XML 107 R23.htm IDEA: XBRL DOCUMENT v3.20.1
EQUITY
12 Months Ended
Dec. 31, 2019
EQUITY  
EQUITY

18          EQUITY

a)

Capital stock -

At December 31, 2019, 2018 and 2017 a total of 94,382,317 shares have been issued at US$5 per share.

b)

Treasury stock -

We present below the stocks of Credicorp Ltd., that the entities of the Group maintain at December 31, 2019, 2018 and 2017:

 

 

 

 

 

 

 

 

 

Number of shares

 

 

Shares of

 

Shared-based

 

 

At December 31, 2019

    

the Group

    

payment (*)

    

Total

 

 

 

 

 

 

 

Atlantic Security Holding Corporation

 

14,620,846

 

 —

 

14,620,846

BCP

 

 —

 

134,169

 

134,169

Pacífico Seguros

 

 —

 

29,539

 

29,539

Credicorp Perú

 

 —

 

21,695

 

21,695

Credicorp Capital Servicios Financieros

 

 —

 

13,830

 

13,830

Other minors

 

4,387

 

47,698

 

52,085

 

 

14,625,233

 

246,931

 

14,872,164

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

Shared-

 

 

 

 

Shares of

 

based 

 

 

At December 31, 2018

    

the Group

    

payment (*)

    

Total

   

 

 

 

 

 

 

Atlantic Security Holding Corporation

 

14,620,846

 

 —

 

14,620,846

BCP

 

 —

 

162,286

 

162,286

Pacífico Seguros

 

 —

 

33,794

 

33,794

Credicorp Perú

 

 —

 

13,113

 

13,113

Credicorp Capital Servicios Financieros

 

 —

 

8,546

 

8,546

Other minors

 

1,880

 

42,809

 

44,689

 

 

14,622,726

 

260,548

 

14,883,274

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

Shared-

 

 

 

 

Shares of

 

based

 

 

At December 31, 2017

    

the Group

    

 payment (*)

    

Total

 

 

 

 

 

 

 

Atlantic Security Holding Corporation

 

14,620,846

 

 —

 

14,620,846

BCP

 

 —

 

194,177

 

194,177

Pacífico Seguros

 

 —

 

36,581

 

36,581

Credicorp Capital Ltd.

 

 —

 

20,752

 

20,752

Other minors

 

5,151

 

24,501

 

29,652

 

 

14,625,997

 

276,011

 

14,902,008

 

(*) Corresponds to treasury stock that were granted to employees and senior management, for which they have the right to vote. These stocks are not vested at said dates, see Note 20.

During 2019, 2018 and 2017, the Group purchased 129,807,  133,750 and 132,110 shares of Credicorp Ltd., respectively, for a total of US$31 million (equivalent to S/103.2 million), US$29.3 million (equivalent to S/95.4 million) and US$21.9 million (equivalent to a S/71.0 million), respectively.

 

c)

Reserves -

Certain Group’s subsidiaries are required to keep a reserve that equals a percentage of paid-in capital (20, 30 or 50 percent, depending on its activities and the country in which production takes place); this reserve must be constituted with annual transfers of not less than 10 percent of net profits. At December 31, 2019, 2018 and 2017, the balance of this reserves amounts approximately to S/6,236.5 million, S/5,179.0 million and S/4,480.3 million, respectively.

At the Board meetings held on February 27, 2019, February 28, 2018 and February 22, 2017, the decision was made to transfer from “Retained earnings” to “Reserves” S/1,858.8 million, S/2,933.6 million and S/2,355.0 million, respectively.

“Other reserves” include unrealized gains (losses) on fair value of investments through other comprehensive income (available-for-sale investments under IAS 39, at December 31, 2017) and on cash flow hedges derivative instruments, net of deferred income tax and non-controlling interest. Movement was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other reserves:

 

 

Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

that will not be

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reclassifed to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

profit or loss

 

Instruments that will be reclassified to consolidated statement of income

 

 

 

 

 

 

 

 

Reserve for

 

 

 

 

 

Foreign

 

 

 

 

Equity

 

Debt

 

available-for-

 

Reserve for

 

 

 

currency

 

 

 

 

instruments at

 

instruments at

 

sale

 

cash flow

 

Insurance

 

translation

 

 

 

    

fair value

    

fair value

    

investments

    

hedges

    

reserves

    

reserve

    

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2017

 

 —

 

 —

 

1,146,788

 

24,650

 

 —

 

38,293

 

1,209,731

Increase in net unrealized gains on investments

 

 —

 

 —

 

873,868

 

 —

 

 —

 

 —

 

873,868

Transfer of net realized gains on investments to profit or loss

 

 —

 

 —

 

(517,006)

 

 —

 

 —

 

 —

 

(517,006)

Transfer of the recovery of the impairment loss on investments to profit or loss, Note 24

 

 —

 

 —

 

766

 

 —

 

 —

 

 —

 

766

Change in net unrealized losses on cash flow hedges derivatives

 

 —

 

 —

 

 —

 

(59,709)

 

 —

 

 —

 

(59,709)

Transfer of net realized losses on cash flow hedges derivatives to profit or loss

 

 —

 

 —

 

 —

 

2,278

 

 —

 

 —

 

2,278

Foreign exchange translation

 

 —

 

 —

 

 —

 

 —

 

 —

 

(54,334)

 

(54,334)

Balance at December 31, 2017

 

 —

 

 —

 

1,504,416

 

(32,781)

 

 —

 

(16,041)

 

1,455,594

Change in accounting policy, Note 3(a)(vii)

 

431,711

 

853,747

 

(1,504,416)

 

 —

 

 —

 

 —

 

(218,958)

Balance at December 31, 2017 - Restated

 

431,711

 

853,747

 

 —

 

(32,781)

 

 —

 

(16,041)

 

1,236,636

Increase (decrease) in net unrealized gains on investments

 

20,840

 

(583,385)

 

 —

 

 —

 

 —

 

 —

 

(562,545)

Transfer of net realized gains on investments to profit or loss

 

 —

 

(38,983)

 

 —

 

 —

 

 —

 

 —

 

(38,983)

Transfer of the impairment credit loss on investments to profit or loss, Note 24

 

 —

 

(1,909)

 

 —

 

 —

 

 —

 

 —

 

(1,909)

Change in net unrealized gain on cash flow hedges derivatives

 

 —

 

 —

 

 —

 

73,263

 

 —

 

 —

 

73,263

Transfer of net realized gain on cash flow hedges derivatives to profit or loss

 

 —

 

 —

 

 —

 

(43,643)

 

 —

 

 —

 

(43,643)

Foreign exchange translation

 

 —

 

 —

 

 —

 

 —

 

 —

 

45,634

 

45,634

Balance at December 31, 2018

 

452,551

 

229,470

 

 —

 

(3,161)

 

 —

 

29,593

 

708,453

Increase in net unrealized gains on investments

 

97,514

 

606,276

 

 —

 

 —

 

 —

 

 —

 

703,790

Transfer of net realized loss on investments to profit or loss

 

 —

 

420,987

 

 —

 

 —

 

 —

 

 —

 

420,987

Transfer of recovery of credit loss of investments to profit or loss, Note 24

 

 —

 

(745)

 

 —

 

 —

 

 —

 

 —

 

(745)

Change in net unrealized loss on cash flow hedges derivatives

 

 —

 

 —

 

 —

 

(62,002)

 

 —

 

 —

 

(62,002)

Transfer of net realized losses on cash flow hedges derivatives to profit or loss

 

 —

 

 —

 

 —

 

35,059

 

 —

 

 —

 

35,059

Other reserves

 

 —

 

 —

 

 —

 

 —

 

(658,491)

 

 —

 

(658,491)

Foreign exchange translation

 

 —

 

 —

 

 —

 

 —

 

 —

 

(58,862)

 

(58,862)

Balance at December 31, 2019

 

550,065

 

1,255,988

 

 —

 

(30,104)

 

(658,491)

 

(29,269)

 

1,088,189

 

d)

Components of other comprehensive income -

The movement of the item is as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

S/(000)

 

S/(000)

 

S/(000)

To be reclassified to the consolidated statement of income in later periods

 

 

 

 

 

 

Net unrealized (gain) loss

 

606,276

 

(583,385)

 

 —

Transfer of net realized loss (gain) to profit or loss

 

420,987

 

(38,983)

 

 —

Transfer of recovery of credit loss to profit or loss

 

(745)

 

(1,909)

 

 —

Sub total

 

1,026,518

 

(624,277)

 

 —

Non-controlling interest

 

16,082

 

(6,397)

 

 —

Income tax

 

22,259

 

(11,831)

 

 —

 

 

1,064,859

 

(642,505)

 

 —

 

 

 

 

 

 

 

Available-for-sale investments:

 

  

 

  

 

  

Net unrealized gain

 

 —

 

 —

 

873,868

Transfer of net realized gain to profit or loss

 

 —

 

 —

 

(517,006)

Transfer of impairment loss to profit or loss

 

 —

 

 —

 

766

Sub total

 

 —

 

 —

 

357,628

Non-controlling interest

 

 —

 

 —

 

4,120

Income tax

 

 —

 

 —

 

13,962

 

 

 —

 

 —

 

375,710

 

 

 

 

 

 

 

Cash flow hedge:

 

  

 

  

 

  

Net (losses) gains on cash flow hedges

 

(62,002)

 

73,263

 

(59,709)

Transfer of net realized losses (gains) on cash flow hedges derivatives to profit or loss

 

35,059

 

(43,643)

 

2,278

Sub total

 

(26,943)

 

29,620

 

(57,431)

Non-controlling interest

 

(618)

 

679

 

(1,219)

Income tax

 

(10,290)

 

10,942

 

(18,719)

 

 

(37,851)

 

41,241

 

(77,369)

 

 

 

 

 

 

 

Other reserves:

 

 

 

 

 

 

Insurances reserves

 

(658,491)

 

 —

 

 —

Non-controlling interest

 

(8,065)

 

 —

 

 —

 

 

(666,556)

 

 —

 

 —

 

 

 

 

 

 

 

Foreign exchange traslation:

 

  

 

  

 

  

Exchange gains or losses

 

(58,862)

 

45,634

 

(54,334)

Non-controlling interest

 

539

 

21

 

107

 

 

(58,323)

 

45,655

 

(54,227)

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

S/(000)

 

S/(000)

 

S/(000)

Not to be reclassified to the consolidated statement of income in later periods:

 

 

 

 

 

 

Equity instruments at fair value through other comprehensive income -

 

 

 

 

 

 

Net unrealized gains

 

97,514

 

20,840

 

 —

Non-controlling interest

 

(3)

 

(37)

 

 —

Income tax

 

(5,999)

 

168

 

 —

 

 

91,512

 

20,971

 

 —

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

S/(000)

 

S/(000)

 

S/(000)

Attributable to:

 

  

 

  

 

  

Credicorp's equity holders

 

379,736

 

(528,183)

 

245,863

Non-controlling interest

 

7,935

 

(5,734)

 

3,008

 

 

387,671

 

(533,917)

 

248,871

 

e)

Dividend distribution -

The chart below shows the distribution of dividends agreed by the Board of Directors:

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

Date of Meeting - Board of Directors

 

27.02.2019

 

28.02.2018

 

22.02.2017

Dividends distribution, net of treasury shares effect

 

1,595,229

 

1,130,427

 

979,989

Payment of dividends per share (in soles)

 

20.0000

 

14.1726

 

12.2865

Date of dividends payout

 

10.05.2019

 

11.05.2018

 

12.05.2017

Exchange rate published by the SBS

 

3.3150

 

3.2929

 

3.2873

Dividends payout (equivalent in thousands of US$)

 

481,215

 

343,292

 

298,114

 

In the Board of Directors held in September 25, 2019, they agreed an additional dividend payment, net of the effect of treasury stock, for approximately S/638.4 million from the retain earnings and reserves. Said dividends have been paid in November 22, 2019.

Furthermore, at the meeting of the Board of Directors held on October 25, 2017, they agreed to make an additional dividend payment, net of the effect of treasury stock, for approximately US$386.5 million (equivalent to S/1,252.3 million) from the reserves. Said dividends were paid in November 2017.

The Board of Directors Meeting dated February 27, 2020, agreed to declare a cash dividend of S/30.00 per common share, approximately S/2,831.5 million, corresponding to the 2019 results, which will be paid on May 8, 2020. The cash dividend will be paid in U.S. Dollars using the weighted exchange rate registered by the Superintendency of Banks, Insurance and Pension Funds (Superintendencia de Banca, Seguros y AFP) for the transactions at the close of business on May 6, 2020.

In accordance with current Peruvian legislation, there is no restriction for overseas remittance of dividends or the repatriation of foreign investment. At December 31, 2019, 2018 and 2017 dividends paid by the Peruvian subsidiaries to Credicorp are subject to a 5.0 percent withholding tax.

f)

Regulatory capital -

At December 31, 2019 and 2018, the regulatory capital requirement (“patrimonio efectivo” in Peru) applicable to Credicorp subsidiaries engaged in financial services and insurance activities in Peru, determined under the provisions of the Peruvian banking and insurance regulator, SBS, totals approximately S/25,732.0 million and S/25,063.9 million, respectively. At those dates, the Group’s regulatory requirement exceeds by approximately S/4,151.6 million and S/4,658.1 million, respectively, the minimum regulatory capital required by the SBS.