XML 21 R22.htm IDEA: XBRL DOCUMENT v3.20.1
BONDS AND NOTES ISSUED
12 Months Ended
Dec. 31, 2019
BONDS AND NOTES ISSUED  
BONDS AND NOTES ISSUED

17        BONDS AND NOTES ISSUED

a)   This item consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

At December 31, 2018

 

    

Annual interest rate

    

Interest payment

    

Maturity

    

Issued amount

    

Carrying amount

    

Maturity

    

Issued amount

    

Carrying amount

 

 

%

 

 

 

 

 

(000)

 

S/(000)

 

 

 

(000)

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes - BCP (i)

 

Between 2.70 to 5.38

 

Semi-annual

 

September 2020 / January 2025

 

US$1,074,628

 

3,464,199

 

September 2020

 

US$800,000

 

2,671,647

Senior notes - BCP (ii)

 

4.25

 

Semi-annual

 

April 2023

 

US$716,301

 

2,318,975

 

April 2023

 

US$716,301

 

2,348,651

Senior notes - BCP (iii)

 

Between 4.65 to 4.85

 

Semi-annual

 

October 2020 / September 2024

 

S/2,900,000

 

2,872,355

 

October 2020

 

S/2,000,000

 

1,977,410

Senior notes - BCP (iv)

 

Libor 3M + 100 pb

 

Quarterly

 

March 2021

 

US$70,000

 

231,738

 

-

 

-

 

 —

Senior notes - BCP (v)

 

0.42

 

Semi-annual

 

August 2021

 

¥5,000,000

 

151,888

 

-

 

-

 

 —

Senior notes - BCP (vi)

 

2.25

 

Semi-annual

 

-

 

 —

 

 —

 

October 2019

 

US$300,000

 

996,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MMT 100 - Secured notes- CCR Inc. (vii)

 

  

 

  

 

   

 

  

 

 

 

 

 

  

 

  

2012 Series C Floating rate certificates

 

4.75

 

Monthly

 

July 2022

 

US$315,000

 

385,253

 

July 2022

 

US$315,000

 

543,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds -

 

  

 

  

 

   

 

  

 

 

 

 

 

  

 

  

Fourth program

 

  

 

  

 

   

 

  

 

 

 

 

 

  

 

  

Tenth issuance (Series A, B and C) - BCP

 

Between 5.31 to 7.25

 

Semi-annual

 

December 2021 / November 2022

 

S/550,000

 

527,868

 

December 2021/ November 2022

 

S/550,000

 

529,515

First issuance (Series B) - Mibanco

 

7.16

 

Semi-annual

 

-

 

 —

 

 —

 

June 2019

 

S/100,000

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fifth program

 

  

 

  

 

   

 

  

 

 

 

 

 

  

 

  

First issuance (Series A) - BCP

 

6.41

 

Semi-annual

 

-

 

 —

 

 —

 

April 2019

 

S/172,870

 

162,561

First issuance (Series B) - BCP

 

5.59

 

Semi-annual

 

-

 

 —

 

 —

 

September 2019

 

S/150,000

 

128,342

First issuance (Series C) - BCP

 

5.625

 

Semi-annual

 

-

 

 —

 

 —

 

November 2019

 

S/138,410

 

124,019

First issuance (Series D) - BCP

 

5.91

 

Semi-annual

 

January 2020

 

S/182,410

 

182,061

 

January 2020

 

S/182,410

 

167,649

Third issuance (Series A) - BCP

 

4.59

 

Semi-annual

 

July 2021

 

S/70,770

 

63,430

 

July 2021

 

S/70,770

 

65,300

Third issuance (Series B) - BCP

 

4.88

 

Semi-annual

 

October 2021

 

S/42,200

 

29,183

 

October 2021

 

S/42,200

 

29,729

Third issuance (Series C) - BCP

 

4.25

 

Semi-annual

 

July 2022

 

S/109,310

 

108,821

 

-

 

-

 

 —

Third issuance (Series D) - BCP

 

3.88

 

Semi-annual

 

August 2022

 

S/42,660

 

42,337

 

-

 

-

 

 —

 

 

 

 

 

 

 

 

 

 

953,700

 

 

 

 

 

1,307,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

At December 31, 2018

 

    

Annual interest rate

    

Interest payment

    

Maturity

    

Issued amount

    

Carrying amount

    

Maturity

    

Issued amount

    

Carrying amount

 

 

%

 

 

 

 

 

(000)

 

S/(000)

 

 

 

(000)

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds - BCP (viii)

 

6.13

 

Semi-annual

 

April 2027

 

US$720,000

 

2,383,860

 

April 2027

 

US$720,000

 

2,436,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds - BCP (ix)

 

6.88

 

Semi-annual

 

September 2026

 

US$476,120

 

1,549,702

 

September 2026

 

US$476,120

 

1,559,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior subordinated bonds - BCP (x)

 

9.75

 

Semi-annual

 

-

 

 —

 

 —

 

November 2069

 

US$250,000

 

840,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First issuance (Series A) - BCP

 

6.22

 

Semi-annual

 

May 2027

 

S/15,000

 

15,000

 

May 2027

 

S/15,000

 

15,000

First issuance (Series A) - Pacífico Seguros

 

6.97

 

Quarterly

 

November 2026

 

US$60,000

 

198,840

 

November 2026

 

US$60,000

 

201,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First issuance (Series A) - Mibanco

 

8.50

 

Semi-annual

 

May 2026

 

S/100,000

 

99,934

 

May 2026

 

S/100,000

 

100,000

First issuance (Series B) - Mibanco

 

7.22

 

Semi-annual

 

June 2027

 

S/30,000

 

30,000

 

June 2027

 

S/30,000

 

30,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third program (xiv)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth issuance (Series A) - Mibanco

 

6.19

 

Semi-annual

 

-

 

 —

 

 —

 

December 2022

 

S/40,000

 

39,862

Fifth issuance (Series A and B) - Mibanco

 

7.75

 

Semi-annual

 

-

 

 —

 

 —

 

July 2024

 

S/88,009

 

88,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance I - Banco de Crédito de Bolivia

 

6.25

 

Semi-annual

 

August 2028

 

Bs70,000

 

33,816

 

August 2028

 

Bs70,000

 

34,418

Issuance II - Banco de Crédito de Bolivia

 

5.25

 

Semi-annual

 

August 2022

 

Bs137,200

 

66,782

 

August 2022

 

Bs137,200

 

68,168

 

 

 

 

 

 

 

 

 

 

444,372

 

 

 

 

 

577,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negotiable certificate of deposit - Mibanco

 

Between 3.80 to 5.80

 

Annual

 

January 2020 / January 2024

 

S/2,998

 

997

 

January 2019 / January 2024

 

S/2,998

 

1,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated negotiable certificates - BCP

 

Libor 3M + 279 bp

 

Semi-annual

 

November 2021

 

US$2,960

 

9,809

 

November 2021

 

US$2,960

 

9,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,766,848

 

 

 

 

 

15,270,665

Interest payable

 

 

 

 

 

  

 

  

 

179,515

 

 

 

  

 

186,875

Total

 

 

 

 

 

  

 

  

 

14,946,363

 

 

 

  

 

15,457,540

 

During the first quarter of 2018, in accordance with the risk exposure strategy of the interest rate, the Group discontinued the fair value hedge of certain bonds, issued in U.S. Dollars at a fixed rate, through the liquidation of the IRS. The accumulated profit of the fair value of these bonds at the time of the liquidation of the derivatives amounted to US$22.0 million (equivalent to S/71.7 million), recorded in the liability, which has been transferred to the consolidated statement of income up to the date of maturity of said bonds. As of December 31, 2019, the liability amounts to US$8.7 million, equivalent to S/28.8 million, (US$16.5 million, equivalent to S/55.7 million, as of December 31, 2018). The amount recorded in the consolidated statement of income during the year 2019 amounts to US$7.8 million, equivalent to S/26.0 million (US$5.5 million, equivalent to S/16.1 million, during the year 2018).

(i)   In september 2019, the Bank announced a repurchase offer and propose an exchange to the holders of senior notes of the US$ 800.0 million issued in september of 2010, managing to repurchase US$ 220.3 million and exchanging US$ 205.0 million with new senior notes, at market rates , whose terms and conditions are very similar to the previous issue. At the end of said offer, the Bank keeps a notional value payable amounting to US$374.6 million, which can be redeemed by the Bank in whole or in part, in any date, having as a penalty an interest rate equal to the Treasury of the United States of America’s rate plus 40 basis points.

In the same way, in september 2019, the Bank issued senior notes of approximately US$700 million (that amount includes the US$205.0 million of the exchange mentioned in the paragraph before). The Bank can redeem all or part of the notes at any date, between October 11, 2021 and December 10, 2024, at a redemption price equal to or greater than : (i) 100 percent of the aggregate principal amount of the notes to be redeemed; and (ii) the sum of the present value of each remaining scheduled payment discounted at interest rate equal to the Treasury of the United States of America’s rate plus 20 basis points. From December 11, 2024 onwards, the Bank can redeem the total or part of the notes to a redemption price equal to 100 percent of the aggregate principal amount of the notes to be redeemed.

The payment of principal will take place on the due date or when the Bank redeems the notes.

At December 31, 2019, the Bank maintains a CCS which was designated as cash flows hedges of a part of senior notes in U.S Dollars subject to exchange rate risk for a notional amount of US$50.0 million, equivalent to S/165.7 million, see note 13(b). By means of the CCS, the cover part of senior notes was economically converted to soles.

(ii)  The Bank can redeem the total or part of the notes in any time, having as a penalty an interest rate equal to the Treasury of the United States of America’s rate plus 50 basis point. The payment of principal will take place on the due date of the notes or when the Bank redeems these notes.

(iii)  In september 2019, the Bank announced a repurchase offer and propose an exchange to the holders of senior notes of the S/2,000 million issued in October of 2017, managing to repurchase S/291.2 million and exchanging S/1,308.8 million with new senior notes, at market rates, whose terms and conditions are very similar to the previous issue. At the end of said offer, the Bank keeps a notional value payable amounting to S/400.0 million, which can be redeemed by the Bank in whole or in part, as of October 15, 2020 without penalties.

At the same date, the Bank issued senior notes for approximately S/2,500.0 million (this amount includes the S/1,308.8 million of the exchange mentioned in the paragraph before). The Bank can redeem the whole or part of the senior notes between October 17, 2021 and August 16, 2024, at a redemption price equal to or greater than: (i) 100 percent of the aggregate principal amount of the notes, and (ii) the sum of the present value of cash flows discounted at interest rate equivalent to sovereign bonds issued by the government of Perú or other comparable titles plus 25 basis points. As of August 17, 2024, the Bank may redeem all or part of the senior notes at a redemption price equal to 100 percent of the aggregate amount of the principal to be redeemed.

The payment of principal will take place on the due date or when the Bank redeems the notes.

(iv)  In February of 2019, the Bank issued Senior Notes for approximately US$70.0 million at variable rate.

At December 31, 2019, the cash flows of these Senior Notes maintaned covered by an IRS designated as cash flows hedge, for a notional amount of US$70.0 million, equivalent to S/232.0 million, see note 13(b). By means of the IRS, the note was economically converted to a fixed interest rate.

(v)   In july of 2019, the Bank issued Senior Notes for approximately JPY5,000.0 million at fixed interest rate.

At December 31, 2019, the cash flows of the notes issued in yen subject to exchange rate risk have been hedged through a CCS designated as a cash flow hedge, for a notional amount of JPY5,000.0 million, equivalent to S/152.5 million, see note 13(b). By means of the CCS, the note was economically converted to soles.

(vi)  The Bank can redeem the whole or part of the notes at any time, having a penalty of an interest rate equal to the Treasury of the United States of America plus 20 basis points. The payment of the principal amount has made in October of 2019.

At December 31, 2018, the cash flows of the note issued in U.S. Dollars subject to exchange rate risk were covered by three CCS designated as a cash flow hedges, for a notional amount of US$ 300.0 million equivalent to S/1,011.9 million, see note 13(b). By means of the CCS, the note was economically converted to soles. This CCS matured in October of 2019.

(vii) This issue is guaranteed by the future collection of electronic payment orders sent to BCP (including foreign branches) through the Society Worldwide Interbank Financial Telecommunications, through which the correspondent bank uses the network to places orders of payment to beneficiary that is not a financial institution.

(viii) The Bank as of the year of 2022 will pay a three-month Libor plus 70.3 basis points. Between April 24, 2017 and April 24, 2022, the Bank can redeem the whole or part of the bonds having a penalty of an interest rate equal to the Treasury of United States of América’s rate plus 50 basis points. Also, as of April 25, 2022 or at any date after interest payment, the Bank can redeem all or part of the bonds without penalty. Payment of the principal will take place on the due date of the bonds or when the Bank redeems them.

(ix)  The Bank as of September 16, 2021, will pay a three-month Libor plus 770.8 basis points. Between the dates of September 16, 2016 and September 15, 2021, the Bank can redeem the whole or part of the bonds, having a penalty of an interest rate equal to the Treasury of United States of America´s rate plus 50 basis point. Also, as of September 16, 2021 or at any time after at the payment of interests, the Bank can redeem the whole or part of the bonds without penalties. The payment of the principal amount will take place on due date or in the redemptions of them.

(x)  The Bank as of November of 2019, and at any date past of the payment of interests, can redeem the whole of the bonds without penalties; in that sense, using its conferred powers, the Bank redeemed all the bonds on November 6, 2019.

This issuance, as authorized by the SBS, qualifies as “Tier 1” equity in the determination of the regulatory capital (“patrimonio efectivo”) and has no related guarantees.

b)   The table below shows the bonds and notes issued, classified by maturity, without accrued interests:

 

 

 

 

 

 

    

2019

    

2018

 

 

S/(000)

 

S/(000)

 

 

 

 

 

Up to 3 months

 

182,365

 

63,518

From 3 months to 1 year

 

1,739,358

 

1,625,563

From 1 to 3 years

 

1,438,732

 

5,375,585

From 3 to 5 years

 

4,863,708

 

2,905,763

More than 5 years

 

6,542,685

 

5,300,236

 

 

 

 

 

Total

 

14,766,848

 

15,270,665