

 

August 2026

 

Repurchase agreements

Cross currency swaps (CCS)

 

5(c)(iv)

 

 —

 

12,236

 

82,850

 

August 2026

 

 —

 

1,741

 

84,325

 

August 2026

 

Repurchase agreements

Cross currency swaps (CCS)

 

6(b)(i)

 

20,803

 

1,167

 

107,425

 

May 2021 / September 2024

 

21,424

 

1,867

 

136,119

 

February 2021 / September 2024

 

Investments (*)

Cross currency swaps (CCS)

 

6(b)(iii)

 

 —

 

 —

 

 —

 

 —

 

 —

 

4,249

 

77,822

 

March 2019

 

Investments (*)

Cross currency swaps (CCS)

 

15(b)(iv)

 

7,624

 

 —

 

331,400

 

January 2020

 

16,132

 

 —

 

337,300

 

January 2020

 

Debt to banks

Cross currency swaps (CCS)

 

17(a)(vi)

 

 —

 

 —

 

 —

 

 —

 

 —

 

35,658

 

1,011,900

 

October 2019

 

Bonds issued

Cross currency swaps (CCS)

 

17(a)(i)

 

 —

 

8,197

 

165,700

 

January 2025

 

 —

 

 —

 

 —

 

 —

 

Bonds issued

Cross currency swaps (CCS)

 

17(a)(v)

 

 —

 

2,823

 

152,545

 

August 2021

 

 —

 

 —

 

 —

 

 —

 

Bonds issued

Cross currency swaps (CCS) and Interest rate swaps (IRS)

 

5(c)(i)

 

39,417

 

 —

 

265,120

 

August 2020

 

47,959

 

 —

 

269,840

 

August 2020

 

Repurchase agreements

 

 

  

 

  

 

  

 

  

 

 

 

  

 

  

 

  

 

 

 

  

Fair value hedges -

 

  

 

  

 

  

 

  

 

 

 

  

 

  

 

  

 

 

 

  

Interest rate swaps (IRS)

 

6(b)

 

 —

 

8,124

 

618,790

 

June 2021 / May 2023

 

11,694

 

4,867

 

923,912

 

July 2019 / July 2025

 

Investments (*)

 

 

  

 

99,171

 

69,611

 

6,270,638

 

 

 

144,185

 

60,895

 

6,939,413

 

 

 

  

 

 

  

 

1,092,107

 

1,040,282

 

69,720,506

 

  

 

766,317

 

715,804

 

56,935,229

 

  

 

  

 

(*)   Corresponds to investments classified at the fair value through other comprehensive income under IFRS 9 as of December 31, 2019 and 2018.

 

(i)    Held-for-trading derivatives are principally negotiated to satisfy customers’ needs. On the other hand, the Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedge accounting requirements. Fair value of derivatives held for trading classified by contractual maturity is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

At December 31, 2018

 

 

Up to 3

 

From 3 months

 

From 1 to 3

 

From 3 to 5

 

Over 5

 

 

 

Up to 3

 

From 3 months

 

From 1 to 3

 

From 3 to 5

 

Over 5

 

 

 

 

months

 

to 1 year

 

years

 

years

 

years

 

Total

 

months

 

to 1 year

 

years

 

years

 

years

 

Total

 

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

Foreign currency forwards

 

199,070

 

104,265

 

2,813

 

 —

 

 —

 

306,148

 

71,976

 

47,081

 

5,067

 

 —

 

 —

 

124,124

Interest rate swaps

 

3,716

 

8,409

 

38,569

 

8,067

 

209,872

 

268,633

 

4,075

 

7,441

 

22,888

 

22,286

 

85,041

 

141,731

Currency swaps

 

7,124

 

101,368

 

102,703

 

67,826

 

132,635

 

411,656

 

6,316

 

24,183

 

142,696

 

130,594

 

50,643

 

354,432

Foreign exchange options

 

1,844

 

4,645

 

 —

 

 —

 

 —

 

6,489

 

763

 

380

 

138

 

 —

 

 —

 

1,281

Futures

 

10

 

 —

 

 —

 

 —

 

 —

 

10

 

564

 

 —

 

 —

 

 —

 

 —

 

564

Total assets

 

211,764

 

218,687

 

144,085

 

75,893

 

342,507

 

992,936

 

83,694

 

79,085

 

170,789

 

152,880

 

135,684

 

622,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

At December 31, 2018

 

 

Up to 3

 

From 3 months

 

From 1 to 3

 

From 3 to 5

 

Over 5

 

 

 

Up to 3

 

From 3 months

 

From 1 to 3

 

From 3 to 5

 

Over 5

 

 

 

    

months

    

to 1 year

    

years

    

years

    

years

    

Total

    

months

    

to 1 year

    

years

    

years

    

years

    

Total

 

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

Foreign currency forwards

 

154,424

 

89,739

 

2,797

 

 —

 

 —

 

246,960

 

61,801

 

37,501

 

2,246

 

 —

 

 —

 

101,548

Interest rate swaps

 

7,705

 

13,837

 

46,840

 

18,477

 

264,079

 

350,938

 

11,265

 

16,586

 

19,458

 

19,459

 

81,351

 

148,119

Currency swaps

 

41,729

 

92,917

 

79,844

 

50,663

 

101,392

 

366,545

 

22,163

 

34,896

 

187,581

 

87,496

 

69,720

 

401,856

Foreign exchange options

 

836

 

5,253

 

 —

 

 —

 

 —

 

6,089

 

282

 

310

 

136

 

 —

 

 —

 

728

Futures

 

139

 

 —

 

 —

 

 —

 

 —

 

139

 

2,658

 

 —

 

 —

 

 —

 

 —

 

2,658

Total liabilities

 

204,833

 

201,746

 

129,481

 

69,140

 

365,471

 

970,671

 

98,169

 

89,293

 

209,421

 

106,955

 

151,071

 

654,909

 

(ii)   The Group is exposed to variability in future cash flows on assets and liabilities in foreign currency and/or those that bear interest at variable rates. The Group uses derivative financial instruments as cash flow hedges to cover these risks.

A schedule indicating the periods when the current cash flow hedges are expected to occur and affect the consolidated statement of income, net of deferred income tax is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

At December 31, 2018

 

 

Up to 1

 

From 1 to 3

 

From 3 to 5

 

Over 5

 

 

 

Up to 1

 

From 1 to 3

 

From 3 to 5

 

Over 5

 

 

 

    

year

    

years

    

years

    

years

    

Total

    

year

    

years

    

years

    

years

    

Total

 

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

Cash inflows (assets)

 

5,081,355

 

301,865

 

84,786

 

254,968

 

5,722,974

 

4,873,965

 

1,197,478

 

27,734

 

281,061

 

6,380,238

Cash outflows (liabilities)

 

(4,693,775)

 

(330,220)

 

(91,678)

 

(355,702)

 

(5,471,375)

 

(4,913,876)

 

(1,101,309)

 

(37,660)

 

(249,925)

 

(6,302,770)

Consolidated statement of income

 

(8,949)

 

(4,367)

 

(487)

 

(18,139)

 

(31,942)

 

(4,948)

 

1,145

 

(523)

 

(3,430)

 

(7,756)

 

At December 31, 2019, the accumulated balance of net unrealized loss from cash flow hedges, which is included as other comprehensive income in “Cash flow hedge reserves” results from the current hedges, which have an unrealized profit of approximately S/0.1 million and from the revoked hedges, which have an unrealized profit of approximately S/3.8 million (unrealized loss of approximately S/7.8 million from current hedges and unrealized profit for S/4.6 million from revoked hedges, at December 31, 2018), which is being recognized in the consolidated statement of income over the remaining term of the underlying financial instrument. Also, the transfer of the unrealized loss on cash flow hedges to the consolidated statement of income is presented in Note 18 (c).

 

c)   Transactions in process include deposits received, granted and collected loans, funds transferred and other similar types of transactions, which are made in the final days of the month and not reclassified to their final accounts in the consolidated statement of financial position until the first days of the following month. The regularization of these transactions does not affect the Group’s net income.

d)   Credicorp’s principal associate is Entidad Prestadora de Salud (EPS), whose balance amounts to S/571.9 million and S/537.2 million at December 31, 2019 and 2018, respectively.

e)   Investment properties -

The movement of investment properties is as follows:

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

Own assets

 

 

 

 

 

    

Land

    

Buildings

    

Total

    

Total

 

    

S/(000)

    

S/(000)

    

S/(000)

    

S/(000)

Cost

 

  

 

  

 

  

 

  

Balance at January 1

 

239,225

 

245,557

 

484,782

 

498,625

Additions (i)

 

23,931

 

9,390

 

33,321

 

49,519

Sales (ii)

 

(9,362)

 

(17,413)

 

(26,775)

 

(16,165)

Disposals and others

 

(753)

 

791

 

38

 

(47,197)

Balance at December 31

 

253,041

 

238,325

 

491,366

 

484,782

 

 

  

 

  

 

  

 

  

Accumulated depreciation

 

  

 

  

 

  

 

  

Balance at January 1

 

 —

 

43,488

 

43,488

 

39,770

Depreciation for the year

 

 —

 

6,727

 

6,727

 

7,405

Sales (ii)

 

 —

 

(11,435)

 

(11,435)

 

(3,154)

Disposals and others

 

 —

 

247

 

247

 

(533)

Balance at December 31

 

 —

 

39,027

 

39,027

 

43,488

 

 

  

 

  

 

  

 

  

Impairment losses (iii)

 

689

 

721

 

1,410

 

1,060

 

 

  

 

  

 

  

 

  

Net carrying amount

 

252,352

 

198,577

 

450,929

 

440,234

 

Land and buildings are mainly used for office rental, which are free of all encumbrances.

(i)   In 2019, the most important additions corresponded to the acquisition of 13th floor of Panorama Building located in the district of Santiago de Surco for approximately S/10.1 million (S/1.3 million for land and S/8.8 million for building) and land located in  the district of San Martín de Porres for approximately S/8.7 million.

In 2018, the most important additions corresponded to the acquisition of two properties, one in the district of Lurín for approximately S/21.9 million and another in Chinchón Gallery for S/3.9 million. Also, the 15th floor of Panorama Building was acquired for S/10.0 million and two plots of land in the department of Trujillo for a total of S/9.5 million.

(ii)   The amount for the sales of 2019, is mainly made up of the sale of a property located in Camino Real 348, San Isidro, whose sale value was S/27.5 million (cost of disposal of the property amounted to S/6.3 million); and a property located in Manuel Maria Izaga Street, located in the province of Chiclayo, whose value was S/3.4 million (net cost of the property amounted to S/4.2 millions).

The balance of sales for the year 2018, mainly comprises of the disposal of a property located at Av. Santa Cruz, whose sale value was S/12.6 million (cost of the disposal of the property amounted to S/5.0 million). Likewise, land located at Av. Reducto and Av. Salaverry were sold for approximately S/10.1 million and S/2.9 million, whose disposal costs were S/6.5 million and S/2.0 million, respectively.

(iii)   The Group’s Management has determined that the recoverable value of its investment properties is greater than their net carrying amount, with the exception of a property located in the city of Ica, for which an impairment of S/0.3 million was recorded during 2019 (S/1.1 million during the period of 2018).

As of December 31, 2019, and 2018, the market value of the property amounts to approximately S/937.8 million and S/805.2 million, respectively; which was determined through a valuation made by an independent appraiser.

f)   The movement of the provision for sundry risks for the years ended December 31, 2019, 2018 and 2017 was as follows:

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

    

S/(000)

    

S/(000)

    

S/(000)

 

 

 

 

 

 

 

Balance at the beginning of the year

 

342,350

 

275,841

 

296,339

Provision, Note 29

 

27,272

 

42,236

 

29,023

Increase (decrease), net

 

(9,769)

 

24,273

 

(49,521)

Balances at the end of the year

 

359,853

 

342,350

 

275,841

 

Because of the nature of its business, the Group has various pending lawsuits, which provisions are recorded when, in Management's and its in-house legal advisors opinion, it is likely that these may result in an additional liability and such amount can be reliably estimated. Regarding lawsuits against the Group which have not been recorded as a provision, in Management’s and its in-house legal advisors opinion, they will not result in an additional liability other than those recorded previously and they will not have a material effect on the Group’s consolidated financial statements.

g)   The balance corresponds mainly to the payment in favor of Latam Airlines Group S.A. Sucursal Perú for US$202.0 million (equivalent in soles to S/669.4 million) on account of Latam Pass Miles that the Bank must acquire from January 2020.