EX-99.1 2 ef20043470_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1



       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Table of Contents

Operating and Financial Highlights 03



Senior Management Quotes 05



Fourth Quarter 2024 Earnings Conference Call 06



Summary of Financial Performance and Outlook 07



Financial Overview 12



Credicorp’s Strategy Update 13



Analysis of 4Q24 Consolidated Results


 
01
Loan Portfolio
17
 
02
Deposits
20
 
03
Interest Earning Assets and Funding
 23
 
04
Net Interest Income (NII)
24
 
05
Portfolio Quality and Provisions
27
 
06
Other Income
31
 
07
Insurance Underwriting Results
35
 
08
Operating Expenses
37
 
09
Operating Efficiency
39
 
10
Regulatory Capital
40
 
11
Economic Outlook
42
 
12
Appendix
46

2

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Credicorp Ltd. Reports Financial and Operating Results for 4Q24
Strong 4Q24 performance, with positive operational trends supported by improved CoR, a resilient margin and diversified non-interest revenue streams
NIM at 6.34% underpinned by our low-cost funding advantage and disciplined interest rate management strategy
Yape reached 13.7 million monthly active users, maintaining its growth trajectory toward the 2026 target of 16.5 million.
FY24 Net Income reached a historic high with ROE at 16.5%, or 17.2% excluding extraordinary items related to the Sartor case, in line with guidance
Lima, Peru – February 10, 2025 – Credicorp Ltd. (“Credicorp” or “the Company”) (NYSE: BAP | BVL: BAP), the leading financial services holding company in Peru with a presence in Chile, Colombia, Bolivia, and Panama today reported its unaudited results for the quarter ended December 31, 2024. Financial results are expressed in Soles and are presented in accordance with IFRS.
4Q24 OPERATING AND FINANCIAL HIGHLIGHTS

Net Income attributed to Credicorp declined 26.1% QoQ, but increased 33.8% YoY to S/1,126.7 million. As a result, ROE stood at 13.3%, impacted by a 259 million soles one-offs related to Sartor case. FY24 net income increased 13.1% YoY to a record high of S/5,501 million, with ROE reaching 16.5% and 17.2% when excluding the above- mentioned one-time charge.

Total Loans, measured in average daily balances (ADB) expanded by 0.7% QoQ, driven mainly by short-term corporate loans, government program loans at SME-Business and Mortgages - marking an inflection point. YoY, total loans declined 0.5% mainly due to stricter credit policies at Mibanco, higher amortizations of short-term Middle Market banking loans, and a decrease in long-term SME-Pyme disbursements.

Total Deposits increased by 4.8% QoQ due to a seasonal increase in savings deposits, and 9.6% YoY driven by Low- Cost deposits, in the context of higher system liquidity. Low-cost deposits accounted for 69.4% of total deposits.

NPL Ratio improved 60 bps QoQ and 63 bps YoY to 5.3%, which reflected improvements in risk management measures and repayments at BCP and Mibanco.

Provisions fell 14.4% QoQ, driven by better payment performance in SMEs and Individuals. CoR declined to 2.1%, down 34 bps QoQ and 118 bps YoY, allowing for proactive lending at both BCP and Mibanco.

Core Income expanded by 1.7% QoQ and 8.9% YoY, driven by solid NII and record-high transactional volumes, mainly via growth in digital transactions and FX.

Insurance Underwriting Results increased by 7.2% QoQ, largely driven by stronger reinsurance results in the P&C business, and was up 8.8% YoY.

Yape reached 13.7 million Monthly Active Users (MAU), with an average of 51 monthly transactions per user. After reaching break-even in May 2024, the super app continues its growth trajectory across its three business lines: payments, financial and e-commerce. In 4Q24, monthly revenues per active user increased to S/6.5, while costs per active user reached S/5.3, due to seasonal expenses recorded during the quarter.

Efficiency Ratio improved 30 bps YoY to 45.8% for FY24, reflecting mainly growth in interest income and fee income. Operating expenses increased 9.4% YoY, primarily due to BCP´s core business and disruptive initiatives at Credicorp, where expenses rose 27.1%. Yape, Tenpo and Culqi were the main consumers of expenses, representing 61% of total expenses for disruptive initiatives.

Strong capital base, with IFRS CET1 Ratio at BCP at 13.32% at quarter-end, down 10 bps QoQ, while Mibanco’s IFRS CET1 Ratio declined 83 bps to 17.53% in the same period.

3

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

SENIOR MANAGEMENT QUOTES



4

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Fourth Quarter 2024 Earnings Conference Call
FOURTH QUARTER 2024 EARNINGS CONFERENCE CALL
Date: Tuesday, February 11th, 2025

Time: 9:30 am E.T. (9:30 am Lima, Perú)
Hosts: Gianfranco Ferrari - Chief Executive Officer, Alejandro Perez Reyes - Chief Financial Officer, Francesca Raffo - Chief Innovation Officer, Cesar Rios - Chief Risk Officer, Diego Cavero – Head of Universal Banking, Cesar Rivera - Head of Insurance and Pensions, Carlos Sotelo - Mibanco CFO and Investor Relations Team.

To pre-register for the listen-only webcast presentation use the following link: https://dpregister.com/DiamondPassRegistration/register?confirmationNumber=10196121&linkSecurityString=fe53fdc c1c
Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time.

Those unable to pre-register may dial in by calling:
1 844 435 0321 (U.S. toll free)
1 412 317 5615 (International)
Participant Web Phone: Click Here
 Conference ID: Credicorp Conference Call

The webcast will be archived for one year on our investor relations website at:
https://credicorp.gcs-web.com/events-and-presentations/upcoming-events
For a full version of Credicorp´s Third Quarter 2024 Earnings Release, please visit:
https://credicorp.gcs-web.com/company-reports/quarterly-materials

5

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Loans in Average Daily Balances (ADB)

Total loans measured in ADB rose 0.7% QoQ to stand at S/141,838 million. This evolution was mainly driven by: (i) Corporate Banking at BCP, via an uptick in short-term loans, (ii) SME-Business Banking, due to growth in government program loans and negotiable invoices, and (iii) Mortgage, via a rebound in disbursements. This growth was partially offset by a drop in Middle Market Banking and Mibanco.
YoY, the portfolio contracted 0.5%, driven mainly by: (i) Mibanco, which was impacted by tighter lending guidelines, (ii) Middle Market Banking, which registered growth in short-term loans amortizations, and (iii) SME-Pyme, which registered a reduction in long-term loan disbursements. This YoY contraction was partially offset by growth in balances in Corporate Banking, Mortgage, and SME-Business.
YTD, loans in ADB dropped 1.1%, driven mainly by Mibanco and Middle Market Banking.
Deposits
Our deposit base, measured in quarter-end balances, expanded 4.8% QoQ. This evolution reflects growth in balances for Savings Deposits and Time Deposits, which was partially offset by a reduction in the balance for Demand Deposits.
YoY, the deposit base increased 9.6%. This evolution was fueled by growth in Low-Cost Deposits, which rose 11.7% to represent 69.4% of total deposits are quarter-end.
At BCP the 30-day Liquidity Coverage Ratio (LCR) in PEN stood at 162.7% under regulatory standards and 132.5% according to stricter internal standards. The 30-day LCR in USD stood at 184.6% under regulatory standards and 133.1% according to stricter internal standards.
Net Interest Income (NII) and Margin (NIM)
NII rose 1.1% QoQ, driven mainly by a drop in Interest and Similar Expenses which was impacted by a drop in market rates and an increase in low-cost deposits’ share of the mix. In this context, NIM stood at
6.34% at the end of the quarter, versus 6.43% in 3Q24 and 6.20% in 4Q23.

YoY, NII increased 8.4%, driven mainly by growth in Interest and Similar Income. This evolution was attributable to an uptick in Interest on deposits in other banks, which registered a marked increase in volumes in a context of high liquidity. Interest and Similar Expenses dropped 9.2%, impacted by lower interest rates after the Fed and BCRP instituted rate cuts, and growth in low-cost deposits’ share of funding. In this context, NIM rose 14 bps YoY.
YTD, NII increased 9.1%, mainly due to an increase in Interest and Similar Income, which was driven by a shift in the composition of the loan portfolio towards retail segments.




 

 
6

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Portfolio Quality and Cost of Risk

QoQ, the NPL balance dropped 8.3%, driven primarily by BCP and Mibanco. At BCP, the decline was fueled mainly by: (i) a drop in overdue loans in SMEs; (ii) debt repayments in Wholesale banking; and (iii) an increase in write-offs and debt repayments in Consumer and Credit Cards. At Mibanco, the reduction in NPLs was mainly on the back of a decrease in overdue loans, which primarily reflected positive impacts from tighter origination guidelines and improvements in collections management.

YoY, the overdue portfolio decreased 10.2%, fueled by the evolution at BCP and Mibanco. This decline was mainly attributable to:(i) SME- Pyme, due to an uptick in honoring of Reactiva loans and to the same dynamics seen QoQ, and (ii) Wholesale Banking, due primarily to debt cancellation by a refinanced client. At Mibanco, the reduction in NPLS was driven by the same dynamics in play QoQ.
In this context, the NPL Ratio dropped 60 bps QoQ and 63 bps YoY to stand at 5.3% at quarter-end.

Provisions this quarter fell 14.4% QoQ, driven mainly by BCP and Mibanco. At BCP Stand-alone, the reduction in provisions was due primarily to an improvement in payment performance in (i) SME- Pyme, thanks to an uptick in low-risk vintages’ share of total loans; and (ii) Mortgage, due to an update to our risk models’ parameters. At Mibanco, the drop in provisions was mainly driven by stricter origination policies. This evolution was partially offset by Consumer and Credit Cards, due to risk model calibrations. Notably, the underlying risk has improved for both products after healthier vintages increased their weight within portfolios and rescheduling efforts were ramped up.
 
YoY, and isolating the effect of provisions set aside for the El Nino Phenomenon in 4Q23, provisions declined 19.2%, driven mainly by BCP and Mibanco. At BCP, this decline was fueled mainly by SME- Pyme and Consumer, which registered an improvement in payment performance. At Mibanco, the reduction was driven by the same dynamics seen QoQ.
On a Full-Year basis, the Cost of Risk stood at 2.4%. The NPL Coverage Ratio, in turn, stood at 104.3%.

 















































7

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Other Income

It is important to note that Other Core Income continued to be affected by our operation in BCP Bolivia, which since 2023 has
evolved and adapted its non-interest income structure for foreign
transfers to offset the losses reported for FX transactions. Excluding BCP Bolivia, Other Core Income increased 0.6% QoQ, driven mainly by growth in the Net Gain on FX Transactions at BCP Stand-alone. Other Non-Core Income dropped 7.9% QoQ, pressured by a deterioration in an asset in Pacifico’s portfolio and lower gains on securities at Credicorp Capital.
YoY and YTD, Other Ordinary Income rose 17.1% and 15.2%, respectively. Growth in both periods was driven mainly by BCP Stand-alone, via (i) an increase in fee income, which rose on the back of growth in transactions through Yape and Cards, and (ii) an increase in the Net gain on FX transactions, which was driven by higher volumes and better spreads. Other Non-Core Income fell 23.1% and 0.9% respectively, due to the same factors seen in the QoQ analysis.
Insurance Underwriting Result
The Insurance Underwriting Result rose 7.2% QoQ. This evolution
was mainly fueled by a stronger Reinsurance Result in P & C.
YoY, the uptick of 8.8% was attributable to a decrease in Insurance Service Expenses in the Life Business.
YTD, the Insurance Underwriting Result dropped 1.0% on the back of a weaker Reinsurance Result, primarily in P & C Risks.

Efficiency
Operating Expenses rose 9.4% YTD, driven primarily by core businesses at BCP Stand-alone and by disruptive initiatives at Credicorp. Operating Income rose 10.1% YTD.
In this context, the Efficiency ratio stood at 45.8% on a full-year basis, which represents an improvement of 30 bps with regard to the result in 2023.
 






 
8

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Net earnings attributable to Credicorp
In 4Q24, net earnings attributable to Credicorp stood at S/1,126.7 million, -26.1% QoQ and +33.8% YoY. Net shareholders’ equity, in turn, stood at S/34,346 million (+2.6% QoQ and +5.8% YoY). As a result, ROE stood at 13.3%, impacted by a 259 million soles one-offs related to Sartor case*.
YTD, Credicorp's net income increased 13.1%, reaching a record high of S/5,501.3 million As a results, ROE stood at 16.5% and 17.2% when excluding the above-mentioned one-time charge.

*Please refer to our Dec 30th press release for more details on the Sartor case.
 

Contributions and ROE by subsidiary in 4Q24
(S/ millions)

ROE
 
ROE
 
ROE
 
ROE
 
ROE
 
ROE
 
ROE
 
ROE
20.1%
 
9.5%
 
17.3%
 
12.9%
 
20.5%
 
19.7%
 
18.0%
 
-1.4%
1,131.1
 
 
 
 
 
 
 

(1)
In BCP Stand-alone, the figure is lower than the net profit since the contribution eliminates investment gains in other subsidiaries of Credicorp (Mibanco)
(2)
In Mibanco, the figure is less than the net profit because Credicorp owns (directly and indirectly) 99.921% of Mibanco.
(3)
The contribution of Grupo Pacífico presented here is greater than the profit of Pacifico Seguros since 100% of Crediseguros is being included (including 48% under Grupo Crédito).

9

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
 
Universal Banking


BCP registered a strong performance, which was mainly driven by resilient margins amid a shift in the loan portfolio to retail and solid transactional funding, alongside diversified income streams. NIM stood at 6.0%, primarily bolstered by an improvement in the funding cost, and by uptick in the yield on interest earning assets. Other core income rose 15.2%, as fee income was boosted by Yape´s consolidation as a key revenue stream and BCP´s strong transactional activity. These dynamics were partially offset by growth in operating expenses.


Insurance and Pensions


Grupo Pacifico concluded 2024 with another year of remarkable performance, achieving an ROE of 23.7% on the back of solid commercial dynamics in both the P&C and Life business lines. Net Income slightly dropped 5% mainly driven by (i) lower Insurance Underwriting Results, due to normalization of underwriting margins in the Life business, and (ii) higher Operating Expenses.

 
Microfinance


In 2024, Mibanco registered a 51.7% increase in Net Income. This evolution was mainly driven by a drop in provisions, which fell due to the risk- management measures implemented and to growth in Net interest income, which rose on the back of active pricing management of loans and a reduction in the cost of funding.
Mibanco Colombia's results improved significantly thanks to a focus on efficiency and disciplined risk processes and controls, despite a challenging business environment. This helped us become the third largest private microfinance lender in Colombia.

 
Investment Management
and Advisory


Operating dynamics have been strong throughout the year for IM&A, which affirms that our new strategic approach is on target and puts us in good stead for 2025. Excluding one-offs for the Sartor case, net income rose 15%, led primarily by Sales activities in our Capital Markets Business. Our Wealth and Asset Management businesses also contributed to growth in net income.


 
Outlook

 
We expect to close the year in 2025 with a ROE around 17.5%. We anticipate that this result will be
driven by: (i) growth in our loan portfolio, particularly in the retail segment, (ii) the resilience of our NIM, and (iii) a reduction in the cost of risk.


10

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Financial Overview
Credicorp Ltd.

Quarter
 
% change
Up to
% change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Net interest, similar income and expenses
3,347,684
3,590,750
3,629,794
1.1%
8.4%
12,937,972
14,115,131
9.1%
Provision for credit losses on loan portfolio, net of  recoveries
(1,173,454)
(868,081)
(743,296)
-14.4%
-36.7%
(3,622,345)
(3,519,447)
-2.8%
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
2,174,230
2,722,669
2,886,498
6.0%
32.8%
9,315,627
10,595,684
13.7%
Total other income
1,486,823
1,621,282
1,661,964
2.5%
11.8%
5,655,825
6,404,119
13.2%
Insurance underwriting result
287,295
291,775
312,683
7.2%
8.8%
1,211,100
1,199,020
-1.0%
Total expenses
(2,661,542)
(2,524,166)
(3,105,459)
23.0%
16.7%
(9,334,223)
(10,374,296)
11.1%
Profit before income tax
1,286,806
2,111,560
1,755,686
-16.9%
36.4%
6,848,329
7,824,527
14.3%
Income tax
(434,648)
(555,117)
(598,348)
7.8%
37.7%
(1,888,451)
(2,201,275)
16.6%
Net profit
852,158
1,556,443
1,157,338
-25.6%
35.8%
4,959,878
5,623,252
13.4%
Non-controlling interest
10,331
32,655
30,625
-6.2%
196.4%
94,338
121,998
29.3%
Net profit attributable to Credicorp
841,827
1,523,788
1,126,713
-26.1%
33.8%
4,865,540
5,501,254
13.1%
Dividends paid to third parties
0
875,992
0
-100.0%
n.a.
1,994,037
3,667,644
83.9%
Net income / share (S/)
10.6
19.1
14.1
-26.1%
33.8%
61.0
69.0
13.1%
Dividends per Share (S/)
0.0
11.0
0.0
-100.0%
-100.0%
25.0
46.0
83.9%
Loans
144,976,051
142,568,785
145,732,273
2.2%
0.5%
144,976,051
145,732,273
0.5%
Deposits and obligations
147,704,994
154,435,451
161,842,066
4.8%
9.6%
147,704,994
161,842,066
9.6%
Net equity
32,460,004
33,462,591
34,346,451
2.6%
5.8%
32,460,004
34,346,451
5.8%
Profitability
               
Net interest margin(1)
6.20%
6.43%
6.34%
-9 bps
14 bps
6.00%
6.29%
29 bps
Risk-adjusted Net interest margin
4.10%
4.93%
5.08%
15 bps
98 bps
4.38%
4.77%
39 bps
Funding cost(2)
3.0%
2.7%
2.6%
-12 bps
-47 bps
2.9%
2.7%
-21 bps
ROAE
10.6%
18.5%
13.3%
-521 bps
273 bps
15.8%
16.5%
63 bps
ROAA
1.4%
2.4%
1.8%
-67 bps
37 bps
2.1%
2.2%
17 bps
Loan portfolio quality
               
Internal overdue ratio(3)
4.2%
4.2%
3.7%
 -51 bps
 -51 bps
4.2%
3.7%
 -51 bps
Internal overdue ratio over 90 days
3.2%
3.4%
3.0%
-39 bps
-19 bps
3.2%
3.0%
-19 bps
NPL ratio(4)
5.9%
5.9%
5.3%
 -60 bps
 -63 bps
5.9%
5.3%
 -63 bps
Cost of risk(5)
3.2%
2.4%
2.1%
 -34 bps
 -118 bps
2.5%
2.4%
 -5 bps
Coverage ratio of IOLs
135.1%
136.9%
147.4%
 1052 bps
 1230 bps
135.1%
147.4%
 1230 bps
Coverage ratio of NPLs
97.0%
98.7%
104.3%
 566 bps
 732 bps
97.0%
104.3%
 732 bps
Operating efficiency
               
Operating income(6)
4,893,605
5,287,099
5,475,434
3.6%
11.9%
19,056,189
20,976,379
10.1%
Operating expenses(7)
2,395,688
2,389,261
2,692,110
12.7%
12.4%
8,780,760
9,601,950
9.4%
Efficiency ratio(8)
49.0%
45.2%
49.2%
 398 bps
 21 bps
46.1%
45.8%
 -30 bps
Operating expenses / Total average assets
4.0%
3.8%
4.3%
 42 bps
 24 bps
3.7%
3.9%
 18 bps
Capital adequacy - BCP Stand-alone
               
Global Capital Ratio(9)
17.46%
18.96%
18.71%
-25 bps
125 bps
17.46%
18.71%
125 bps
Ratio Tier 1(10)
13.09%
13.25%
13.08%
-17 bps
-1 bps
13.09%
13.08%
-1 bps
Ratio common equity tier 1(11) (13)
13.20%
13.42%
13.32%
-10 bps
12 bps
13.20%
13.32%
12 bps
Capital adequacy - Mibanco
               
Global Capital Ratio(9)
20.65%
20.22%
19.42%
-80 bps
-123 bps
20.65%
19.42%
-123 bps
Ratio Tier 1(10)
18.26%
17.85%
17.07%
-78 bps
-119 bps
18.26%
17.07%
-119 bps
Ratio common equity tier 1(11) (13)
18.37%
18.35%
17.53%
-83 bps
-84 bps
18.37%
17.53%
-84 bps
Employees
36,947
38,642
38,676
0.1%
4.7%
36,947
38,676
470.0%
Share Information
               
Issued Shares
94,382
94,382
94,382
0.0%
0.0%
94,382
94,382
0.0%
Treasury Shares(12)
14,886
14,948
14,948
0.0%
0.4%
14,886
14,948
0.4%
Outstanding Shares
79,496
79,434
79,434
0.0%
-0.1%
79,496
79,434
-0.1%

(1)
Net Interest Margin = Net Interest Income (Excluding Net Insurance Financial Expenses) / Average Interest Earning Assets
(2)
Funding Cost = Interest Expense (Does not include Net Insurance Financial Expenses) / Average Funding
(3)
Internal Overdue Loans: includes overdue loans and loans under legal collection, according to our internal policy for overdue loans. Internal Overdue Ratio: Internal overdue loans / Total loans
(4)
Non-performing loans (NPL): Internal overdue loans + Refinanced loans. NPL ratio: NPL / Total loans.
(5)
Cost of risk = Annualized provision for loan losses, net of recoveries / Total loans.
(6)
Operating Income = Net interest, similar income and expenses + Fee Income+ Net gain on foreign exchange transactions + Net Gain From associates + Net gain on derivatives held for trading + Result on exchange differences + Insurance Underwriting Result
(7)
Operating Expenses = Salaries and employee benefits + Administrative expenses + Depreciation and amortization + Association in participation + Acquisition cost.
(8)
Efficiency Ratio = (Salaries and employee benefits + Administrative expenses + Depreciation and amortization + Association in participation) / (Net interest, similar income and expenses + Fee Income+ Net gain on foreign exchange transactions + Net Gain From associates + Net gain on derivatives held for trading + Result on exchange differences + Insurance Underwriting Result)
(9)
Regulatory Capital / Risk-weighted assets (legal minimum = 10% since July 2011).
(10)
Tier 1 = Capital + Legal and other capital reserves + Accumulated earnings with capitalization agreement + (0.5 x Unrealized profit and net income in subsidiaries) - Goodwill - (0.5 x Investment in subsidiaries) + Perpetual subordinated debt (maximum amount that can be included is 17.65% of Capital + Reserves + Accumulated earnings with capitalization agreement + Unrealized profit and net income in subsidiaries - Goodwill).
(11)
Common Equity Tier I = Capital + Reserves – 100% of applicable deductions (investment in subsidiaries, goodwill, intangibles and net deferred taxes that rely on future profitability) + retained earnings
+ unrealized gains.
(12)
Consider shares held by Atlantic Security Holding Corporation (ASHC) and stock awards.
(13)
Common Equity Tier I calculated based on IFRS Accounting

11

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Credicorp’s Strategy Update
Credicorp’s Strategy
Credicorp continues to execute its strategy by investing in technology to strengthen and consolidate its core businesses, while developing complimentary new disruptive initiatives to fuel growth. Understanding current and projected market trends, Credicorp constantly reviews and optimizes its business agilely and with a self-disruptive mindset to maintain a competitive advantage and ensure sustainable growth. This allows us to generate new sources of income and capture market opportunities, as we leverage the expansion of our Total Adressable Market to decouple from the macroeconomic environment.

Credicorp holds fast to its long-term objectives to offer the best client experience; optimize efficiency; and drive growth through technology. To achieve its objectives, all our businesses focus on three strategic priorities: (i) ensuring we have the best talent by offering a comprehensive value proposition; (ii) accelerating digital transformation and innovation; and (iii) integrating sustainability in our way of doing business.

In 2024, Credicorp delivered solid profitability and consolidated its leadership as a result of the strength of its “decoupling” strategy, in a context of slow economic recovery and a cycle of credit deterioration in the Peruvian financial system. We managed to decouple from economic and loan portfolio performance, as a result of our income diversification. We have boosted non-interest income through the digitalization of our core businesses complemented with our innovation portfolio. Thanks to our priority to understand our customers and advances in digitalization and innovation, we have significantly improved transactional activity, interaction frequency, and the personalization level of our product and service offerings. This has increased our client satisfaction levels, as evidenced by the 5-point increase in our Net Promoter Score.
Credicorp’s achievements in 2024 are set forth in the following table, where figures show strong client experience and improvements in operating efficiency, as well as growth in digital clients and sales.

Main KPIs in Credicorp’s Strategy

Transformation of traditional businesses (1)
Subsidiary
4Q23
3Q24
4Q24
Day-to-day
       
Digital Clients(2)
BCP
68%
74%
76%
Digital monetary transactions (3)
BCP
80%
85%
86%
Transactional cost by unit
BCP
0.07
0.04
0.04
Disbursements through leads (4)
Mibanco
71%
66%
65%
Disbursements through alternative channels  (5)
Mibanco
13%
23%
24%
Mibanco Productivity (6)
Mibanco
21.6
23.6
24.5
Cashless
       
Cashless transactions(7)
BCP
60%
66%
69%
Mobile Banking rating  iOS
BCP
4.7
4.8
4.8
Mobile Banking rating  Android
BCP
4.7
4.7
4.7
Digital Acquisition
       
Digital sales (8)
BCP
58%
65%
74%

(1)
Figures for December 2023, September 2024, and December 2024.
(2)
Clients that made 70%, or more, of their transactions through digital channels in the last 6 months (includes Yape).
(3)
Monetary Transactions conducted through Mobile Banking, Internet Banking, Yape and Telecredito/Total Monetary Transactions in Retail Banking.
(4)
Disbursements generated through leads/Total disbursements.
(5)
Disbursements conducted through alternative channels/Total disbursements. Figures differ from previously reported due to a methodological change.
(6)
Number of loans disbursed/Total relationship managers.
(7)
Amount transacted through Mobile Banking, Internet Banking, Yape y POS/Total amount transacted through Retail Banking. Figures differ from previously reported due to a methodological change.
(8)
Units sold by Retail Banking through digital channels/Total number of units sold by Retail Banking.

12

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Credicorp’s Strategy Update

Disruptive Initiatives: Yape
At the end of 2024, Yape hit the 13.7 million-user mark for monthly active users (MAU). This number represents 69% of the economically active population. Importantly, in 2024 Yape hit breakeven, and registered monthly revenue and expenses per active yapero of S/6.5 and S/5.3, respectively, with revenue generation outpacing expenses, despite seasonal charges in 4Q24.

Monthly transactions by MAU stood at 51.1 in 4Q24 (vs 44.1 QoQ), which attests to the app’s levels of usability and engagement.

Monthly evolution of revenue and expenses / MAU (1)

 
 

Main KPI’s for Yape’s management

Management KPIs

 Quarter  
Change %
Up to
Change %
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Users
               
Users (millions)
14.2
16.6
17.3
4.2%
21.6%
14.2
17.3
21.6%
Monthly Active Users (MAU) (millions) (1)
10.7
13.0
13.7
5.3%
28.1%
10.7
13.7
28.1%
Fee Income Generating MAU (millions)
7.9
10.4
11.4
9.6%
44.9%
7.9
11.4
44.9%
Engagement
               
# Transactions (millions)
1,027.9
1,664.2
1,953.1
17.4%
90.0%
2,918.0
6,145.7
110.6%
Experience
               
NPS (2)
80
74
79
5.0%
-1.0%
80
79
-1.0%
Metric per Monthly Active User (MAU) (3)
               
# Monthly Transactions / MAU
35.3
44.1
51.1
15.8%
44.6%
35.3
51.1
44.6%
# Average Functionalities / MAU
2.2
2.4
2.6
6.3%
18.1%
2.2
2.6
18.1%
Monthly Revenues / MAU (S/)
3.8
4.9
6.5
34.4%
72.9%
3.8
6.5
72.9%
Monthly Expenses / MAU (S/)
4.7
4.2
5.3
24.5%
11.7%
4.7
5.3
11.7%
Monthly Cash Cost / MAU (S/)
5.1
4.5
5.6
25.4%
11.2%
5.1
5.6
11.2%
Drivers Monetización
               
Payments
               
TPV (4) (S/, billions)
47.1
76.8
90.3
17.6%
91.6%
137.9
279.5
102.8%
# Bill Payments transactions (millions)
18.1
34.6
40.5
17.0%
124.1%
34.4
127.1
269.6%
Financials
               
# Loans Disbursements (thousands)
293.2
1294.9
2143.1
65.5%
630.8%
854.3
4612.5
439.9%
E-Commerce
               
GMV (5) (S/, millions)
39.3
112.9
116.4
3.0%
196.4%
100.9
358.0
254.7%

(1)
Yape users that have made at least one transaction over the last month.
(2)
Net Promoter Score.
(3)
Management Figures.
(4)
Total Payment Volume, includes the following functionalities: Bill Payments, QRs payments, Mobile Top-ups, Yape Businesses, Money Exchange, Checkout, and Remittances.
(5)
Gross Merchant Volume, includes the following functionalities: Yape Promos, Yape Store, Ticketing, Gaming, Delivery, Buses, Insurance and Gas.

In 4Q24, Yape presented the following operating results in its three lines of business:

Payment: the main drivers are (i) the Total Payment Volume (TPV), which reached S/90.3 billion (+17.6% QoQ and +1.9x YoY) and (ii) transactions in Bill Payments, which totaled 40.5 million (+17.0% QoQ and +2.2x YoY).
Financial: excluding floating (remuneration-based funds transacted through Yape that are held in BCP), the main driver of monetization is Yape Lending, with 2,143.1 thousand disbursements (+65.5% and +7.3x YoY).
E-Commerce: Yape monetizes mainly through the Gross Market Volume (GMV) transacted, which was S/116.4 million (+3.0% QoQ and +3.0x YoY).

13

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Credicorp’s Strategy Update
Yape’s Main Financial Results (1)

Financial results (1)
S/ millions

Quarter
 
Change %
Up to
 
Change %
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Net Interest Income
            54.8
             75.0
            94.2
25.6%
71.9%
          163.0
         283.6
74.0%
Net Fee Income (2)
             52.5
            114.7
          139.0
21.1%
164.8%
           127.8
          400.1
213.0%
Total Income
           107.3
           189.7
         233.2
22.9%
117.3%
         290.8
          683.7
135.1%
Total Expenses
-          137.5
-          161.5
-         195.6
21.1%
42.2%
-         444.1
-        624.4
40.6%

(1)
Management figures.
(2)
Includes fee income recorded in BCP from the Payments and E-Commerce businesses.

In 4Q24, Yape generated total income of S/233.2 million (+22.9% QoQ and +117.3% YoY), which was monetized through its three lines of business. At year end, the Payments business accounted for the largest share of Yape’s total income (55%), followed by the Financial business, which represented 40% of income. E-Commerce, in turn, represented 5% of income.

14

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Credicorp’s Strategy Update
Integrating Sustainability in Our Businesses
For more information on our sustainability strategy, program and initiatives, please see “Sustainability Strategy 2020-25”. Among the milestones reached in 2024 in the framework of the Sustainability Program, the following stand out:

Environmental Front – Driving environmental sustainability through efforts in the financial sector and ESG risk management
Portfolio Emissions:
 
o
Credicorp signed a commitment to become a signatory to the PCAF (Partnership for Carbon Accounting Financials), a global initiative to standardize measurement and disclosure of the greenhouse gas emissions (GEI) associated with loans and investments.
 
o
We completed our measurement of the emissions generated by prioritized segments in the wholesale loan portfolio at BCP and BCP Bolivia; prioritized portfolios at Prima AFP, Pacifico Seguros and Credicorp Capital; and the prioritized underwriting portfolio at Pacifico Seguros. The objective is to determine the indirect environmental impact generated by our activities.

Sustainable Finance:
 
o
As part of our objective to accompany clients in their quest to incorporate best socio-environmental practices, BCP disbursed +US$ 1500 in financing in 2024. Additionally, BCP structured its first Sustainability Linked Loan (SLL), which offers incentives in lending conditions if compliance with environmental and social KPIs is verified.
 
o
Mibanco Colombia announced the launch of a Sustainable Term Certificate of Deposit, which is a time deposit for institutional investors that seeks to generate a positive impact by earmarking captured funds for use in the Crédito Mujeres pa’ lante and Crédito Agropecuario progams. Funds are disbursed to clients that meet the criteria set forth in the Sustainable Financing Framework at Mibanco Colombia.

Reporting: At the end of the 1Q25, we will publish the second edition of Credicorp’s TCFD Report, which will provide information on results in 2024 and be aligned with the annual Sustainability Report.

Social Front – Expanding financial inclusion and educating people about finance and entrepreneurship
Financial Inclusion:
As part of our commitment to serve Credicorp’s purpose and ensure the sustainability of our businesses, in 2024 we continued to focus our efforts on strengthening financial inclusion. In 4Q24, we achieved the following results:
BCP and Yape have financially included 5.7 MM people, which represents growth of 1.8 MM people versus the figure in 2023.
Mibanco Perú banked 58 thousand people this year, 62% of which were women. More than 51 thousand clients have received Crediagua loans, whose purpose is to improve the quality of life of recipients by financing sanitary initiatives.
Pacífico Seguros placed 3.6 MM in inclusive insurance policies, an increase of 420 thousand over last year’s loan amount. This is part of our commitment to protect more people.

Financial education (FE):
We believe that financial education is a key enabler in our efforts to ensure our clients’ financial inclusion and financial health. Improvements in financial behaviors generate positive impacts on the business’s indicators. In 2024, BCP helped +345 thousand clients change their behavior (exiting situation of overindebtedness, late payments or overdraw on credit cards, among others) and improve poor credit histories. The Protege365 initiative of Pacífico, whose objective is to strengthen risk management at companies through education, had trained and certified more than 39 thousand employees at more than 8 thousand business clients by the end of 4Q24.



15

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Credicorp’s Strategy Update
To see progress for other initiatives on the social front, please see the table below:

Progress on initiatives
Company
2022
2023
2024
Financial Inclusion
       
Financially included through BCP and Yape – cumulative since 2020 (1) 
BCP  
2.5 million
3.8 million  
5.7 million
Stock of inclusive insurance policies 
Pacífico Seguros  
2.6 million
3.2 million
3.6 million
Financial Education
       
Trained through online courses via ABC at BCP (“ABC del BCP”) – YTD
BCP  
310 thousand
614 thousand
521 thousand
Consumer Clients who changed at least one financial behavior towards a healthier or greater banking use – YTD
BCP  
136 thousand
214 thousand
345 thousand
Young people trained through the ABC of the Pension Culture (“ABC de la Cultura Previsional”) – YTD
Prima AFP  
61 thousand
138 thousand
423 thousand
Clients trained in FE through Mibanco “Progress Academy” programs (“Academia del Progreso”) – YTD(2) 
Mibanco Perú   
251 thousand
413 thousand
405 thousand
Client company employees trained and certified through “Protege 365” – YTD
Pacífico Seguros  
36 thousand
33 thousand
52 thousand
Opportunities and Products for Women
       
Number of clients with “Credito Mujer” disbursements
Mibanco Perú   
31 thousand
51 thousand
39 thousand
Percentage of women banked on the asset side (loans)
Mibanco Perú   
56%
56%
62%
Helping small businesses grow
       
Trained via Accompanying Entrepreneurs (“Contigo Emprendedor”) – YTD
BCP  
111 thousand
121 thousand
68 thousand
SME-Pymes financially included through loans (working capital and invoice discounting) – YTD
BCP  
49 thousand
33 thousand
39 thousand (3)
Microbusiness affiliated to Yape – YTD
BCP  
NA
78 thousand
104 thousand

 
(1)
Stock of financially included clients through BCP since 2020: (i) New clients with savings accounts or affiliated to Yape. (ii) New clients without debt in the financial system or BCP products in the last twelve months. (iii) Clients with 3 monthly average transactions in the last three months. The figure for 4Q23 has been revised.
 
(2)
Covers virtual or in-person trainings about risk management for businesses, entrepreneurship, and finance through our different educational strategies, such as the Basic Program for Digital Guidance, Powerful Women and MiConsultor.
 
(3)
Up to November.



16

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  01 Loan Portfolio

 

   
This quarter, total loans in average daily balances (ADB) increased 0.7% (+0.3% FX Neutral). Notably, this quarter marked a turning point, particularly in the retail segment at BCP, which rode favorable macroeconomic tailwinds to rebound. QoQ, this evolution was driven primarily by i) growth in short-term loans in Corporate Banking, ii) an increase in loan disbursements through Government Programs and negotiable invoices in SME-Business, and iii) a rebound in disbursements through Mortgage. This growth was partially offset by a decline in balances in Middle Market Banking and Mibanco.

YoY, total loans in average daily balances dropped 0.5% (-0.5% FX Neutral). This evolution was mainly attributable to i) stricter lending policies at Mibanco, ii) growth in short-term loan amortizations in Middle Market banking and iii) a decrease in disbursements of long-term loans in SME-Pyme. The interannual decline was partially offset by growth in Corporate Banking, Mortgage and SME-Business, which was driven by the same factors outlined in the QoQ analysis. On a Full-Year basis, loans in ADB dropped 1.1%, driven primarily by Mibanco and Middle Market Banking. If we exclude the impact of Government Program loans, loans in average daily balances rose 0.2%.
   

1.1. Loans
Total Loans (in Average Daily Balances) (1)(2)

Total Loans

As of
 
Year
Volume change
% change
% Part. in total  loans
S/ millions
Dec 23
Sep 24
Dec 24
2023
2024
QoQ
YoY
Year
QoQ
YoY
Year
Dec 23
Sep 24
Dec 24
2023
2024
BCP Stand-alone
116,011
115,569
116,631
116,585
115,758
1,062
621
-827
0.9%
0.5%
-0.7%
81.4%
82.0%
82.2%
81.5%
81.8%
Wholesale Banking
52,476
52,257
52,672
53,339
52,338
416
197
-1,001
0.8%
0.4%
-1.9%
36.8%
37.1%
37.1%
37.3%
37.0%
   Corporate
30,559
31,108
31,968
31,626
31,158
859
1,408
-468
2.8%
4.6%
-1.5%
21.4%
22.1%
22.5%
22.1%
22.0%
   Middle - Market
21,916
21,148
20,705
21,713
21,180
-443
-1,212
-533
-2.1%
-5.5%
-2.5%
15.4%
15.0%
14.6%
15.2%
15.0%
Retail Banking
63,535
63,312
63,959
63,246
63,420
647
424
174
1.0%
0.7%
0.3%
44.6%
44.9%
45.1%
44.2%
44.8%
   SME - Business
7,168
7,356
7,629
7,441
7,245
272
461
-196
3.7%
6.4%
-2.6%
5.0%
5.2%
5.4%
5.2%
5.1%
   SME - Pyme
16,751
16,184
16,251
16,698
16,311
66
-500
-388
0.4%
-3.0%
-2.3%
11.7%
11.5%
11.5%
11.7%
11.5%
   Mortgage
21,061
21,606
21,868
20,626
21,535
262
807
910
1.2%
3.8%
4.4%
14.8%
15.3%
15.4%
14.4%
15.2%
   Consumer
12,604
12,319
12,358
12,753
12,410
39
-246
-344
0.3%
-2.0%
-2.7%
8.8%
8.7%
8.7%
8.9%
8.8%
   Credit Card
5,951
5,847
5,853
5,728
5,920
6
-98
192
0.1%
-1.6%
3.4%
4.2%
4.1%
4.1%
4.0%
4.2%
Mibanco
13,665
12,199
12,057
14,029
12,579
-142
-1,608
-1,450
-1.2%
-11.8%
-10.3%
9.6%
8.7%
8.5%
9.8%
8.9%
Mibanco Colombia
1,667
1,721
1,715
1,454
1,728
-6
48
274
-0.4%
2.9%
18.8%
1.2%
1.2%
1.2%
1.0%
1.2%
Bolivia
9,186
9,555
9,628
8,982
9,547
73
442
565
0.8%
4.8%
6.3%
6.4%
6.8%
6.8%
6.3%
6.7%
ASB
2,036
1,867
1,807
2,080
1,893
-60
-229
-187
-3.2%
-11.3%
-9.0%
1.4%
1.3%
1.3%
1.5%
1.3%
BAP's total loans
142,565
140,910
141,838
143,130
141,505
928
-727
-1,625
0.7%
-0.5%
-1.1%
100.0%
100.0%
100.0%
100.0%
100.0%




QoQ, total loans in average daily balances rose 0.7% (+0.3% FX Neutral). Growth was driven mainly by:
Corporate Banking, due to an increase in disbursements of short-term loans, mainly in the mining and energy sectors.
SME-Business, due to growth in loan disbursements through Government Programs (Impulso MyPerú) and negotiable invoices.
Mortgage, due to a rebound in disbursements this quarter, which was driven by economic reactivation and an uptick in the demand for loans.
The aforementioned was partially offset by a drop in loans in:
Middle Market Banking, due primarily to growth in short-term loan amortizations.
Mibanco, given that growth in small-ticket, higher- yield loans was insufficient to offset the decline in higher-ticket loans. It is important to note that this
quarter marked a turning point, where the industry began to recover, and disbursements started to grow.
YoY, total loans in average daily balances fell 0.5% (-0.5% FX Neutral). This reduction was mainly attributable to:
Mibanco, after stricter lending policies went into effect since the end of 2Q24, as the industry continues to adopt a prudent approach to origination.
Middle Market Banking, due to the same dynamics as those seen QoQ.
SME-Pyme, due to a drop in long-term loan disbursements.
The aforementioned was partially offset by loan growth via:
Corporate Banking, Mortgage and SME-Business due to the same dynamics reported in the QoQ analysis.
 


17

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
FY, total loans in average daily balances dropped 1.1%. This decline was mainly attributable to Mibanco and Middle Market Banking, and was driven by the same dynamics in
play YoY. If we exclude amortizations of Government Program loans, loans in average daily balances rose 0.2%.
 
Evolution of Loan Dollarization (in Average Daily Balances) (1)(2)

Total Loans
Local Currency (LC) - S/ millions
% change
Foreign Currency (FC) - US$ millions
% change
% part. by currency
 
Total
   
Total
     
Dec 24
S/ millions
Dec 23
Sep 24
Dec 24
QoQ
YoY
Dec 23
Sep 24
Dec 24
QoQ
YoY
LC
FC
BCP Stand-alone
79,425
78,619
79,735
1.4%
0.4%
9,728
9,924
9,818
-1.1%
0.9%
68.4%
31.6%
Wholesale Banking
23,454
22,748
23,500
3.3%
0.2%
7,717
7,925
7,763
-2.0%
0.6%
44.6%
55.4%
   Corporate
14,017
13,916
14,540
4.5%
3.7%
4,398
4,618
4,638
0.4%
5.4%
45.5%
54.5%
   Middle-Market
9,436
8,833
8,960
1.4%
-5.0%
3,318
3,308
3,125
-5.5%
-5.8%
43.3%
56.7%
Retail Banking
55,972
55,870
56,235
0.7%
0.5%
2,011
1,999
2,055
2.8%
2.2%
87.9%
12.1%
   SME - Business
4,242
4,581
4,721
3.1%
11.3%
778
745
774
3.8%
-0.5%
61.9%
38.1%
   SME - Pyme
16,589
16,023
16,095
0.4%
-3.0%
43
43
42
-4.2%
-3.8%
99.0%
1.0%
   Mortgage
19,095
19,690
19,953
1.3%
4.5%
523
515
510
-0.9%
-2.5%
91.2%
8.8%
   Consumer
11,075
10,742
10,679
-0.6%
-3.6%
407
423
447
5.5%
9.9%
86.4%
13.6%
   Credit Card
4,971
4,834
4,788
-1.0%
-3.7%
260
272
283
4.2%
8.8%
81.8%
18.2%
Mibanco
13,181
12,186
12,045
-1.2%
-8.6%
129
4
3
-8.1%
-97.5%
99.9%
0.1%
Mibanco Colombia
           -
           -
           -
           -
           -
443
462
456
-1.3%
2.9%
           -
100.0%
Bolivia
           -
           -
           -
           -
           -
2,443
2,566
2,562
-0.2%
4.9%
           -
100.0%
ASB Bank Corp.
           -
           -
           -
           -
           -
541
501
481
-4.1%
-11.2%
           -
100.0%
Total loans
92,606
90,805
91,779
1.1%
-0.9%
13,284
13,457
13,321
-1.0%
0.3%
64.7%
35.3%

Measured in Average Daily Balances.
(1) Includes Special accounts, and other banking.
(2) Internal Management Figures.
Largest contraction in volumes
Highest growth in volumes
    

At the end of December 2024, the dollarization level of total loans fell 27 bps QoQ (35.3% in December 24). This evolution was primarily driven by growth LC loans, particularly in Wholesale Banking.

YoY, the dollarization level of total loans rose 25 bps due to a drop in total loans in LC (-0.9%), primarily via Mibanco and SME-Pyme, and to a lesser extent, through growth in total loans in FC (+0.3%).



18

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
01. Loan Portfolio
Evoluion of the Dollarization Level of Total Loans (in Average Daily Balances)

(1)
The FC share of Credicorp’s loan portfolio is calculated including BCP Bolivia and ASB Bank Corp., however the chart shows only the loan books of BCP Stand-alone and Mibanco.
(2)
The year with the historic maximum level of dollarization for Wholesale Banking was 2012, for Mibanco was 2016, for Credit Card was in 2021 and for the rest of segments was 2009.
* For dollarization figures in the quarter-end period, please refer to “12. Annexes – 12.3 Loan Portfolio Quality.

Evolution of Loans in Quarter-End balances
Total loans increased 2.2% QoQ and 0.5% YoY in quarter-end balances, driven by the same factors that drove the evolution of average daily balances.



19

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
02 Deposits

 

 
Total deposits continued to grow this quarter, closing the year with a record high-balance. QoQ, growth was primarily driven by a 9.7% increase in Savings Deposits, which was mainly attributable to payments of statutory bonuses in December, and secondarily by a 6.4% increase in Time Deposits, which was driven by the recurrent capture of funds, mainly in wholesale clients.
YoY, the deposit balance grew fueled by low-cost deposits (+11.7%), and by Savings Deposits in particular, which rose 14.1% thanks to improvements in our transactional offering. These improvements have enabled us to attract inflows related to pension funds withdrawals.
At the end of 4Q24, 69.4% of total deposits were low-cost (Demand and Savings). Credicorp continued to lead the low-cost deposit market with a 40.9% share at the end of November 2024. This evolution represents an important competitive advantage to a context marked by an easing cycle in interest rates.
 

 

Deposits

As of
 
% change
Currency
S/000
Dec 23
Sep 24
Dec 24
QoQ
YoY
LC
FC
Demand deposits
      48,229,323
      53,149,144
      52,590,952
-1.1%
9.0%
49.4%
50.6%
Saving deposits
      52,375,813
      54,474,960
      59,757,825
9.7%
14.1%
61.3%
38.7%
Time deposits
      42,484,664
      42,514,849
      45,217,785
6.4%
6.4%
46.4%
53.6%
Severance indemnity deposits
         3,185,603
         2,989,705
         2,996,020
0.2%
-6.0%
74.4%
25.6%
Interest payable
         1,429,591
         1,306,793
         1,279,484
-2.1%
-10.5%
20.5%
79.5%
Low-cost deposits (1)
    100,605,136
    107,624,104
    112,348,777
4.4%
11.7%
55.7%
44.3%
Deposits and obligations
    147,704,994
    154,435,451
    161,842,066
4.8%
9.6%
53.2%
46.8%


(1)
Includes Demand Deposits and Saving Deposits

QoQ, our Total Deposit balance rose 4.8% (+4.1% FX neutral), driven mainly by:

Growth of 9.7% (+9.1% FX neutral) in the Savings Deposit balance, which was primarily fueled by LC deposits and to a lesser extent by FC deposits, both at BCP Stand-alone and associated with liquidity from statutory bonuses and campaigns to capture more deposits.
An increase of 6.4% (+5.5% FX neutral) in the Time Deposit balance, which was mainly driven by an uptick in LC volumes due to recurrent captures of wholesale funds and migration from Low Cost Deposits as clients looked to leverage, still relatively high rates.

YoY, our Total Deposit volume rose 9.6% (+8.8% FX neutral), fueled mainly by:

A 14.1% (+13.5% FX neutral) increase in Savings Deposits, driven primarily by growth in LC deposits at BCP Stand-alone, primarily attributable to improvements in our transactional offerings, which has enabled us to attract inflows related to pension funds withdrawals and secondarily by the same dynamics seen QoQ.

A 9.0% (+8.2% FX neutral) rise in the Demand Deposits balance, which was driven by growth in the LC balance at BCP Stand- alone. This expansion was primarily attributable to growth in the balances of the individuals and small business banking segments, which was driven by the enhancements in our transactional offering and by disbursements of government program loans, respectively.

Growth of 6.4% (+5.6% FX neutral) in the Time Deposits balance, which was driven primarily by BCP Stand-alone. This expansion was mainly attributable to an uptick in the LC balance, which was fueled by corporate clients via the same dynamics seen QoQ, and secondarily, by an increase in the FC balance via recurrent captures of deposits.

Noteworthy, low-cost deposits grew over the year to represent 69.4% of total deposits (+125 bps YoY) by year-end. This advance reflects improvements in deposit mix management as we strengthen the financial margin in a context marked by an easing cycle in interest rates.



20

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
02. Deposits
Dollarization Level of Deposits
At the end of December 2024, the dollarization level of Total Deposits dropped 135 bps QoQ to stand at 46.7%, which is below the average reported for the last 2 years (49.6%). This result was driven mainly by growth in Savings Deposits fueled by liquidity from payments of statutory bonuses, and impacted by capturing campaigns. Time Deposits also drove growth in the LC balance, which reflect migration of wholesale funds from Demand to Time deposits.

YoY, the dollarization level dropped 237 bps due to growth in the LC balances for Low-cost Deposits, which were bolstered by inflows from pension fund withdrawals and the dynamics seen in the QoQ. Time deposits also increased the LC balance due to the dynamics seen in the QoQ and recurrent captures of deposits.
 

Deposits by Currency and Type
(measured at quarter-end balance)



Loan / Deposit Ratio (L/D ratio)
QoQ, the L/D ratio dropped 198 bps at BCP and 156 bps at Mibanco. Both reductions reflect the impact of growth in the balance of LC deposits due to statutory bonus payments. This dynamic was offset by loan growth at the end of the period. At BCP, loan growth was driven primarily by the wholesale segment, while at Mibanco, expansion was fueled by growth in small-ticket loans.
YoY, the L/D ratio fell 940 bps and 2204 bps at BCP and Mibanco respectively. At BCP, the decline was attributable to growth in low-cost deposits, which benefitted from inflows from pension fund withdrawals, and was partiallyoffset by loan growth in the wholesale segment. At Mibanco, the reduction was driven by growth in low-cost deposits and a contraction in loans, which were impacted by moves to tighten credit guidelines.
 

In this context, the L/D ratio at Credicorp declined to 90.2%.
L/D Ratio Local Currency


 L/D Ratio Foreign Currency



 


21

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
02. Deposits
Market Share (MS) of Deposits in the Peruvian Financial System


At the end of November 2024, the MS for Total Deposits at BCP and Mibanco in Peru was 32.0% and 2.6% (-6 bps and -3 bps vs December 2023, respectively). With this result, BCP continues to lead the market for total deposits.

BCP reported interannual growth in its low-cost deposit balance (+7.9%), which fell below the figure reported by the financial system (+10.4%). Nonetheless, BCP continued to lead the market for low-cost deposits with a MS of 40.9% to November 2024 (-75 bps versus December 2023). Growth in BCP’s balance for Time Deposits stood at +15.9% (versus December 2023), outperforming the system’s result of +9.0% for the same period. In this context, BCP’s MS for Time Deposits rose +114 bps (versus December 2023) to stand at 19.0% at the end of November 2024.

Credicorp’s share (BCP + Mibanco) of the low-cost deposit market dropped 75 bps YoY to stand at 40.9% at the end of November 2024. Credicorp’s share of the market for time deposits, in turn, increased 80 bps with regard to 2023, situating at 24.5% at the end of November 2024.



22

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  03 Interest-earning Assets (IEA) and Funding

 

   
QoQ, IEA increased 2.7%. This growth was driven by an increase in wholesale loans and by a higher balance of Cash and due
from banks. Funding rose 3.9%, fueled mainly by growth in Deposits. This uptick was concentrated in low-cost deposits, underscoring the strength of BCP’s transactional offering. Growth in funding through deposits was partially offset by a drop in Due to banks and correspondents, which registered expirations over the period.
YoY, IEA advanced (+7.2%), fueled primarily by growth in the balance for Cash and due from banks and secondarily by an uptick in the balance for Investments, which rose on the back of higher sovereign bond holdings. Lastly, funding rose 7.7%, driven mainly by growth in Deposits and to a lesser extent by an increase in the balance of Bonds and notes issued.
   
   
3.1.
IEA

Interest Earning Assets

As of
 
% change
S/000
Dec 23
Sep 24
Dec 24
QoQ
YoY
Cash and due from banks
25,978,577
37,007,966
40,119,937
8.4%
54.4%
Total investments
52,215,528
53,328,873
53,825,858
0.9%
3.1%
Cash collateral, reverse repurchase agreements and securities borrowing
1,410,647
1,419,305
1,033,177
-27.2%
-26.8%
Total loans
144,976,051
142,568,785
145,732,273
2.2%
0.5%
Total interest earning assets
224,580,803
234,324,929
240,711,245
2.7%
7.2%

QoQ, IEA rose 2.7%, driven primarily by growth in Loans and Cash and due from banks (both registering similar upticks). Loans increased 2.2%, fueled mainly by commercial loans to corporate clients. The balance for Cash and due from banks rose on the back of high liquidity, where surpluses were capitalized in short-term deposits.

YoY, IEA increased 7.2%, fueled primarily by growth in the balance for Cash and due from banks. In a context market by less lending activity and high market liquidity, particularly due to pension fund withdrawals from AFPs, the balance of Cash and due from banks rose significantly over the year. Total investments also contributed to growth in IEA, although to a lesser extent, via the strategy implemented this year to extend the duration of the portfolio by increasing sovereign bond holdings.

3.2.
Funding

Funding

As of
 
% change
S/000
Dec 23
Sep 24
Dec 24
QoQ
YoY
Deposits and obligations
147,704,994
154,435,451
161,842,066
4.8%
9.6%
Due to banks and correspondents
12,278,681
12,704,234
10,754,385
-15.3%
-12.4%
BCRP instruments
7,461,674
4,788,939
6,646,830
38.8%
-10.9%
Repurchase agreements with clients and third parties
2,706,753
2,594,165
2,413,880
-6.9%
-10.8%
Bonds and notes issued
14,594,785
16,952,011
17,268,443
1.9%
18.3%
Total funding
184,746,887
191,474,800
198,925,604
3.9%
7.7%

QoQ, funding rose 3.9% driven by growth in deposits, particularly low-cost deposits. The uptick in funding was also attributable, albeit to a lesser extent, to an increase in the balance of BCRP instruments, which reflected an uptick in the supply of repos auctioned by the entity. In this context, BCP increased its balance of repos, which are an efficient source of funding. The balance of Due to Banks and correspondents dropped this quarter due to expirations and lower funding requirements in US Dollars.

YoY, funding rose 7.7%, fueled primarily by growth in deposits. This growth, like that registered QoQ, was concentrated in low-cost deposits, which received inflows from AFP pension fund withdrawals throughout the year. The increase in funding was also driven, albeit to a lesser extent, by issuances of Bonds and notes through a structural funding management strategy. These dynamics were partially offset by a drop in the balance for Due to banks and obligations, which was fueled by the same dynamics as those seen QoQ.



23

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  04 Net Interest Income (NII)

 

 
In 4Q24, Net Interest Income (NII) rose 1.1% QoQ, driven by a drop in Interest and similar expenses. These reductions were fueled by a decrease in interest on deposits, in a juncture marked by lower market rates and an uptick in low-cost deposits’ share of the mix. Interest and similar income increased, spurred mainly by growth in interest on deposits with banks.
 
YoY, NII grew 8.4% on the back of growth in Interest and similar income, which rose primarily due to an increase in interest on deposits with banks and secondarily to an increase in interest on loans, which reflects advances in pricing management in key sectors at BCP. Interest and similar expenses also contributed to NII’s expansion, via the same drivers mentioned in the QoQ analysis.

NIM dropped 9 bps QoQ to stand at 6.34%. Notwithstanding, full-year growth reported a 29-bps increase in 2024, bolstered by a shift in the composition of the loan portfolio towards retail loans. Lastly, risk-adjusted NIM rose 15 bps QoQ and 39 bps for the full-year in 2024. FY24 risk-adjusted NIM stood at 4.8% which represents a record high1 on the back of improvements in the risk profile of the loan portfolio.
   

Net interest income

Quarter
 
% change
Up to
% Change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Interest Income
4,870,042
4,995,971
5,012,121
0.3%
2.9%
18,798,495
19,869,256
5.7%
Interest Expense
(1,522,358)
(1,405,221)
(1,382,327)
-1.6%
-9.2%
(5,860,523)
(5,754,125)
-1.8%
Interest Expense (excluding Net Insurance Financial Expenses)
(1,402,925)
(1,276,643)
(1,250,239)
-2.1%
-10.9%
(5,393,709)
(5,246,769)
-2.7%
Net Insurance Financial Expenses
(119,433)
(128,578)
(132,088)
2.7%
10.6%
(466,814)
(507,356)
8.7%
Net Interest Income
3,347,684
3,590,750
3,629,794
1.1%
8.4%
12,937,972
14,115,131
9.1%
                 
Balances
               
Average Interest Earning Assets (IEA)
223,624,217
231,316,507
237,518,087
2.7%
6.2%
223,318,737
232,646,024
4.2%
Average Funding
185,182,243
190,855,164
195,200,202
2.3%
5.4%
185,339,502
191,836,246
3.5%
                 
Yields
               
Yield on IEAs
8.71%
8.64%
8.44%
-20 bps
-27 bps
8.42%
8.54%
12 bps
Cost of Funds(1)
3.03%
2.68%
2.56%
-12 bps
-47 bps
2.91%
2.74%
-17 bps
Net Interest Margin (NIM)(1)
6.20%
6.43%
6.34%
-9 bps
14 bps
6.00%
6.29%
29 bps
Risk-Adjusted Net Interest Margin(1)
4.10%
4.93%
5.08%
15 bps
98 bps
4.38%
4.77%
39 bps
Peru's Reference Rate
6.75%
5.25%
5.00%
-25 bps
-175 bps
6.75%
5.00%
-175 bps
FED funds rate
5.50%
5.00%
4.50%
-50 bps
-100 bps
5.50%
4.50%
-100 bps
(1) For further detail on the new NIM calculation due to IFRS17, please refer to Annex 12.7

QoQ, Net Interest Income (INI) rose 1.1% due to a drop in Interest and similar expenses, which was spurred by: i) renewals of liabilities at lower rates after the Fed and BCRP instituted rate cuts, and ii) growth in low-cost deposits, which led to a funding composition with lower rates. Net interest income also rose, albeit to a lesser extent, due to growth in the volume of available funds.

YoY, NII increased 8.4%. This evolution was mainly attributable to growth in Interest and similar income and secondarily by a reduction in Interest and similar expenses. Interest and similar income were boosted primarily by growth in Interest on deposits with banks, which registered a marked increase in volumes in a context of high liquidity. Interest on loans was a secondary contributor to growth in income, buoyed by fine-tuning of pricing management and a consequent increase in rates on working capital loans in the SME-Pyme segment. Interest and similar expenses dropped over the year, driven, as was the case QoQ, by a drop in market rates and a funding composition that included a higher proportion of low-cost deposits.

For the full year (FY), NII rose 9.1% in 4Q24, bolstered by growth in Interest and similar income, which was in turn driven by reconfiguring of the loan portfolio to favor a higher proportion of retail loans. A secondary driver was the increase in interest on securities, which were impacted by the strategy to extend the portfolio’s duration by increasing bond holdings. To a lesser extent, a decrease in Interest and similar expenses, which was driven by the same factors seen YoY, contributed to NII growth.

Net Interest Margin

NIM fell 9 bps QoQ to stand at 6.34%. This evolution was due primarily to a lower yield on IEAs, which dropped due to: i) more significant growth in balances in Cash and equivalents, and low growth in Loans, which led to a less profitable mix; and ii) reference rate cuts at the Fed and BCRP, which led to a downward repricing in rates. Although the funding cost continued to follow a downward

1
Since the implementation of IFRS 9 in 2018.



24

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
04. Net Interest Income (NII)
trend, the pace slowed alongside an increase in low-cost deposits’ share of the funding mix. Risk-adjusted NIM increased 15 bps due to improvements in client payment performance, which led provisions and the cost of risk to drop.

NIM rose 29 bps for the FY. This evolution was primarily attributable to a reduction in the cost of funding and secondarily to a resilient yield on IEAs, which was bolstered by growth in retail loans’ share of total loans. Risk-adjusted NIM increased 39 bps FY, to stand at 4.8%, which represents a record high on the back of improvements in the risk profile of the loan portfolio.
 
Net Margin Dynamics by Currency

Interest Income / IEA

4Q23
 
3Q24
 
4Q24
 
 
Dec 23
   
Dec 24
 
S/ millions
Average
   
Average
   
Average
   
Average
   
Average
   

Balance
Income
Yields
Balance
Income
Yields
Balance
Income
Yields

Balance
Income
Yields
Balance
Income
Yields
Cash and equivalents
25,443
279
4.4%
32,083
365
4.6%
38,564
386
4.0%

26,438
1,133
4.3%
33,050
1,406
4.3%
Other IEA
1,462
28
7.7%
1,598
26
6.5%
1,227
18
5.9%

1,257
85
6.8%
1,222
100
8.2%
Investments
51,666
656
5.1%
52,877
681
5.2%
53,578
667
5.0%

48,823
2,536
5.2%
53,021
2,710
5.1%
Loans
145,053
3,908
10.8%
144,757
3,924
10.8%
144,150
3,940
10.9%

146,801
15,045
10.2%
145,354
15,655
10.8%
Total IEA
223,624
4,871
8.7%
231,315
4,996
8.6%
237,519
5,011
8.4%

223,319
18,799
8.4%
232,647
19,871
8.5%
IEA (LC)
57.6%
70.5%
10.7%
55.7%
68.8%
10.7%
54.7%
68.8%
10.6%

57.4%
71.1%
10.4%
56.2%
69.2%
10.5%
IEA (FC)
42.4%
29.5%
6.1%
44.3%
31.2%
6.1%
45.3%
31.2%
5.8%

42.6%
28.9%
5.7%
43.8%
30.8%
6.0%

Interest Expense / Funding

4Q23
 
3Q24
 

 4Q24    
Dec 23
 
Dec 24
 
S/ millions
Average
   
Average
   
Average
     
Average
   
Average
   

Balance
Expense
Yields
Balance
Expense
Yields
Balance
Expense
Yields
 
Balance
Expense
Yields
Balance
Expense
Yields
Deposits
148,088
827
2.2%
153,203
678
1.8%
158,139
655
1.7%
 
147,363
3,142
2.1%
154,773
2,850
1.8%
BCRP + Due to Banks
19,925
297
6.0%
17,828
262
5.9%
17,447
287
6.6%
 
19,987
1,159
5.8%
18,571
1,081
5.8%
Bonds and Notes
14,755
153
4.1%
17,453
201
4.6%
17,110
201
4.7%
 
15,801
634
4.0%
15,931
800
5.0%
Others
2,415
245
40.6%
2,371
264
44.5%
2,504
239
38.2%
 
2,188
926
42.3%
2,561
1,023
39.9%
Total Funding
185,183
1,522
3.3%
190,855
1,405
2.9%
195,200
1,382
2.8%
 
185,339
5,861
3.2%
191,836
5,754
3.0%
Funding (LC)
50.2%
55.9%
3.7%
49.3%
48.5%
2.9%
49.6%
49.8%
2.8%
 
50.1%
58.1%
3.7%
50.1%
50.5%
3.0%
Funding (FC)
49.8%
44.1%
2.9%
50.7%
51.5%
3.0%
50.4%
50.2%
2.8%
 
49.9%
41.9%
2.7%
49.9%
49.5%
3.0%

NIM
223,624
3,349
6.0%
231,315
3,591
6.2%
237,519
3,629
6.1%
 
223,319
12,938
5.8%
232,647
14,117
6.1%
NIM (LC)
57.6%
77.2%
8.0%
55.7%
76.8%
8.6%
54.7%
76.1%
8.5%
 
57.4%
77.0%
7.8%
56.2%
76.9%
8.3%
NIM (FC)
42.4%
22.8%
3.2%
44.3%
23.2%
3.3%
45.3%
23.9%
3.2%
 
42.6%
23.0%
3.1%
43.8%
23.1%
3.2%
(1)
Unlike the NIM figure calculated according to the formula in Appendix 12.7, the NIM presented in this table includes “Financial Expense associated with the insurance and reinsurance activity, net”.

QoQ Analysis

QoQ, Net Interest Income (NII) rose 1.1%, driven mainly by higher NII in FC, while NII in LC increased only marginally. IEAs in LC represent 54.7% of total IEAs and account for 68.8% of interest income generated in 4Q24.
 
Local Currency Dynamics (LC)

NII in LC rose 0.1%. This evolution was fueled by growth in interest income, which rose primarily through an uptick in disbursements for Small Businesses at BCP via SME-Pyme working capital loans, which registered increasing interest rates. Growth in income was partially offset by higher interest expenses, which were impacted by an increase in funding with BCRP and banks, mainly through the repo balance with BCRP.

Foreign Currency Dynamics (FC)
 
NII in FC increased 4.3% QoQ, driven by the following dynamics:
 
Interest expenses fell 4.0% QoQ. This evolution was fueled by a decrease in market rates (which reflects rates cuts from the Fed) which led to a downward repricing, particularly for time deposits and BCRP + due to banks. In this scenario, the funding cost in FC dropped from 3.0% to stand at 2.8% QoQ. Income was a minor contributor to growth in NII given that the increase in interest on available funds, which was attributable to a positive volume effect, was offset by a drop in interest on loans.



25

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
04. Net Interest Income (NII)
YoY Analysis

YoY, NII rose 8.4%, driven by NII in both LC and FC:

Local Currency Dynamics (LC)

NII in LC rose 6.8% YoY due to the following dynamics:

Interest expenses dropped 19.2%, driven mainly by deposits. The average deposit balance rose, but associated interest expenses dropped, which reflected: i) downward repricing of rates, which were impacted by reference rate cuts at BCRP, and ii) growth in low- cost deposits’ share of total deposits. In this context, the cost of funding in LC dropped 82 bps YoY.

Interest income remained relatively stable (+0.4% YoY), given that growth in the loan volume was concentrated in wholesale segments, which yield lower interest rates. In this context, the yield on IEAs dropped 6 bps to 10.6%.
 
Foreign Currency Dynamics (FC)

NII in FC rose 13.7% YoY due to the following dynamics:
 
Average IEA in FC rose 13.4% YoY, driven by growth in the volume of available funds, which was capitalized mainly through overnight deposits in BCRP. The positive volume effect led interest income to rise 8.9%. Nevertheless, less profitable assets predominated in the IEA mix, which led the yield on IEAs to drop 24 bps and stand at 5.8%.
 
Funding, in turn, increased 6.6% YoY, driven mainly by debt issuances at BCP this year and secondarily by growth in the deposit balance. Interest expenses rose 3.4%, fueled primarily by an issuance effect. Notwithstanding, the downward trend in the Fed’s reference rate offset this effect, as interest expenses fell alongside lower rates on deposits. The combination of the aforementioned dynamics led the funding cost to drop 9 bps.
 
FY Analysis

At the end of 2024, NII rose 9.1%, driven by NII in both LC and FC.

Local Currency Dynamics (FC)

NII in LC increased 9.0% due to the following dynamics:

Interest expenses dropped 14.7% over the course of 2024, driven by the same dynamics mentioned in the YoY analysis and by a decrease in interest on deposits, which fell from 3.7% to 3.0%. Interest income reported a marginal contribution to growth in NII in LC, which was fueled by the factors in play YoY and by growth in interest on Investments due to our strategy to extend the portfolio’s duration through sovereign bond holdings.

Foreign Currency Dynamics (FC)

NII in FC increased 9.6% due to the following dynamics:

NII in FC rose 12.5% in 2024. This evolution was primarily attributable to growth in Interest on loans, driven mainly by pricing improvements and reflected in the rise in the implicit interest rate. A positive volume effect, fueled by growth in the wholesale loan balance, was the second most important contributor to the FY increase in NII. The third player in NII’s evolution in terms of impact was the uptick in interest on Cash and equivalents, where volumes rose, albeit to a lesser extent than loans.

Interest expenses, which played only a minor role in FY growth in NII, fell in 2024 due to a decrease in Interest on deposits. This decline was driven by the same factors indicated in the YoY analysis.



26

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  05 Portfolio Quality and Provisions

   
This quarter, NPLs continued to drop after reaching a turning point in 3Q24, particularly in the segments most impacted by the recent credit cycle: the Individuals and the SME-Pyme portfolio at BCP Stand-alone, and the loan portfolio at Mibanco. This is the result of successful risk management measures at BCP and Mibanco. At BCP, portfolio quality metrics improved due to risk management measures such as adjusting credit guidelines in high-risk segments, shoring up credit processes and calibrating specific models to better predict losses; while at Mibanco, portfolio quality metrics improved due to the positive impact of stricter origination policies, improvements in debt collection management and the debt relief facilities rolled out as of 2Q24.
 
QoQ, the decline in the NPL portfolio at BCP was fueled primarily by a reduction in overdue loans in Small Businesses and debt cancellations in Wholesale. At Mibanco, the reduction in NPLs was attributable to a drop in overdue loans. As a result, the NPL ratio dropped 60 bps and 63 pbs QoQ and YoY, respectively, to stand at 5.3%. On the other hand, provisions fell this quarter, mainly on the back of BCP, which reported an improvement in payment performance in SME-Pyme and Mortgage, followed by the same dynamic at Mibanco. This evolution was partially offset by an increase in provisions for Consumer and Credit Cards, due to risk model calibrations. Despite higher provisions, the underlying risk improved for both segments. In this context, the cost of risk dropped 34 bps and 118 bps QoQ and YoY, respectively, to stand at 2.1%.
   
   
  5.1 Portfolio Quality

Quality of Total Loans (in quarter-end balances)

Loan Portfolio quality and Delinquency ratios

As of
 
% change
S/000
Dec 23
Sep 24
Dec 24
QoQ
YoY
Total loans (Quarter-end balance)
144,976,051
142,568,785
145,732,273
2.2%
0.5%
Write-offs
879,401
923,946
896,714
-2.9%
2.0%
Internal overdue loans (IOLs)
6,126,487
6,026,341
5,423,212
-10.0%
-11.5%
Internal overdue loans over 90-days
4,673,564
4,851,591
4,383,795
-9.6%
-6.2%
Refinanced loans
2,406,058
2,333,814
2,239,445
-4.0%
-6.9%
Non-performing loans (NPLs)
8,532,545
8,360,155
7,662,657
-8.3%
-10.2%
IOL ratio
4.2%
4.2%
3.7%
-51 bps
-51 bps
IOL over 90-days ratio
3.2%
3.4%
3.0%
-39 bps
-19 bps
NPL ratio
5.9%
5.9%
5.3%
-60 bps
-63 bps

QoQ, NPLs dropped 8.3%, driven primarily by BCP Stand-alone and secondarily by Mibanco. Charge-offs, which remain at high levels, declined 2.9% mainly as newer and healthier vintages increased their weight within the loan portfolio at Mibanco.
 
At BCP Stand-alone, portfolio quality metrics have improved due to risk management measures such as adjusting credit guidelines in high-risk segments, shoring up credit processes and calibrating specific models to better predict losses. QoQ, the reduction in NPLs was mainly attributable to (i) SME-Pyme, where overdue loans dropped mainly via the lower-risk, mid-sized ticket segment (> s/ 150 thousand); (ii) Wholesale, on the back of debt cancellation by a refinanced client in the hotel and restaurant sector; (iii) SME- business, which reported a drop in overdue loans after improvements in debt collection management led to extraordinary recoveries; and (iv) Consumer and Credit Cards, due to a) an extraordinary charge-off, b) debt cancellations, given that the impact generated the liquidity surplus associated with pension fund withdrawals has yet to dissipate, and c) improvements in debt collection management. At Mibanco, the reduction in NPLs was driven by a drop in overdue loans, which was mainly attributable to stricter origination policies; improvements in debt collection management; and the debt relief facilities rolled out as of 2Q24.

YoY, NPLs decreased 10.2%, driven primarily by BCP Stand-alone and secondarily by Mibanco. The uptick in charge-offs (+2.0%) was driven mainly by SME-Pyme due to an extraordinary write-off in 4Q24.

At BCP Stand-alone YoY, the reduction in NPLs was driven by the following segments: (i) SME-Pyme, via an increase in honoring processes for Reactiva loans and due to the same dynamics seen QoQ; (ii) Wholesale, where the decrease was fueled mainly by the debt cancellation of a refinanced client in the real estate sector ; and (iii) SME-Business, which was impacted by the same drivers seen in the QoQ evolution. At Mibanco, the drop in NPLs was driven by the same dynamics seen QoQ.



27

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
05. Portfolio Quality and Provisions
NPL Ratio for Total Loans


Credicorp’s NPL Ratio dropped 60 bps QoQ to stand at 5.3%. This reduction was mainly driven by the same factors that impacted the evolution of the NPL portfolio QoQ and secondarily by loan growth.

If we analyze the QoQ evolution of the NPL portfolio by Subsidiary, we see:

• BCP Stand-alone, where the NPL Ratio fell 69 bps. In all segments, except for Consumer, the reduction in the NPL ratio was mainly attributable to a drop in NPL volumes. In Consumer, the decline in the ratio was fueled primarily by loan growth and secondarily by a reduction in NPL volumes.
 
 
 
Mibanco, where the NPL ratio fell 41 bps, mainly on the back of a reduction in NPL volumes.

NPL Ratio for Total Loans at BCP (1)


The NPL Ratio at Credicorp fell 63 bps YoY to stand at 5.3%. This reduction was primarily driven by the dynamics of the NPL portfolio YoY, and secondarily by slight growth in the loan portfolio.

If we analyze the YoY evolution of the NPL Ratio by Subsidiary, we see:

BCP Stand-alone, where the NPL Ratio dropped 82 bps, driven by the same segments responsible for the QoQ evolution, barring Mortgage.
 
 
 
Mibanco, where the NPL Ratio rose 38 bps due to a contraction in the loan portfolio, which was partially offset by a decrease in NPL volumes.

5.2
Provisions and Cost of Risk of the Total Portfolio

Loan Portfolio Provisions

Quarter

% change
Up to
% change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Gross provision for credit losses on loan portfolio
(1,260,163)
(981,870)
(857,694)
-12.6%
-31.9%
(3,957,143)
(3,943,301)
-0.3%
Recoveries of written-off loans
86,709
113,789
114,398
0.5%
31.9%
334,798
423,854
26.6%
Provision for credit losses on loan portfolio, net of  recoveries
(1,173,454)
(868,081)
(743,296)
-14.4%
-36.7%
(3,622,345)
(3,519,447)
-2.8%
Cost of risk (1)
3.2%
2.4%
2.1%
-34 bps
-118 bps
2.5%
2.4%
-5 bps
(1)
Provisions for credit losses on loan portfolio, net of annualized recoveries / Average Total Loans. It includes provisions set aside for “El Niño” Phenomenon in 4Q23 and reversed in 1Q24.

QoQ, provisions dropped 14.4%, driven mainly by BCP Stand-alone and Mibanco. At BCP Stand-alone, the reduction in provisions was primarily fueled by an improvement in payment performance in SME-Pyme and Mortgage. In SME-Pyme, provisions fell primarily on the back of an improvement in payment performance, as lower-risk vintages increased their participation in the total loan portfolio, and secondarily due to calibrations in our risk models. In Mortgage, provisions dropped, which was mainly attributable to parameter updates in our risk models, and secondarily to a strengthening in payment capacity in Individuals. The aforementioned reductions were partially offset by an increase in provisions for Consumer and Credit Cards, which was attributable to risk models calibrations. Despite higher provisions, both segments reported improvements in payment performance due to: i) an increase in the share of lower-risk vintages within total loan portfolio, ii) a significant increase in debt relief facilities, and iii) a lag in the dissipation of the impact of the surplus liquidity generated by pension fund withdrawals in 3Q24. At Mibanco, the drop in provisions was driven by an improvement in payment performance, mainly due to stricter origination policies; an uptick in debt relief facilities; and better



28

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
05. Portfolio Quality and Provisions
debt collection management, where changes were first rolled out in 2Q24 and continue to reap benefits. In this context, the CofR at Credicorp dropped 34 bps QoQ to stand at 2.1%.


Cost of Risk by Subsidiary (1)

YoY, if we isolate the effect of provisions set aside for the “El Niño” Phenomenon in 4Q23, provisions dropped 19.2%, driven by BCP Stand- alone and Mibanco. At BCP Stand-alone, the decrease in provisions was led mainly by SME-Pyme and Consumer, which experienced an improvement in payment performance via the same dynamics seen QoQ and through a reduction in refinancing. This evolution was partially offset by Wholesale Banking, which reported an increase in deterioration, associated in large part with two corporate clients. At Mibanco, the reduction was primarily attributable to the same drivers seen QoQ. In this context, the CofR at Credicorp fell 48 bps YoY to stand at 2.1%.


On a Full-Year basis, if we isolate the effect of provisions set aside for the El Niño Phenomenon in 4Q23 and reversed in 1Q24, provisions rose12.0%, mainly at BCP Stand-alone. This growth was driven mainly by Credit Cards, which reported a deterioration in payment performance that accentuated in the first semester of 2024, and by Wholesale, which was impacted by a base effect generated by high reversal levels in 2023. In this context, the CofR at Credicorp rose 30 bps FY to stand at 2.6%.


QoQ Cost of Risk Evolution

YoY Underlying Cost of Risk Evolution*

 (1) Others include BCP Bolivia, Mibanco Colombia, ASB and eliminations.

(*) It excludes provisions set aside for “El Niño” Phenomenon in 4Q23.
(1) Others include BCP Bolivia, Mibanco Colombia, ASB and eliminations.



 
FY Underlying Cost of Risk Evolution*
 


(*) It excludes provisions set aside for “El Niño” Phenomenon in 4Q23 and reversed in 1Q24.
(1) Others include BCP Bolivia, Mibanco Colombia, ASB and eliminations.





Coverage Ratio of NPLs (in Quarter-end balances)
Loan Portfolio Quality and Delinquency Ratios
As of
   
% change
 
S/000
Dec 23
Sep 24
Dec 24
QoQ
YoY
Total loans (Quarter-end balance)
144,976,051
142,568,785
145,732,273
2.2%
0.5%
Allowance for loan losses
8,277,916
8,250,023
7,994,977
-3.1%
-3.4%
Non-performing loans (NPLs)
8,532,545
8,360,155
7,662,657
-8.3%
-10.2%
Allowance for loan losses over Total loans
5.7%
5.8%
5.5%
-30 pbs
-22 pbs
Coverage ratio of NPLs
97.0%
98.7%
104.3%
566 pbs
732 pbs



29

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
05. Portfolio Quality and Provisions
Allowance for loan losses
(in S/ millions)


 

QoQ, the allowance for loan losses dropped 3.1%, fueled primarily by the evolution of SME-Pyme and Mortgage at BCP Stand-alone.
YoY, the allowance for loan losses fell 3.4%, driven mainly by decreases in Small Businesses and Consumer at BCP Stand-alone, and secondarily by a reduction at Mibanco.





(1) Others include Mibanco Colombia, ASB and eliminations.


 




NPL Coverage Ratio




The total NPL Coverage Ratio at Credicorp reached 104.3% at the end of 4Q24. If we exclude the volume of NPLs in the Government Program portfolio (GP), the ratio stood at 107.4%.
QoQ
Credicorp’s NPL Total Coverage Ratio rose 566 bps, fueled by the evolution at BCP Stand-alone and Mibanco. Next, we will analyze this evolution by isolating the effect of NPLs from the Government Loan portfolio, which are covered by broad guarantees and are being satisfactorily honored.
 

QoQ, the NPL Coverage Ratio at BCP Stand-alone, excluding Government Programs, rose 622 bps to stand at 106.9%. This evolution was driven mainly by a decrease in NPL volumes in the Small Businesses and Wholesale portfolios. The NPL Coverage Ratio at Mibanco, excluding Government Programs, increased 128 bps to stand at 102.8%. This evolution was driven by a decrease in NPL volumes, as described in the QoQ dynamics.

YoY
The NPL Coverage Ratio at Credicorp increased 732 bps YoY, driven mainly by the evolution at BCP Stand-alone. Next, we will analyze this evolution by isolating the effect of NPL volumes associated with Government Programs.
YoY, the NPL Coverage Ratio at BCP Stand-alone, excluding Government Programs, rose 705 bps, driven primarily by a decrease in NPL volumes as described in the QoQ analysis. The NPL Coverage Ratio at Mibanco, excluding Government Programs, fell 413 bps YoY due to a reduction in the allowance for loan losses.



30

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
06. Other Income
  06 Other Income
   
As explained in recent quarters, we exclude BCP Bolivia results to analyze the evolution of Other Income.
QoQ, growth of 0.6% in Other Core Income was driven by the Gain on FX transactions, mainly at BCP Stand-alone. This growth was offset by a drop in fee income from Credicorp Capital. Other Non-core Income decreased 7.9% due to (i) a deterioration in an investment in Pacifico’s portfolio, and (ii) a drop in the gain on securities at Credicorp Capital.
YoY, Other Core Income rose 17.1%, driven primarily by BCP Stand-alone via (i) growth in fee income due to an uptick in transactions via Yape and Debit/Credit Cards, and (ii) an increase in FX transactions, driven by higher wholesale client’s volumes and by improvements in pricing strategies. Other Non-core income fell 23.1%, due to the same factors seen QoQ.
FY, Other Core income rose 15.2%, driven by good results for fee income and FX transactions at BCP Stand-alone and, to a lesser extent, at Credicorp Capital. This evolution reflects growth in transactions as the economy picks up. Other Non-core income dropped 0.9% due to a drop in the gain on securities and losses from exchange differences.
   
   
  6.1. Other Core Income
Other Core Income
Quarter
   
% Change
 
Up to
 
% Change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Fee income
986,173
1,108,314
1,103,548
-0.4%
11.9%
3,804,459
4,423,193
16.3%
Net gain on foreign exchange transactions
218,047
172,998
223,913
29.4%
2.7%
886,126
781,076
-11.9%
Total other income Core
1,204,220
1,281,312
1,327,461
3.6%
10.2%
4,690,585
5,204,269
11.0%

It is important to note that Other Core Income continued to be affected by our operation in BCP Bolivia, which since 2023 has evolved and adapted its non-interest income structure for foreign transfers to offset the losses reported for FX transactions. The analysis below will exclude BCP Bolivia to focus on Other Core Income evolution:

 
QoQ, growth of 0.6% was driven by Net Gain on Foreign Exchange Transactions (+3.4%) at BCP Stand-alone via an uptick in the volume of transactions executed by corporate clients. The aforementioned was partially offset by a slight decline in Fee Income at Credicorp Capital.

 
YoY, expansion of 17.1% was driven by an increase in Fee Income at BCP Stand-alone and to the Net Gain on Foreign Exchange Transactions (+14.7%) at BCP Stand-alone, which was fueled by growth in transactions among wholesale and retail clients and by improvements in pricing strategies.

 
FY, the uptick of 15.2% was fueled by growth in Fee Income, mainly at BCP Stand-alone, and, to a lesser extent, at Credicorp Capital. The rise in the Net Gain on Foreign Exchange Transactions (+16.6%) at BCP Stand-alone was driven by the same factors QoQ and YoY.

Fee Income by Subsidiary

Net Fee Income by Subsidiary
Quarter
   
% Change
 
Up to
 
% Change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
BCP Stand-Alone
748,270
879,995
888,292
0.9%
18.7%
2,927,395
3,352,254
14.5%
BCP Bolivia
104,959
67,939
65,174
-4.1%
-37.9%
335,061
439,649
31.2%
Mibanco
24,402
18,412
24,108
30.9%
-1.2%
110,627
88,466
-20.0%
Mibanco Colombia
10,082
12,333
11,356
-3.7%
50.5%
42,550
45,982
8.1%
Pacífico
-2,577
-3,218
-3,115
-7.9%
-540.7%
-11,622
-12,020
3.4%
Prima
87,457
90,748
88,102
-7.4%
50.0%
350,846
372,480
6.2%
ASB
10,704
15,760
15,170
-3.2%
-129.1%
59,264
63,477
7.1%
Credicorp Capital
137,092
141,657
131,199
-2.9%
-35.7%
470,904
554,486
17.7%
Eliminations and Other (1)
-134,216
-115,312
-116,738
1.2%
-13.0%
-480,566
-481,581
0.2%
Total Net Fee Income
986,173
1,108,314
1,103,548
-0.4%
11.9%
3,804,459
4,423,193
16.3%
(1) Correspond mainly to the eliminations of bancassurance between Pacifico, BCP, and Mibanco.

31

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
06. Other Income
Excluding the results of BCP Bolivia, Fee income followed the following dynamics:
QoQ, Fee Income dropped 0.2%, fueled mainly by a decrease in the fee level at Credicorp Capital due to a drop in the brokerage business. This was slightly offset by higher Fee income at BCP Stand-alone, which we will discuss in the following chapter, and by growth at Mibanco, which was associated with an increase in fees from credit life insurance, which was aligned with growth in disbursements.
YoY, growth of 17.8% was driven mainly by BCP Stand-alone; the dynamics of this increase will be discussed in the next chapter.
FY, the increase of 14.8% was attributable to BCP Stand-alone and, to a lesser extent, to Credicorp Capital, which experienced an uptick in AUMs in its Wealth Management and Asset Management businesses and an increase in corporate transactions.
Fee Income at BCP Stand-alone
Composition of fee income at BCP Stand-alone (*)
BCP Stand-alone Fees
Quarterly
% Change
Up to
% Change
S/000,000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Payments and transactionals (1)
322
377
361
4.3%
11.1%
1,302
1,411
8.4%
Yape (2)
42
96
118
-4.9%
7.4%
90
340
278.9%
Liability accounts (3)
186
198
192
2.7%
1.6%
724
760
4.9%
Loan Disbursement (4)
96
96
98
-2.3%
2.9%
372
385
3.4%
Off-balance sheet
57
57
55
-27.7%
28.4%
231
224
-3.0%
Insurances
32
34
35
-8.7%
-44.2%
126
137
8.7%
Wealth Management and Corporate Finance
5
13
19
8.3%
16.0%
33
59
78.2%
Others (5)
9
10
10
3.6%
11.4%
50
36
-27.6%
Total
748
880
888
0.9%
18.7%
2,928
3,352
14.5%
(*) Management figures.
     
(1) Corresponds to fees from credit and debit cards, payments and collections.
(2) Not includes fees related to E-Commerce. Not includes FX and remittances.
(3)  Corresponds to fees from Account maintenance, interbank transfers, national transfers, and international transfers.
(4) Corresponds to fees from retail and wholesale loan disbursements.
(5) Use of third-party networks, other services to third parties, and Commissions in foreign branches.

QoQ, Fee income at BCP Stand-alone grew 0.9%, propelled by an increase in the fee volume through:
 
Yape, mainly via Bill Payments, POS Payments (QR) and Yape for Businesses, associated with growth in transactions.
 
Wealth Management and Corporate Finance, which rose on the back of an increase in the total fee level in Wholesale Banking.

The aforementioned was offset by a drop in Payment and transactional services, associated with a base effect, where extraordinary income was recorded in 3Q24.
YoY, Fee income rose 18.7%, driven primarily by:
 
Yape, which accounted for 54% of total growth in fee income; the App’s growth was attributable to the same factors seen in the QoQ analysis.
 
Payment and transactional services, which accounted for 27% of the growth in fee income, was the result of an uptick in the use of credit cards (+24.8%) and debit cards (+16.5%), in line with an increase in liquidity via AFP withdrawals.
 
Wealth Management and Fincorp, which accounted for 10% of the growth in fee income, in line with the factors described in the QoQ analysis.

FY, Fee income at BCP Stand-alone rose 14.5%. This evolution was driven by the same dynamics seen QoQ and YoY, and by improvements in the results for Liability and Transactional Accounts, which was primarily attributable to Current Accounts, which registered growth in accounts openings, and secondarily to Wires and Transfers, where digitalization strategies have begun to bear fruit.

32

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
06. Other Income
6.2 Other Non-ordinary Income
Other Non-Core Income
Quarter
   
% Change
 
Up to
 
% Change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Net gain on securities
115,825
120,033
-47,377
-139.5%
-140.9%
308,055
227,112
-26.3%
Net gain from associates (1)
34,132
35,600
38,560
8.3%
13.0%
117,089
135,183
15.5%
Net gain on derivatives held for trading
5,019
93,801
188,301
100.7%
N/A
53,665
363,834
578.0%
Net gain from exchange differences
15,255
-6,139
-21,365
248.0%
-240.1%
45,778
-41,058
-189.7%
Other non-financial income
112,372
96,675
176,384
82.5%
57.0%
440,653
514,779
16.8%
Total Other Non-Core Income
282,603
339,970
334,503
-1.6%
18.4%
965,240
1,199,850
24.3%
(1) Includes gains on other investments, which are mainly attributable to the Banmedica result.

Other Non-Core Income
QoQ evolution
(millions of soles)



Other Non-Core Income
YoY evolution
(millions of soles)







Other Non-Core Income
FY evolution
(millions of soles)
(1) Others: include Grupo Credito, Credicorp Stand-alone, eliminations and others.

33

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
06. Other Income
If we exclude operations at BCP Bolivia, the Other Non-Ordinary lines show the following dynamics:

QoQ, Other Non-Ordinary Income dropped 7.9%, which was primarily attributable to:
 
Net Gain (Loss) on Securities: (i) Pacifico reported losses due to the deterioration of an investment, (ii) Credicorp Capital was impacted by a drop in income from trading, and (iii) BCP Stand-alone registered losses due to the devaluation of sovereign bonds in the trading portfolio.
 
Net Gain (Loss) from Exchange Difference: due to losses at ASB Bank Corp, which were driven by this portfolio’s exposure in local currencies.

This contraction was partially offset by growth in the Net Gain (Loss) of Derivatives Held for Trading in the Investment Banking and Advisory business after the treasury’s mo e to cover exposure in local currencies generated gains. Improvements were also registered in Other Non-operative Income at (i) BCP Stand-alone, which was associated with sales of properties, and (ii) Pacifico, where a provisions reversal and a property sale were reported.

YoY, Other Non-Core Income dropped 23.1% due to:
 
Net Gain (Loss) on Securities due to (i) losses at Pacifico, as described in the QoQ analysis, (ii) BCP Stand-alone, due to the devaluation of a corporate bond and negative results for sovereign bond trading, and (iii) Prima AFP, due to a drop in the profitability of funds under management.
 
Net Gain (Loss) from Exchange Difference: as outlined in the QoQ analysis.

This decline was offset by the same factors in play QoQ.

FY, Other Non-Core Income fell 0.9%, driven mainly by:
 
Net Gain (Loss) on Securities: due to (i) losses at Pacifico, as outlined in the QoQ dynamics, and (ii) Others, due to a base effect given that the market price for investments at Credicorp Stand-alone was higher in 2023. These losses were partially offset by BCP Stand-alone, which reported growth in ALM income and a revaluation of the trading portfolio.
 
Net Gain (Loss) from Exchange Difference: in line with the factors outlined in the QoQ analysis.

This contraction was partially offset by growth in the Net Gain (Loss) of Derivatives Held for Trading in the Investment Banking and Advisory business, which was driven by the same factors in play QoQ, and in Other Non-operative Income at (i) Pacifico, as outlined in the QoQ explanation, and (ii) Others, related to a provisions reversal.

34

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  07 Insurance Underwriting Results

   
QoQ, the Insurance Underwriting Result increased 7.2%. Growth was mainly driven by a stronger Reinsurance Result in P & C.
Additionally, higher Insurance Service Income in both business lines contributed to the higher underwriting result. These positive dynamics were partially offset by growth in Insurance Service Expenses in both businesses.
YoY, theaInsuranceSUnderwriting Result rose 8.8%, due to lower Insurance Service Expenses in Life, mainly in D&S and Individual
Life, and higher Insurance Service Income in P&C. For the FY24, the Insurance Underwriting Result decreased by 1.0% due to lower results in Life and Crediseguros businesses. In terms of business lines, this decline was driven by Credit Life, Annuities and Individual Life.
   

Insurance Underwriting Results
Quarterly
% change
Year
% change
S/000
 
4Q23
3Q24
4Q24
QoQ
YoY
2023
2024
2024 / 2023

Income from Insurance Services
1,019.6
940.9
982.5
4.4%
-3.6%
3,843
3,771
-1.9%
 
Total
Expenses for Insurance Services
(634.0)
(514.7)
(570.0)
10.7%
-10.1%
(2,235)
(2,057)
-8.0%
Reinsurance Results
(98.4)
(134.4)
(99.9)
-25.7%
1.6%
(397)
(515)
29.6%
 
Insurance Undewrwriting Result
287.3
291.8
312.7
7.2%
8.8%
1,211
1,199
-1.0%

Income from Insurance Services
449.8
471.1
491.9
4.4%
9.4%
1,695
1,875
10.6%
 
P&C
Expenses for Insurance Services
(323.7)
(278.1)
(331.0)
19.0%
2.3%
(1,139)
(1,149)
0.9%
Reinsurance Results
(76.8)
(120.4)
(83.8)
-30.4%
9.1%
(293)
(432)
47.5%
 
Insurance Undewrwriting Result
49.3
72.6
77.2
6.3%
56.4%
263
293
11.5%

Income from Insurance Services
534.8
453.0
471.5
4.1%
-11.8%
2,033
1,819
-10.5%
 
Life
Expenses for Insurance Services
(305.1)
(234.5)
(238.7)
1.8%
-21.8%
(1,076)
(910)
-15.4%
Reinsurance Results
(14.5)
(9.4)
(10.2)
8.7%
-29.8%
(83)
(62)
-25.5%
 
Insurance Undewrwriting Result
215.2
209.1
222.6
6.4%
3.4%
874
846
-3.1%

Income from Insurance Services
37.1
23.5
25.3
7.7%
-31.8%
124
99
-19.8%
 
Crediseguros
Expenses for Insurance Services
(11.5)
(7.1)
(5.6)
-20.8%
-51.0%
(39)
(18)
-53.2%
Reinsurance Results
(9.1)
(11.2)
(12.3)
9.7%
35.6%
(30)
(42)
40.6%
 
Insurance Undewrwriting Result
16.5
5.2
7.3
42.6%
-55.6%
54
39
-29.0%

QoQ and YoY, the Insurance Underwriting result increased 7.2% and 8.8% respectively. The QoQ result reflected the impact of an increase in Insurance Service Income (+4.4%) and an improvement in the Reinsurance Result (-25.7%); the aforementioned growth was attenuated by an uptick in Insurance Service Expenses (+10.7%). YoY, the increase in the result was driven by a drop in Insurance Service Expenses (-10.1%) and was partially attenuated by a decrease in Insurance Income (-3.6%).

For the FY24, the Insurance Underwriting Result fell -1.0% due to a weaker Reinsurance Result (+29.6%) and to a drop in Insurance Service Income (-1.9%); the aforementioned was partially attenuated by a decrease in Insurance Service Expenses (-8.0%).

P&C Insurance
 
 

QoQ, the Insurance Underwriting Result increased 6.3%. The following dynamics drove this result:
 
Insurance Service Income increased 4.4%, reflecting growth in premiums allocated to the period1 in P & C Risks through the Fire, Agricultural and Card Protection products.
 
Insurance Income Expenses rose 19.0%, driven mainly by P & C Risks via an uptick in expenses for claims in the Fire and Technical Lines, and higher technical expenses in the Alliances channel.


1 Premiums allotted for the period = Direct premiums + change of RRC + Fees



35

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
07. Insurance Underwriting Result
 
The improvement in the Reinsurance Result was mainly attributable to the evolution at P & C Risks, which registered an increase in claims recovered from reinsurers (for claims in the Fire and Technical Lines mentioned above).

YoY, the Insurance Underwriting Result rose 56.4%, driven by the following dynamics:
 
Insurance Service Income rose 9.4%, fueled by an increase in premiums allocated to the period in P & C Risks, in line with an uptick in premium turnover in Third-Party Liability and Card Protection.
 
Insurance Service Expenses rose 2.3%, spurred mainly by Medical Assistance, which reported a higher level of expenses for claims due to an increase in average costs and higher IBNR reserves.
 
The Reinsurance Result deteriorated primarily due to the evolution of P & C Risks, which was impacted by an increase in ceded premiums.
For the FY24, the Insurance Underwriting Result rose 11.5%, due to an uptick in Insurance Service Income, particularly in P&C Risks and Cars, and mitigated by higher Insurance Service Expenses in Medical Assistance and SOAT.

Life Insurance
Insurance Service Income
 
Insurance Service Expenses
 

QoQ, the Insurance Underwriting Result increased 6.4%. The following dynamics were noteworthy:
 
Insurance Service Income rose 4.1%, driven primarily by Credit Life via an increase in premiums allocated to the period, which was in turn fueled mainly by the bancassurance and Alliances channels. The aforementioned growth was partially offset by a drop in income in Group Line, mainly via seasonal factors in SCTR products.
 
Insurance Service Expenses increased 1.8%, fueled primarily by (i) D&S, which reported an increase in expenses for claims in line with growth in cases and in the average cost, and (ii) Annuities, due to an increase in onerous contracts.
 
The Reinsurance Underwriting Result dropped, which was driven mainly by Individual Life via a decrease in reinsurance recoveries.

YoY, the Insurance Underwriting Result increased 3.4% due to the following dynamics:
 
Insurance Service Income dropped 11.8%, driven mainly by D&S, which won a smaller tranche of the SISCO VII contract and at lower rates in comparison to the award secured under SISCO VI.
 
Insurance Service Expenses fell 21.8%, primarily due to (i) D&S, in line with a reduction in the tranche awarded under SISCO VII, and (ii) Individual Life, which reported a drop in claims. The reduction in total expenses was attenuated by the evolution at Credit Life, which reported growth in underwriting expenses for Alliances and an increase in claims.
 
The Reinsurance Result improved, fueled primarily by a decrease in ceded premiums in D&S.
For the FY24, the Insurance Underwriting Result dropped 3.1% on the back of a decrease in Insurance Service Income, which was driven mainly by D&S.

36

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  08 Operating Expenses

   
Operating expenses rose 9.4% YTD, driven mainly by core businesses at BCP Stand-alone and disruptive initiatives at the Credicorp level. Expenses for core businesses at BCP rose due to: (i) increased salary and benefit expenses from hiring more talent, and variable compensation provisioning, and (ii) growth in administrative expenses, which was driven primarily by an increase in cloud use after transactions levels rose, fueled by increasingly digitalized clients. Expenses for disruptive initiatives at the Credicorp level increased 27.1%.
   

Total operating expenses
Operating expenses
Quarter
% change
Year
% change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
2023
2024
2024 / 2023
Salaries and employees benefits
1,119,758
1,155,966
1,271,578
10.0%
13.6%
4,265,453
4,676,436
9.6%
Administrative, general and tax expenses
1,089,203
1,047,386
1,230,099
17.4%
12.9%
3,803,203
4,183,775
10.0%
Depreciation and amortization
177,618
179,495
186,625
4.0%
5.1%
659,007
713,470
8.3%
Association in participation
9,109
6,414
3,808
-40.6%
-58.2%
53,097
28,269
-46.8%
Operating expenses
2,395,688
2,389,261
2,692,110
12.7%
12.4%
8,780,760
9,601,950
9.4%
The analysis of expenses will focus on YTD movements to eliminate the impact of seasonality across quarters.
Operating expenses rose 9.4% YTD due to:

Growth in Salaries and Employee Benefits, which was fueled mainly by an increase in personnel for both the traditional business and specialized IT, and secondarily by an uptick in expenses for provisions for variable compensation.
An increase in Administrative, general and tax expenses, driven by growth in transactions via digital channels, which led to a subsequent uptick in expenses for cloud use and other IT-related activities.

Administrative, general and tax expenses
Administrative, general and tax expenses
Quarter
% change
Year
% change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
2023
2024
2024 / 2023
IT expenses and IT third-party services
311,417
287,372
386,150
34.4%
24.0%
1,080,001
1,251,424
15.9%
Advertising and customer loyalty programs
239,028
199,111
243,129
22.1%
1.7%
720,718
770,965
7.0%
Taxes and contributions
93,090
90,080
105,296
16.9%
13.1%
264,326
382,711
44.8%
Audit Services, Consulting and professional fees
105,340
101,570
171,101
68.5%
62.4%
336,715
407,508
21.0%
Transport and communications
60,869
62,568
67,398
7.7%
10.7%
226,860
244,255
7.7%
Repair and maintenance
49,698
36,316
50,981
40.4%
2.6%
157,127
154,533
-1.7%
Agents' Fees
31,911
29,957
31,436
4.9%
-1.5%
115,120
118,156
2.6%
Services by third-party
43,936
36,689
6,220
-83.0%
-85.8%
144,534
107,274
-25.8%
Leases of low value and short-term
30,205
26,378
36,936
40.0%
22.3%
108,357
124,781
15.2%
Miscellaneous supplies
30,589
23,552
24,864
5.6%
-18.7%
118,510
91,769
-22.6%
Security and protection
16,575
16,909
16,614
-1.7%
0.2%
64,432
65,970
2.4%
Subscriptions and quotes
18,444
18,349
14,261
-22.3%
-22.7%
61,945
74,002
19.5%
Electricity and water
16,316
11,857
15,053
27.0%
-7.7%
56,359
52,260
-7.3%
Electronic processing
11,284
7,578
8,124
7.2%
-28.0%
39,764
29,466
-25.9%
Insurance
4,518
28,296
14,312
-49.4%
216.8%
56,324
55,150
-2.1%
Cleaning
6,122
5,761
8,415
46.1%
37.5%
22,677
25,549
12.7%
Others
19,861
65,043
29,809
-54.2%
50.1%
229,434
228,002
-0.6%
Total
1,089,203
1,047,386
1,230,099
17.4%
12.9%
3,803,203
4,183,775
10.0%

YTD, Administrative and general expenses rose 10.0%. The increase in operating expenses was driven by higher expenses at BCP for IT expenses and third-party services, and by disruptive initiatives at Credicorp.

37

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
08. Operating Expenses
Operating expenses at Core Business and Disruption (1)
Operating Expenses
Quarter
% change
Year
% change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
2023
2024
2024 / 2023
Core Business BCP
1,359,738
1,316,399
1,536,314
16.7%
13.0%
4,901,001
5,357,641
9.3%
Core Business Mibanco
149,437
315,089
313,667
-0.5%
109.9%
1,200,445
1,228,873
2.4%
Core Business Pacifico
85,485
64,306
84,896
32.0%
-0.7%
301,816
300,773
-0.3%
Disruption (2)
331,673
295,848
416,970
40.9%
25.7%
976,598
1,243,401
27.3%
Others (3)
469,355
397,619
340,263
-14.4%
-27.5%
1,400,900
1,471,261
5.0%
Total
2,395,688
2,389,261
2,692,110
12.7%
12.4%
8,780,760
9,601,950
9.4%
(1)
Management figures.
(2)
Includes disruptive initiatives at the subsidiaries and Krealo.
(3)
Includes Credicorp Capital, ASB, Prima, BCP Bolivia, Mibanco Colombia, and other entities within the Group.
Operating expenses were up 9.4% YTD, driven primarily by core business at BCP and by disruptive initiatives at Credicorp, which represent 56.0% and 32.7% respectively of the total rise reported for the period.

Growth in core business expenses at BCP corresponds to:

 
Core business expenses excluding IT
 
Higher expenses for salaries and employee benefits; this reflected an increase in hiring and provisioning for variable compensation, which went hand-in-hand with an improvement in results.
 
Technology Expenses (IT)
 
Growth in expenses for server use, which was driven by an uptick in transactions among increasingly digitalized clients. Total monetary transactions and transactions through digital channels rose 84.2% and 104.8%, respectively.
 
More digital talent personnel was hired with comparatively higher average salaries, which reflects advances in strategic project development.

Disruption expenses represented 13.0% of total expenses and rose 27.3% YTD. For the FY24, Yape, Tenpo and Culqi were the main consumers of expenses, representing 61% of total expenses for disruptive initiatives.


38

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  09 Operating Efficiency
   
The efficiency ratio improved 30 bps YTD, after growth in income outstripped the increase in expenses. This evolution was driven by growth in core income, which was fueled by (i) a rise in net interest income, which rose on the back of higher contribution from the retail segments and (ii) growth in fee income, led by Yape and core transactional activity.
   

Efficiency ratio (1) reported by subsidiary

Subsidiary
Quarter
% change
As of
% change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
BCP
41.8%
37.6%
44.8%
 720 bps
 300 bps
38.8%
39.3%
 48 bps
BCP Bolivia
59.0%
80.3%
63.0%
 -1730 bps
 400 bps
61.3%
63.9%
 260 bps
Mibanco Perú
52.9%
54.2%
52.2%
 -200 bps
 -70 bps
52.7%
52.7%
 0 bps
Mibanco Colombia
98.2%
72.0%
69.5%
 -260 bps
 -2870 bps
91.6%
76.2%
 -1540 bps
Pacífico
34.9%
25.5%
29.6%
 410 bps
 -530 bps
26.5%
27.6%
 110 bps
Prima AFP
54.2%
50.7%
64.2%
 1348 bps
 410 bps
51.3%
54.2%
 292 bps
Credicorp
49.0%
45.2%
49.2%
 398 bps
 21 bps
46.1%
45.8%
 -30 bps
(1) Operating expenses / Operating income (under IFRS 17). Operating expenses = Salaries and employee’s benefits + Administrative expenses + Depreciation and amortization + Association in participation + Acquisition cost. Operating income = Net interest, similar income, and expenses + Fee income + Net gain on foreign exchange transactions + Net gain from associates +Net gain on derivatives held for trading + Net gain from exchange differences + Net Insurance Underwriting Results

To analysis the evolution of the efficiency ratio, we will use YTD movements to eliminate seasonal impacts between quarters.

The efficiency ratio improved 30 bps YTD, driven mainly by growth in core income via (i) an uptick in Net interest income, boosted by a higher contribution form retail segment, and (ii) growth in fee income, which was fueled by an uptick in use of digital channels, led by Yape. The rise in income this quarter was supported by cost control.
As of 1Q25, there will be a change in the accounting lines that impact the efficiency ratio. In Operating Income, the Fee Income line will include the net expense associated with the credit card loyalty program, which has historically been reported in the General and Administrative Expenses line. It is important to note that our efficiency ratio of 45.8% for the full year in 2024 would be 45.0% if we were to utilize the new form of accounting.
39

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
  10 Regulatory Capital
   
The Regulatory Capital Ratio at Credicorp stood 1.37 times above the regulatory limit.
The IFRS CET1 ratio at BCP Stand-alone increased 12 bps YoY to stand at 13.32%, driven by growth in the balance of Retained Earnings (+21.2%) and partially offset by an uptick in the RWA level (+5.2%).
The IFRS CET1 ratio at Mibanco dropped 84 bps YoY, situating at 17.53%. The decrease in Retained Earnings (-109.3%) due to dividend payments, partially offset by a drop in the RWA level (6.3%), drove this dynamic.
   

10.1
Regulatory Capital at Credicorp

Capital analysis of Financial Group.

In 2022, the Superintendency of Banking, Insurance, and AFP (SBS) established the legal bases to align the country’s regulatory framework with the capital standards set by Basel III. The entity issued resolutions that modified both the structure and composition of regulatory capital and capital requirements for companies in the financial system. Most of these changes were implemented at the beginning of 2023. For more details, we suggest you refer to our 1Q23 Quarterly Report.

In 2024, with the objective to continue aligning local regulation with Basel III, the SBS modified the structure and composition of Total Regulatory Capital for financial conglomerates. These changes included incorporating the following elements in the calculation of Total Regulatory Capital: (i) Retained Earnings1 and (ii) Unrealized Gains/Losses2, as well as deductions of Net Intangible Assets & DTAs.
Additionally, two minimum capital requirements have been included: minimum required for Common Equity Tier 1 Capital (CET 1) and minimum Tier 1 Total Regulatory Capital (Tier 1).
Minimum required for CET 1: 45% of Credicorp’s capital requirement and 100% of the conservation, economic cycle and risk concentration buffers.
Minimum required for Tier 1: 60% of Credicorp’s capital requirement and 100% of the conservation, economic cycle and risk concentration buffers.

At Credicorp, the Regulatory Capital Ratio stood at 1.37 at the end of 4Q24. This attests to the Group’s financial strenght and stability. The ratio dropped 6 bps QoQ, driven by an increase in Regulatory Capital requirement, which rose on the back of loan growth at the subsidiaries, and an increase in the combined buffers requirements according to the established schedule. The decline in the ratio was offset by growth in Total Regulatory Capital, which rose on the back of growth in Earnings and Accumlated Results, particularly via BCP Stand-alone.

Regulatory Tier 1 stood at 1.67 (-12 bps QoQ) while the CET1 ratio situated at 2.02 (-17 bps QoQ), both above the minimum required. Growth in both was driven by the same dynamics as those that drove the Regulatory Capital Ratio

Capital Coverage Ratios



1 Includes Accumulated Earnings solely from Financial Entities Supervised by the SBS, according to the current regulation.

2 Includes Unrealized Losses attributable to Available-For-Sale Investments in debt instruments issued by the Peruvian Government, other Governments with Investment Grade Ratings, the Peruvian Central Bank and other instruments, in accordance with current regulation.

40

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
10. Regulatory Capital

10.2 Analysis of Capital at BCP Stand-alone


 
The IFRS CET 1 Ratio dropped 10 bps QoQ to stand at 13.32% at the end of 4Q24, which is above our internal risk appetite of 11%. This decline was driven by growth in RWAs, which were impacted by loan growth in th wholesale banking segment. The decline of the ratio was partially offset by Retained Earnings, which registered a rise on the back of business growth that was offset by a decline in Reserves due to dividend payments. YoY, the IFRS CET 1 Ratio rose 12 bps, driven by an increase in Retained Earnings, offset by higher credit RWAs, which rose due to loan growth, and in RWAs for operating risk, which increased alongside an uptick in the bank’s financial margin.

Finally, under the parameters of current regulation, the Regulatory Capital Global Ratio stood at 18.71% (-25 bps QoQ, +125 bps YoY). This ratio is above the 13.76% minimum required by the regulator as of
December 2024, which attests to our prudent management of solvency. QoQ, the decline in the ratio was driven by the same dynamics in play for IFRS CET1 while YoY, the rise in the ratio was attributable to growth in Subordinated Debt due to a bond issuance in September and to growth in the balance for Retained Earnings, which was partially offset by dividend payments and growth in RWAs.

The local CET 1 ratio stood at 13.08%, well above the minimum requirement of 7.53% to December 2024.

10.3 Analysis of Capital at Mibanco


 
At the end of 4Q24, the IFRS CET 1 Ratio at Mibanco stood at 17.53% (- 83 bps QoQ), which exceeded our internal appetite of 15%. This reduction was driven by an increase in the RWA level, which was fueled by loan growth. The decrease in Retained Earnings, which was associated with dividend payments, also influenced the IFRS CET1 Result. YoY, this ratio dropped 84 bps due to a reduction in Retained earnings, which fell via the same dynamics seen QoQ. The decrease in the ratio was partially offset by a decrease in the RWA level, which was fueled by a contraction in loans after credit guidelines were tightened
throughout the year.

The Regulatory Capital Global Ratio stood at 19.42% (-80 bps QoQ), which is comfortably above the 14.14% minimum required by the regulator. This variation was driven by the same dynamics that
impacted the evolution of the IFRS CET 1 Ratio. The local CET 1 ratio stood at 17.07%, which compares favorably with the minimum of 7.53% required as of December 2024.

41

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

11 Economic Outlook

In 4Q24, the Peruvian economy is expected to have grown around 4% YoY. Primary sectors are estimated to have expanded 4.7% YoY, driven by the fishing and agriculture sectors, while non-primary sectors are projected to have slowed approximately 4.0%. At the end of 2024, GDP grew around 3.2%, amid a cyclical and gradual recovery.

The annual inflation rate increased marginally, closing the quarter at 2.0% YoY (1.8% YoY in 3Q24). In January 2025, BCRP cut its reference rate 25bps to 4.75%, after closing 2024 at 5.00%.

BCRP has indicated that the exchange rate closed at USDPEN 3.76 in 4Q24, deppreciating 1.6% over the figure of 3Q24. This result situates the Peruvian Sol among the best-performing emerging market currencies.

Peru: Economic Forecast

 
2019
2020
2021
2022
2023
2024 (4)
2025 (4)
               
GDP (US$ Millions)
232,447
205,689
225,433
244,465
267,346
280,326
295,521
Real GDP (% change)
2.2
(10.9)
13.4
2.7
(0.6)
3.2
2.8
GDP per capita (US$)
7,234
6,304
6,824
7,320
7,927
8,220
8,588
Domestic demand (% change)
2.2
(9.6)
14.5
2.4
(2.1)
3.6
2.9
Gross fixed investment (as % GDP)
22.5
21.0
25.1
25.2
22.9
23.2
23.2
Financial system loan without Reactiva (% change) (1)
6.4
(4.3)
12.6
9.7
2.8
1.3
5.5
Inflation, end of period(2)
1.9
2.0
6.4
8.5
3.2
2.0
2.5
Reference Rate, end of period
2.25
0.25
2.50
7.50
6.75
5.00
4.25
Exchange rate, end of period
3.31
3.62
3.99
3.81
3.71
3.76
3.75
Exchange rate, (% change) (3)
1.8%
-9.3%
-10.3%
4.5%
2.7%
-1.3%
0.2%
Fiscal balance (% GDP)
-1.6
-8.9
-2.5
-1.7
-2.8
-3.6
-2.6
Public Debt (as % GDP)
26.6
34.6
35.8
33.9
32.9
34.0
34.0
Trade balance (US$ Millions)
6,879
8,102
15,115
10,166
17,678
22,000
22,500
(As % GDP)
3.0%
3.9%
6.7%
4.2%
6.6%
7.8%
7.6%
Exports
47,980
42,826
63,114
66,167
67,518
73,500
75,500
Imports
41,101
34,724
47,999
56,001
49,840
51,500
53,000
Current account balance (As % GDP)
-0.6%
0.9%
-2.1%
-4.0%
0.8%
2.2%
1.3%
Net international reserves (US$ Millions)
68,316
74,707
78,495
71,883
71,033
78,987
83,000
(As % GDP)
29.4%
36.3%
34.8%
29.4%
26.6%
28.2%
28.1%
(As months of imports)
20
26
20
15
17
18
19

Source: INEI, BCRP y SBS.
 
(1)
Financial System, Current Exchange Rate
 
(2)
Inflation Target: 1%-3%
 
(3)
Negative % change indicates depreciation.
 
(4)
Grey area indicates estimates by BCP – Economic Research as of January 2025.

42

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
11. Economic Outlook
Main Macroeconomic Variables

Gross Domestic Product
(Annual Real Variations, % YoY)

In 4Q24, economic recovery continued to gain momentum. GDP is estimated to have grown around 4% YoY, similar to the 3.8% reported in 3Q24. The primary sectors are estimated to have accelerated to 4.6% YoY, favored by double-digit growth in the agriculture and fishing sectors, the latter of which reported a good second anchovy fishing season in the north- central zone of the country. Meanwhile, growth in the non- primary sectors slowed slightly from 4.2% YoY, its best pace in more than two years, to 3.8% YoY.

In 2024, GDP grew around 3.2%, amid a cyclical and gradual after supply shocks in 2023 led GDP to contract 0.4% (first
decline in 25 years, excluding the pandemic). Withdrawals from pension funds (AFPs) and freed-up access to severance accounts (CTS) fueled private consumption which, alongside growth of public investment (18.2%), drove a rebound.

Annual Inflation and Central Bank Reference Rate

Inflation, measured with Consumer Price Index for Metropolitan Lima, accelerated marginally to 2.0% at the end of Q424 from 1.8% at the end of Q324, remaining comfortably within the BCRP's target range of 1% - 3%. Core inflation, which excludes food and energy, fell from 2.9% YoY to 2.6% in the same period, after hovering around the upper limit of the target range of 3% YoY between November 2023 and August 2024. In both cases, this is the lowest end-of-period inflation in four years.

In its December meeting, the BCRP opted to maintain its rate
at 5.00%, after cutting it by 25 basis points in November and made no further changes in October. In January 2025, BCRP cut the rate again to 4.75%. Thus, since September 2023, when the rate-cutting cycle began, the BCRP has reduced its reference rate by 300 basis points

Fiscal Balance and Current Account Balance
(% of GDP, Quarter)
The annualized fiscal deficit as of December 2024 stood at 3.6% of GDP, the highest level in 32 years, excluding the pandemic, and notably above the fiscal rule limit (2.8% of GDP). The high deficit reflected a still modest improvement in fiscal revenues (+4.7% in 2024), consistent with the early stages of economic recovery, and significant fiscal stimulus with public investment growing at its fastest pace in more than a decade (18.2%). Current expenditure grew by 3.8%.

In November 2024, Fitch upgraded the outlook from negative to stable and affirmed its rating at BBB (two levels above investment grade). The agency highlighted that solid macroeconomic policy has supported the economic recovery this year and preserved broad macro-financial
 
43

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
11. Economic Outlook
stability. In September, Moody’s upgraded the outlook from negative to stable (rating Baa1, three notches above investment grade. Meanwhile, S&P assigns a credit rating of BBB-, the minimum investment grade, with a stable outlook.

Regarding external accounts, the current account surplus closed 3Q24 at 2.2% of GDP (accumulated last four quarters), versus 0.8% at the end of 2023. This is the best result in 17 years and the highest among the group of countries that includes Mexico, Brazil, Chile, and Colombia.

The 12-month accumulated trade balance surplus as of November 2024 stood at US$ 23.1 billion, a historic record and higher than the US$ 22.0 billion recorded in September. Imports grew 2.6% YoY to US$ 51.5 billion, influenced by lower prices for agricultural commodities and almost zero growth in the import of inputs. In contrast, exports increased 10.6% YoY to US$ 74.6 billion thanks to higher exported volumes of traditional products and better prices for both traditional and non-traditional goods.

Terms of trade grew 12.3% YoY in November 2024, driven by a 9.5% YoY increase in export prices (mainly due to higher prices of copper, gold, and silver) and a 2.5% decrease in import prices due to lower prices of industrial inputs and food items such as wheat, corn, and soybeans. In October 2024, terms of trade reached a historic high, as did the price of gold (a record of US$ 2,749 per ounce), while the price of silver rose to its best level in 12 years (US$ 34.8 per ounce).

Exchange Rate
(PEN per USD)
According to the Central Bank of Peru (BCRP), the exchange rate closed Q424 at USDPEN 3.76, a depreciation of 1.6% compared to the end of 3Q24 (USDPEN 3.71). The election of Donald Trump as president of the U.S., coupled with expectation of fewer rate cuts by the FED led the global dollar to strenghten 7.6% in Q424 versus Q3 2024 (appreciating 7.1% over the year). Consequently, regional currencies depreciated (Brazilian real -13.3%, Chilean peso - 10.9%, Mexican peso -5.8%, and Colombian peso -4.8%).
Over the year, the Peruvian sol also depreciated 1.6% and was one of the best-performing currencies among emerging markets. In the region, the Mexican peso and the Brazilian real depreciated 22.7% and 27.2%, respectively, affected by idiosyncratic factors, while the Chilean peso and the Colombian peso depreciated 13.1% and 13.7%, respectively.
In 4Q24, the BCRP did not intervene in the spot exchange market; it accumulated sales of USD 318 million for the year (2022: USD 1.2 billion and 2023: USD 81 million), concentrated in the first half.
Net International Reserves (NIR) closed 4Q24 at USD 79.0 billion, below the USD 80.4 billion at the end of Q324 and above the USD
71.0 billion at the end of 2023. Meanwhile, the BCRP's foreign exchange position closed 2024 at USD 53.6 billion, a reduction of USD 1 billion compared to the end of 3Q24 and an increase of USD 2.0 billion compared to the end of 2023.

44

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
Safe Harbor for Forward-Looking Statements
Thismaterial includes “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. All statements other than statements of historical fact are forward-looking and may contain information about financial results, economic conditions, trends and known uncertainties. Forward-looking statements are not assurances of future performance. Instead, they are based only on our management’s current views, beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions.

Many forward-looking statements can be identified by words such as: “anticipate”, “intend”, “plan”, “goal”, “seek”, “believe”, “project”, “estimate”, “expect”, “strategy”, “future”, “likely”, “would”, “may”, “should”, “will”, “see” and similar references to future periods. Examples of forward-looking statements include, among others, statements or estimates we make regarding guidance relating to losses in our credit portfolio, efficiency ratio, provisions and non-performing loans, current or future market risk and future market conditions, expected macroeconomic events and conditions, our belief that we have sufficient capital and liquidity to fund our business operations, expectations of the effect on our financial condition of claims, legal actions, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings, strategy for customer retention, growth, governmental programs and regulatory initiatives, credit administration, product development, market position, financial results and reserves and strategy for risk management.
We caution readers that forward-looking statements involve known and unknown risks and uncertainties that could cause actual results, performance, or events to differ materially from those that we expect or that are expressed or implied in the forward-looking statements, depending on the outcome of certain factors, including, without limitation, adverse changes in:

The occurrence of natural disasters or political or social instability in Peru;
The adequacy of the dividends that our subsidiaries are able to pay to us, which may affect our ability to pay dividends to shareholders and corporate expenses;
Performance of, and volatility in, financial markets, including Latin-American and other markets;
The frequency, severity and types of insured loss events;
Fluctuations in interest rate levels;
Foreign currency exchange rates, including the Sol/US Dollar exchange rate;
Deterioration in the quality of our loan portfolio;
Increasing levels of competition in Peru and other markets in which we operate;
Developments and changes in laws and regulations affecting the financial sector and adoption of new international guidelines;
Changes in the policies of central banks and/or foreign governments;
Effectiveness of our risk management policies and of our operational and security systems;
Losses associated with counterparty exposures;
The scope of the coronavirus (“COVID-19”) outbreak, actions taken to contain the COVID-19 and related economic effects from such actions and our ability to maintain adequate staffing; and
Changes in Bermuda laws and regulations applicable to so-called non-resident entities.

See “Item 3. Key Information—3. D Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission for additional information and other such factors. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based only on information currently available to us. Therefore, you should not rely on any of these forward-looking statements.
We undertake no obligation to publicly update or revise these or any other forward-looking statements that may be made to reflect events or circumstances after the date hereof, whether as a result of changes in our business strategy or new information, to reflect the occurrence of unanticipated events or otherwise.

45

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

12 Appendix


12.1. Physical Point of Contact 47

 


12.2. Loan Portfolio Quality 47

 


12.3. Net Interest Income (NII) 51

 


12.4. Net Interest Margin (NIM) and Risk Adjusted NIM 51

 


12.5. Regulatory Capital 52

 


12.6. Financial Statements and Ratios by Business 56

 


12.6.1. Credicorp Consolidated 56

 


12.6.2. Credicorp Stand-alone 58

 


12.6.3. BCP Consolidated 59

 


12.6.4. BCP Stand-alone 61

 


12.6.5. BCP Bolivia 63

 


12.6.6. Mibanco 64

 


12.6.7. Prima AFP 65

 


12.6.8. Grupo Pacifico 66

 


12.6.9. Investment Management and Advisory 68

 


12.7. Table of Calculations 69

 


12.8. Glossary of terms 70

46

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.1. Physical Point of contact

Physical Point of Contact (1)
(Units)

 As of  
Change (units)

Dec 23
Sep 24
Dec 24
QoQ
YoY
Branches
659
648
648
0
-11
ATMs
2,746
2,765
2,787
22
41
Agents
12,410
11,653
12,434
781
24
Total
15,815
15,066
15,869
803
54

 
(1)
Includes Physical Point of Contact of BCP Stand-Alone, Mibanco and BCP Bolivia
 
(2)
Includes Banco de la Nacion branches, which in December 23 were 36, in September 24 were 36 and in December 24 were 36

12.2. Loan Portfolio Quality

Portfolio Quality Ratios by Segment

Wholesale Banking



SME-Business



47

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
SME-Pyme


Mortgage



48

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
Consumer


Credit Card


49

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
Mibanco


BCP Bolivia


50

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.3. Net Interest Income (NII)

NII Summary

Net interest income
Quarter
  
% change
Up to
% change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Interest income
4,870,042
4,995,971
5,012,121
0.3%
2.9%
18,798,495
19,869,256
5.7%
Interest on loans
3,907,705
3,924,222
3,940,002
0.4%
0.8%
15,044,864
15,654,391
4.1%
Dividends on investments
11,647
13,187
15,285
15.9%
31.2%
46,080
49,469
7.4%
Interest on deposits with banks
279,446
365,361
386,205
5.7%
38.2%
1,133,211
1,405,854
24.1%
Interest on securities
643,737
667,195
652,155
-2.3%
1.3%
2,489,327
2,660,322
6.9%
Other interest income
27,507
26,006
18,474
-29.0%
-32.8%
85,013
99,220
16.7%
Interest expense
1,522,358
1,405,221
1,382,327
-1.6%
-9.2%
5,860,523
5,754,125
-1.8%
Interest expense (excluding Net Insurance Financial Expenses)
1,402,925
1,276,643
1,250,239
-2.1%
-10.9%
5,393,709
5,246,769
-2.7%
Interest on deposits
827,124
677,509
655,429
-3.3%
-20.8%
3,141,307
2,850,474
-9.3%
Interest on borrowed funds
297,260
262,319
286,638
9.3%
-3.6%
1,158,666
1,081,126
-6.7%
Interest on bonds and subordinated notes
152,960
200,801
201,053
0.1%
31.4%
634,299
799,223
26.0%
Other interest expense
125,581
136,014
107,119
-21.2%
-14.7%
459,437
515,946
12.3%
Net Insurance Financial Expenses
119,433
128,578
132,088
2.7%
10.6%
466,814
507,356
8.7%
Net interest income
3,347,684
3,590,750
3,629,794
1.1%
8.4%
12,937,972
14,115,131
9.1%
Risk-adjusted Net interest income
2,174,230
2,722,669
2,886,498
6.0%
32.8%
9,315,627
10,595,684
13.7%
Average interest earning assets
223,624,217
231,316,507
237,518,087
2.7%
6.2%
223,318,737
232,646,024
4.2%
Net interest margin (1)
6.20%
6.43%
6.34%
-9 bps
14 bps
6.00%
6.29%
29 bps
Risk-adjusted Net interest margin (1)
4.10%
4.93%
5.08%
15 bps
98 bps
4.38%
4.77%
39 bps
Net provisions for loan losses / Net interest income
35.05%
24.18%
20.48%
-370 bps
-1457 bps
28.00%
24.93%
-307 bps

(1) Annualized. For further detail on the new NIM calculation due to IFRS17, please refer to Annex 12.7.

12.4. Net Interest Margin (NIM) and Risk-Adjusted NIM by Subsidiary

NIM Breakdown
BCP Stand-alone
Mibanco
BCP Bolivia
Credicorp
 4Q23
5.99%
13.35%
2.87%
6.20%
 3Q24
6.17%
13.86%
2.95%
6.43%
 4Q24
6.01%
14.16%
2.96%
6.34%

NIM: Annualized Net interest income (excluding Net Insurance Financial Expenses) / Average period end and period beginning interest-earning assets.

Risk-Adjusted
NIM Breakdown
BCP Stand-alone
Mibanco
BCP  Bolivia
Credicorp
 4Q23
3.96%
8.17%
1.93%
4.10%
 3Q24
4.75%
9.12%
2.59%
4.93%
 4Q24
4.85%
10.66%
2.12%
5.08%

Risk-Adjusted NIM: (Annualized Net interest income (excluding Net Insurance Financial Expenses) - annualized provisions) / Average period end and period beginning interest-earning assets.

51

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

12.5. Regulatory Capital

Regulatory Capital and Capital Adequacy Ratios
(IFRS)

Regulatory Capital and Capital Adequacy Ratios
As of
 % Change
S/000
Sep 24
Dec 24
QoQ
Capital Stock
1,318,993
1,318,993
-
Treasury Stocks
(208,901)
(208,879)
0.0%
Capital Surplus
179,027
176,307
-1.5%
Legal and Other Capital reserves
27,187,346
27,202,665
0.1%
Minority interest
479,027
467,916
-2.3%
Current and Accumulated Earnings (1)
5,432,237
6,592,462
21.4%
Unrealized Gains or Losses (2)
(227,247)
(504,016)
121.8%
Goodwill
(734,431)
(722,361)
-1.6%
Intangible Assets (3)
(2,050,646)
(2,396,687)
16.9%
Deductions in Common Equity Tier 1 instruments (4)
(678,924)
(673,952)
-0.7%
Perpetual subordinated debt
-
                       -
-
Subordinated Debt
7,939,610
       8,047,314
1.4%
Loan loss reserves (5)
1,967,574
       2,033,379
3.3%
Deductions in Tier 2 instruments (6)
(1,525,608)
      (1,322,352)
-13.3%
Total Regulatory Capital (A)
39,078,056
     40,010,790
2.4%
Total Regulatory Common Equity Tier 1 Capital (B)
30,696,480
     31,252,448
1.8%
Total Regulatory Tier 1 Capital (C)
30,696,480
     31,252,448
1.8%
Total Regulatory Capital Requirement (D)
27,276,454
     29,124,775
6.8%
Total Regulatory Common Equity Tier 1 Capital Requirement (E)
13,968,158
     15,445,079
10.6%
Total Regulatory Tier 1 Capital Requirement (F)
17,131,013
     18,681,850
9.1%
Regulatory Capital Ratio (A) / (D)
1.43
 1.37
-6 bps
Regulatory Common Equity Tier 1 Capital Ratio (B) / (E)
2.20
 2.02
-17 bps
Regulatory Tier 1 Capital Ratio (C) / (F)
1.79
 1.67
-12 bps

 
(1)
Earnings include Banco de Crédito del Perú and Mibanco Perú. Losses include all subsidiaries.
 
(2)
Gains include Investment Grade Government Bonds and Peruvian Central Bank Certificates of Deposits. Losses include all bonds.
 
(3)
Different to Goodwill. Includes Diferred Tax Assets.
 
(4)
Investments in Equity.
 
(5)
Up to 1.25% of total risk-weighted assets of Banco de Crédito del Perú, Solución Empresa Administradora Hipotecaria, Mibanco and Atlantic Security Bank.
 
(6)
Investments in Tier 2 Subordinated Debt.

52

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Regulatory and Capital Adequacy Ratios at BCP Stand-alone

Regulatory Capital
 
Quarter
 
Change %
(S/ thousand)
Dec 23
Sep 24
Dec 24
QoQ 
YoY
Capital Stock
12,973,175
12,973,175
12,973,175
0.0%
0.0%
Reserves
6,590,921
6,591,330
6,124,302
-7.1%
-7.1%
Accumulated earnings
5,383,865
5,426,132
6,589,252
21.4%
22.4%
Loan loss reserves (1)
1,695,577
1,689,307
1,757,256
4.0%
3.6%
Subordinated Debt
5,007,150
7,232,550
7,339,800
1.5%
46.6%
Unrealized Profit or Losses
(668,717)
(322,210)
(413,658)
28.4%
-38.1%
Investment in subsidiaries and others, net of unrealized profit and net income in subsidiaries
(2,772,786)
(2,537,005)
(2,477,732)
-2.3%
-10.6%
Intangibles
(1,294,279)
(1,330,135)
(1,515,214)
13.9%
17.1%
Goodwill
(122,083)
(122,083)
(122,083)
0.0%
0.0%
Total Regulatory Capital
26,792,823
29,601,060
30,255,097
2.2%
12.9%
Tier 1 Common Equity (2)
20,090,096
20,679,203
21,158,042
2.3%
5.3%
Regulatory Tier 1 Capital (3)
20,090,096
20,679,203
21,158,042
2.3%
5.3%
Regulatory Tier 2 Capital (4)
6,702,727
8,921,857
9,097,056
2.0%
35.7%

Total risk-weighted assets
 
Quarter
   
Change %
(S/ thousand)
Dec 23
Sep 24
Dec 24
QoQ
YoY
Market risk-weighted assets
2,680,010
4,301,156
3,922,295
-8.8%
46.4%
Credit risk-weighted assets
134,427,146
133,937,442
139,402,972
4.1%
3.7%
Operational risk-weighted assets
16,365,974
17,871,737
18,409,113
3.0%
12.5%
Total
153,473,130
156,110,335
161,734,381
3.6%
5.4%

Capital requirement

Quarter

Change %
(S/ thousand)
Dec 23
 Sep 24
Dec 24
QoQ  YoY
Market risk capital requirement
268,001
430,116
392,230
-8.8%
46.4%
Credit risk capital requirement
12,098,443
12,724,057
13,243,282
 4.1%
9.5%
Operational risk capital requirement
1,636,597
1,787,174
1,840,911
3.0%
12.5%
Additional capital requirements
5,383,837
5,647,686
6,882,642
21.9%
27.8%
Total
19,386,878
20,589,033
22,359,066
8.6%
15.3%

Capital Ratios under Local Regulation

Capital ratios under Local Regulation

Quarter
Dec 24

% Change

Dec 23
 Sep 24    QoQ
YoY
Common Equity Tier 1 ratio
13.09%
13.25%
13.08%
-16 bps
-1 bps
Tier 1 Capital ratio
13.09%
13.25%
13.08%
-16 bps
-1 bps
Regulatory Global Capital ratio
17.46%
18.96%
18.71%
-25 bps
125 bps

  [1]
Up to 1.25% of total risk-weighted assets.

[2] Common Equity Tier 1 = Capital Stock + Reserves + Accumulated earnings – Unrealized profits or losses - 100% deductions (investment in subsidiaries, goodwill, intangible assets and deferred tax assets based on future returns).

[3]
Regulatory Tier 1 Capital = Common Equity Tier 1 + Tier 1 Subordinated Debt (Perpetual).

[4]
Regulatory Tier 2 Capital = Subordinated Debt + Loan loss reserves.

53

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Regulatory Capital and Capital Adequacy Ratios at Mibanco

Regulatory Capital

Quarter
Dec 24

% Change
(S/ thousand)
Dec 23
Sep 24
 
QoQ
YoY
Capital Stock
1,840,606
1,840,606
1,840,606
0.0%
0.0%
Reserves
308,056
334,650
334,650
0.0%
8.6%
Accumulated earnings
717,919
424,627
369,573
-13.0%
-48.5%
Loan loss reserves (1)
163,158
143,193
144,751
1.1%
-11.3%
Perpetual subordinated debt
-
-
-
n.a
 n.a.
Subordinated debt
173,000
167,000
167,000
0.0%
-3.5%
Unrealidez Profit or Losses
4,252
6,366
(3,728)
-158.6%
-187.7%
Investment in subsidiaries and others, net of unrealized profit and net income in subsidiaries
(282)
(293)
(298)
1.8%
5.6%
Intangibles
(156,884)
(128,688)
(136,691)
6.2%
-12.9%
Goodwill
(139,180)
(139,180)
(139,180)
0.0%
0.0%
Total Regulatory Capital
2,910,644
2,648,281
2,576,683
-2.7%
-11.5%
Tier Common Equity (2)
2,574,486
2,338,088
2,264,932
-3.1%
-12.0%
Regulatory Tier 1 Capital (3)
2,574,486
2,338,088
2,264,932
-3.1%
-12.0%
Regulatory Tier 2 Capital (4)
336,158
310,193
311,751
 0.5%
-7.3%

Total risk-weighted assets

Quarter


% change

(S/ thousand)
Dec 23
Sep 24
Dec 24
 QoQ  
YoY
Market risk-weighted assets
220,327
238,117
241,964
1.6%
9.8%
Credit risk-weighted assets
12,349,400
11,263,844
11,419,696
1.4%
-7.5%
Operational risk-weighted assets
1,527,140
1,594,338
1,605,950
0.7%
5.2%
Total
14,096,867
13,096,299
13,267,611
1.3%
-5.9%

Capital requirement

Quarter


% change

(S/ thousand)
Dec 23
Sep 24
Dec 24
QoQ

YoY
Market risk capital requirement
22,033
23,812
24,196
1.6%
9.8%
Credit risk capital requirement
1,111,446
1,070,065
1,084,871
1.4%
-2.4%
Operational risk capital requirement
152,714
159,434
160,595
0.7%
5.2%
Additional capital requirements
166,717
160,510
184,428
14.9%
10.6%
Total
1,452,910
1,413,821
1,454,091
2.8%
0.1%

Capital Ratios under Local Regulation

Capital ratios under Local Regulation
Dec 23
Quarter
Dec 24
% change

 
Sep 24

 QoQ  YoY
Common Equity Tier 1 Ratio
18.26%
17.85%
17.07%
-78 bps
-119 pbs
Tier 1 Capital ratio
18.26%
17.85%
17.07%
-78 bps
-119 pbs
Regulatory Global Capital Ratio
20.65%
20.22%
19.42%
-80 bps
-123 pbs

[1]
Up to 1.25% of total risk-weighted assets.

[2] Common Equity Tier 1 = Capital Stock + Reserves + Accumulated earnings – Unrealized profits or losses - 100% deductions (investment in subsidiaries, goodwill, intangible assets and deferred tax assets based on future returns).

[3]
Regulatory Tier 1 Capital = Common Equity Tier 1 + Tier 1 Subordinated Debt (Perpetual).

[4]
Regulatory Tier 2 Capital = Subordinated Debt + Loan loss reserves.

54

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Common Equity Tier 1 IFRS
BCP Stand-alone

Common Equity Tier 1 IFRS

Quarter

% Change
(S/. thousand)
Dec 23
Sep 24
Dec 24
QoQ YoY
Capital and reserves
19,051,853
19,052,262
18,585,234
-2.5%
-2.4%
Retained earnings
6,058,923
6,076,551
7,345,245
20.9%
21.2%
Unrealized gains (losses)
(109,202)
222,730
81,399
-63.5%
-174.5%
Goodwill and intangibles
(1,670,116)
(1,599,568)
(1,741,267)
8.9%
4.3%
Investments in subsidiaries
(2,917,670)
(2,669,334)
(2,598,905)
-2.6%
-10.9%
Total
20,413,787
21,082,641
21,671,706
2.8%
6.2%

Adjusted RWAs IFRS
154,627,042
157,046,547
162,676,386
3.6%
3.5%
Adjusted Credit RWAs IFRS
135,581,058
134,873,654
140,344,978
4.1%
3.5%
Others
19,045,984
22,172,893
22,331,409
0.7%
17.2%

CET1 ratio IFRS
13.20%
13.42% 13.32%
-10 bps
12 bps

Mibanco

Common Equity Tier 1 IFRS

Quarter

% change
(S/. thousand)
Dec 23
Sep 24
Dec 24
QoQ  YoY
Capital and reserves
2,676,791
2,703,385
2,703,385
0.0%
1.0%
Retained earnings
321,235
36,907
(29,980)
-181.2%
-109.3%
Unrealized gains (losses)
(1,403)
3,081
(5,037)
-263.5%
258.9%
Goodwill and intangibles
(360,171)
(303,850)
(310,730)
2.3%
-13.7%
Investments in subsidiaries
(271)
(296)
(302)
2.0%
11.6%
Total
2,636,182
2,439,227
2,357,337
-3.4%
-10.6%

Adjusted RWAs IFRS
14,349,534
13,291,063
13,449,807
1.2%
-6.3%
Adjusted Credit RWAs IFRS
12,595,184
11,455,585
11,597,881
1.2%
-7.9%
Others
1,754,350
1,835,478
1,851,926
0.9%
5.6%

CET1 ratio IFRS
18.37%
18.35% 17.53%
-83 bps
 -84 bps

55

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       


12.6. Financial Statements and Ratios by Business

12.6.1. Credicorp Consolidated
Credicorp Ltd. and Subsidiaries
Consolidated Statement of Financial Position
(In S/ thousands, IFRS)

 
 
Dec 23
As of
Sep 24
 
Dec 24
% change
QoQ          YoY
ASSETS
         
Cash and due from banks
         
Non-interest bearing
7,952,371
7,222,945
7,535,259
4.3%
-5.2%
Interest bearing
25,978,577
37,007,966
40,119,937
8.4%
54.4%
Total cash and due from banks
33,930,948
44,230,911
47,655,196
7.7%
40.4%
Cash collateral, reverse repurchase agreements and securities borrowing
1,410,647
1,419,305
1,033,177
-27.2%
-26.8%
Fair value through profit or loss investments
4,982,661
4,642,905
4,715,343
1.6%
-5.4%
Fair value through other comprehensive income investments
37,043,940
39,832,274
40,142,638
0.8%
8.4%
Amortized cost investments
10,188,927
8,853,694
8,967,877
1.3%
-12.0%
Loans
144,976,051
142,568,785
145,732,273
2.2%
0.5%
Current
138,849,564
136,542,444
140,309,061
2.8%
1.1%
Internal overdue loans
6,126,487
6,026,341
5,423,212
-10.0%
-11.5%
Less - allowance for loan losses
(8,277,916)
(8,250,023)
(7,994,977)
-3.1%
-3.4%
Loans, net
136,698,135
134,318,762
137,737,296
2.5%
0.8%
Financial assets designated at fair value through profit or loss
810,932
900,107
932,734
3.6%
15.0%
Property, plant and equipment, net
1,857,240
1,836,732
1,841,147
0.2%
-0.9%
Due from customers on acceptances
412,401
466,957
528,184
13.1%
28.1%
Investments in associates
748,663
729,770
763,918
4.7%
2.0%
Intangible assets and goodwill, net
3,225,499
3,167,296
3,289,157
3.8%
2.0%
Reinsurance contract assets
872,046
880,563
841,170
-4.5%
-3.5%
Other assets (1)
6,658,149
8,480,514
7,749,647
-8.6%
16.4%
           
Total Assets
238,840,188
249,759,790
256,197,484
2.6%
7.3%
           
LIABILITIES AND EQUITY
         
Deposits and obligations
         
Non-interest bearing
42,234,498
47,436,563
47,160,191
-0.6%
11.7%
Interest bearing
105,470,496
106,998,888
114,681,875
7.2%
8.7%
Total deposits and obligations
147,704,994
154,435,451
161,842,066
4.8%
9.6%
Payables from repurchase agreements and securities lending
10,168,427
7,383,104
9,060,710
22.7%
-10.9%
BCRP instruments
7,461,674
4,788,939
6,646,830
38.8%
-10.9%
Repurchase agreements with third parties
2,608,631
2,517,833
2,298,494
-8.7%
-11.9%
Repurchase agreements with customers
98,122
76,332
115,386
51.2%
17.6%
Due to banks and correspondents
12,278,681
12,704,234
10,754,385
-15.3%
-12.4%
Bonds and notes issued
14,594,785
16,952,011
17,268,443
1.9%
18.3%
Banker’s acceptances outstanding
412,401
466,957
528,184
13.1%
28.1%
Insurance contract liability
12,318,133
13,289,394
13,422,285
1.0%
9.0%
Financial liabilities at fair value through profit or loss
641,915
698,747
151,485
-78.3%
-76.4%
Other liabilities
7,613,787
9,752,701
8,192,692
-16.0%
7.6%
           
Total Liabilities
205,733,123
215,682,599
221,220,250
2.6%
7.5%
 
Net equity
 
32,460,004
 
33,462,591
 
34,346,451
 
2.6%
 
5.8%
Capital stock
1,318,993
1,318,993
1,318,993
0.0%
0.0%
Treasury stock
(208,033)
(208,901)
(208,879)
0.0%
0.4%
Capital surplus
228,239
179,027
176,307
-1.5%
-22.8%
Reserves
26,252,578
27,187,346
27,202,665
0.1%
3.6%
Other reserves
295,783
470,550
214,627
-54.4%
-27.4%
Retained earnings
4,572,444
4,515,576
5,642,738
25.0%
23.4%
Non-controlling interest
647,061
614,600
630,783
2.6%
-2.5%
           
Total Net Equity
33,107,065
34,077,191
34,977,234
2.6%
5.6%
           
Total liabilities and equity
238,840,188
249,759,790
256,197,484
2.6%
7.3%
Off-balance sheet
149,769,480
155,876,986
151,223,851
-3.0%
1.0%
Total performance bonds, stand-by and L/Cs.
20,051,616
20,206,333
22,139,322
9.6%
10.4%
Undrawn credit lines, advised but not committed
87,091,701
88,226,431
85,269,774
-3.4%
-2.1%
Total derivatives (notional) and others
42,626,163
47,444,222
43,814,755
-7.6%
2.8%

(1) Includes mainly accounts receivables from brokerage and others
* Due to reclassifications, the Balance Sheet may differ from those reported in previous quarters.

56

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Credicorp Ltd. and Subsidiaries
Consolidated Statement of Income
(In S/ thousands, IFRS)

   
Quarter
% change
As of
% change
   
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Interest income and expense
               
Interest and similar income
4,870,042
4,995,971
5,012,121
0.3%
2.9%
18,798,495
19,869,256
5.7%
Interest and similar expenses
(1,522,358)
(1,405,221)
(1,382,327)
-1.6%
-9.2%
(5,860,523)
(5,754,125)
-1.8%
Net interest, similar income and expenses
3,347,684
3,590,750
3,629,794
1.1%
8.4%
12,937,972
14,115,131
9.1%
                  
Gross provision for credit losses on loan portfolio
(1,260,163)
(981,870)
(857,694)
-12.6%
-31.9%
(3,957,143)
(3,943,301)
-0.3%
Recoveries of written-off loans
86,709
113,789
114,398
0.5%
31.9%
334,798
423,854
26.6%
Provision for credit losses on loan portfolio, net of recoveries
(1,173,454)
(868,081)
(743,296)
-14.4%
-36.7%
(3,622,345)
(3,519,447)
-2.8%
                 
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
2,174,230
2,722,669
2,886,498
6.0%
32.8%
9,315,627
10,595,684
13.7%
                 
Other income
               
Fee income
986,173
1,108,314
1,103,548
-0.4%
11.9%
3,804,459
4,423,193
16.3%
Net gain on foreign exchange transactions
218,047
172,998
223,913
29.4%
2.7%
886,126
781,076
-11.9%
Net loss on securities
115,825
120,033
(47,377)
-139.5%
-140.9%
308,055
227,112
-26.3%
Net gain from associates
34,132
35,600
38,560
8.3%
13.0%
117,089
135,183
15.5%
Net gain (loss) on derivatives held for trading
5,019
93,801
188,301
100.7%
3651.8%
53,665
363,834
578.0%
Net gain (loss) from exchange differences
15,255
(6,139)
(21,365)
248.0%
-240.1%
45,778
(41,058)
-189.7%
Others
112,372
96,675
176,384
82.5%
57.0%
440,653
514,779
16.8%
Total other income
1,486,823
1,621,282
1,661,964
2.5%
11.8%
5,655,825
6,404,119
13.2%

               
Insurance underwriting result
385,043
419,805
407,149
-3.0%
5.7%
1,602,421
1,693,617
5.7%
Insurance Service Result
(97,748)
(128,030)
(94,466)
-26.2%
-3.4%
(391,321)
(494,597)
26.4%
Reinsurance Result
287,295
291,775
312,683
7.2%
8.8%
1,211,100
1,199,020
-1.0%
Total insurance underwriting result
               

               
Total Expenses
(1,119,758)
(1,155,966)
(1,271,578)
10.0%
13.6%
(4,265,453)
(4,676,436)
9.6%
Salaries and employee benefits
(1,089,203)
(1,047,386)
(1,230,099)
17.4%
12.9%
(3,803,203)
(4,183,775)
10.0%
Administrative, general and tax expenses
(177,618)
(179,495)
(186,625)
4.0%
5.1%
(659,007)
(713,470)
8.3%
Depreciation and amortization
(71,959)
(23,046)
(4,300)
-81.3%
-94.0%
(71,959)
(27,346)
-62.0%
Association in participation
(9,109)
(6,414)
(3,808)
-40.6%
-58.2%
(53,097)
(28,269)
-46.8%
Other expenses
(193,895)
(111,859)
(409,049)
265.7%
111.0%
(481,504)
(745,000)
54.7%
Total expenses
(2,661,542)
(2,524,166)
(3,105,459)
23.0%
16.7%
(9,334,223)
(10,374,296)
11.1%

               
Profit before income tax
1,286,806
2,111,560
1,755,686
-16.9%
36.4%
6,848,329
7,824,527
14.3%
                  
Income tax
(434,648)
(555,117)
(598,348)
7.8%
37.7%
(1,888,451)
(2,201,275)
16.6%

               
Net profit
852,158
1,556,443
1,157,338
-25.6%
35.8%
4,959,878
5,623,252
13.4%
Non-controlling interest
10,331
32,655
30,625
-6.2%
196.4%
94,338
121,998
29.3%
Net profit attributable to Credicorp
841,827
1,523,788
1,126,713
-26.1%
33.8%
4,865,540
5,501,254
13.1%

57

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

12.6.2. Credicorp Stand-alone

Credicorp Ltd.
Separate Statement of Financial Position
(In S/ thousands, IFRS)

 
As of
% change
 
Dec 23
Sep 24
Dec 24
QoQ
YoY
ASSETS
         
Cash and cash equivalents
529,773
594,754
399,943
-32.8%
-24.5%
At fair value through profit or loss
501,026
-
-
n.a.
n.a.
Fair value through other comprehensive income investments
1,418,293
1,279,564
1,262,327
-1.3%
-11.0%
In subsidiaries and associates investments
36,150,565
37,481,263
38,291,133
2.2%
5.9%
Investments at amortized cost
166,977
629,491
695,652
10.5%
316.6%
Other assets
99
856,336
6,777
-99.2%
n.a.
           
Total Assets
38,766,733
40,841,408
40,655,832
-0.5%
4.9%
           
LIABILITIES AND NET SHAREHOLDERS' EQUITY
         
Due to banks, correspondents and other entities
30,866
-
-
n.a.
n.a.
Bonds and notes issued
1,798,858
1,814,219
1,829,657
0.9%
1.7%
Other liabilities
255,707
1,294,018
230,660
-82.2%
-9.8%
           
Total Liabilities
2,085,431
3,108,237
2,060,317
-33.7%
-1.2%
           
NET EQUITY
         
Capital stock
1,318,993
1,318,993
1,318,993
0.0%
0.0%
Capital Surplus
384,542
384,542
384,542
0.0%
0.0%
Reserve
25,905,526
26,651,433
26,651,390
0.0%
2.9%
Unrealized results
68,056
292,640
35,535
-87.9%
-47.8%
Retained earnings
9,004,185
9,085,563
10,205,055
12.3%
13.3%
           
Total net equity
36,681,302
37,733,171
38,595,515
2.3%
5.2%
           
Total Liabilities And Equity
38,766,733
40,841,408
40,655,832
-0.5%
4.9%

Statement of Income
(S/ Thousands, IFRS)


Quarter
% Change
Up to
% Change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Interest income
               
                 
Net share of the income from investments in subsidiaries and associates
906,901
1,735,379
1,121,288
-35.4%
23.6%
5,439,451
6,313,139
16.1%
Interest and similar income
1,170
22,290
24,419
9.6%
n.a.
10,895
93,486
758.1%
Net gain on financial assets at fair value through profit or loss
32,430
-
-
n.a.
n.a.
67,652
1,234
-98.2%
Total income
940,501
1,757,669
1,145,707
-34.8%
21.8%
5,517,998
6,407,859
16.1%
                 
Interest and similar expense
(14,444)
(13,527)
(13,637)
0.8%
-5.6%
(56,276)
(54,237)
-3.6%
Administrative and general expenses
(9,274)
(4,034)
(4,134)
2.5%
-55.4%
(25,362)
(18,085)
-28.7%
Total expenses
(23,718)
(17,561)
(17,771)
1.2%
-25.1%
(81,638)
(72,322)
-11.4%
                 
Operating income
916,783
1,740,108
1,127,936
-35.2%
23.0%
5,436,360
6,335,537
16.5%
                 
Results from exchange differences
510
(119)
175
n.a.
-65.7%
(1,549)
(2,681)
73.1%
Other, net
111
(367)
(7)
n.a.
-106.3%
2,977
(292)
n.a.
                 
Profit before income tax
917,404
1,739,622
1,128,104
-35.2%
23.0%
5,437,788
6,332,564
16.5%
Income tax
(68,500)
(43,118)
(8,612)
-80.0%
-87.4%
(209,238)
(146,713)
-29.9%
Net income
848,904
1,696,504
1,119,492
-34.0%
31.9%
5,228,550
6,185,851
18.3%
                 
Double Leverage Ratio
98.6%
99.3%
99.2%
-12 bps
66 bps
98.6%
99.2%
66 bps

58

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

12.6.3 BCP Consolidated
Banco de Credito del Peru
Consolidated Statement of Financial Position
(S/ thousands, IFRS)

 
As of
% change
 
Dec 23
Sep 24
Dec 24
QoQ
YoY
ASSETS
         
Cash and due from banks
         
Non-interest bearing
6,025,352
5,134,613
5,430,818
5.8%
-9.9%
Interest bearing
24,668,794
36,092,693
39,106,465
8.4%
58.5%
Total cash and due from banks
30,694,146
41,227,306
44,537,283
8.0%
45.1%
           
Cash collateral, reverse repurchase agreements and securities borrowing
100,211
622,399
19,151
-96.9%
-80.9%
           
Fair value through profit or loss investments
362,360
704,968
603,635
-14.4%
66.6%
Fair value through other comprehensive income investments
20,592,731
22,888,341
23,375,769
2.1%
13.5%
Amortized cost investments
9,557,451
8,178,619
8,277,440
1.2%
-13.4%
           
Loans
131,767,137
129,063,925
132,053,791
2.3%
0.2%
Current
125,948,604
123,400,733
126,990,918
2.9%
0.8%
Internal overdue loans
5,818,533
5,663,192
5,062,873
-10.6%
-13.0%
Less - allowance for loan losses
(7,772,720)
(7,714,711)
(7,443,523)
-3.5%
-4.2%
Loans, net
123,994,417
121,349,214
124,610,268
2.7%
0.5%
           
Property, furniture and equipment, net (1)
1,559,485
1,479,708
1,496,066
1.1%
-4.1%
Due from customers on acceptances
412,401
466,957
528,184
13.1%
28.1%
Investments in associates
21,426
29,053
29,368
1.1%
37.1%
Other assets (2)
6,510,227
7,959,779
7,609,096
-4.4%
16.9%
           
Total Assets
193,804,855
204,906,344
211,086,260
3.0%
8.9%
           
Liabilities and Equity
         
Deposits and obligations
         
Non-interest bearing (1)
39,377,289
45,310,064
44,280,933
-2.3%
12.5%
Interest bearing (1)
92,931,227
95,985,178
103,434,795
7.8%
11.3%
Total deposits and obligations
132,308,516
141,295,242
147,715,728
4.5%
11.6%
           
Payables from repurchase agreements and securities lending
8,005,844
5,621,745
7,203,885
28.1%
-10.0%
BCRP instruments
7,461,674
4,788,939
6,646,830
38.8%
-10.9%
Repurchase agreements with third parties
544,170
832,806
557,055
-33.1%
2.4%
           
Due to banks and correspondents
11,870,116
12,210,085
10,165,266
-16.7%
-14.4%
Bonds and notes issued
10,961,427
13,351,992
13,627,208
2.1%
24.3%
Banker’s acceptances outstanding
412,401
466,957
528,184
13.1%
28.1%
Financial liabilities at fair value through profit or loss
91,966
354,562
-
n.a.
n.a.
Other liabilities (3)
4,995,178
6,110,653
5,694,394
-6.8%
14.0%
Total Liabilities
168,645,448
179,411,236
184,934,665
3.1%
9.7%
           
Net equity
24,998,419
25,347,135
26,007,483
2.6%
4.0%
Capital stock
12,679,794
12,679,794
12,679,794
0.0%
0.0%
Reserves
6,372,059
6,372,468
5,905,440
-7.3%
-7.3%
Unrealized gains and losses
(108,012)
223,921
82,590
n.a.
n.a.
Retained earnings
6,054,578
6,070,952
7,339,659
20.9%
21.2%
           
Non-controlling interest
160,988
147,973
144,112
-2.6%
-10.5%
           
Total Net Equity
25,159,407
25,495,108
26,151,595
2.6%
3.9%
           
Total liabilities and equity
193,804,855
204,906,344
211,086,260
3.0%
8.9%
           
Off-balance sheet
138,140,917
144,241,520
139,066,953
-3.6%
0.7%
Total performance bonds, stand-by and L/Cs.
19,328,506
19,593,247
21,683,478
10.7%
12.2%
Undrawn credit lines, advised but not committed
76,719,565
77,964,739
74,193,794
-4.8%
-3.3%
Total derivatives (notional) and others
42,092,846
46,683,534
43,189,681
-7.5%
2.6%

(1) Right of use asset of lease contracts is included by application of IFRS 16.
(2) Mainly includes intangible assets, other receivable accounts, trading derivatives receivable accounts and tax credit.
(3) Mainly includes other payable accounts, trading derivatives payable accounts and taxes for payable.

59

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       

Banco de Credito del Peru
Consolidated Statement of Income
(S/ thousands, IFRS)


Quarter
% change
As of
% Change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Interest income and expense
               
Interest and similar income
4,265,959
4,363,712
4,381,994
0.4%
2.7%
16,463,174
17,346,146
5.4%
Interest and similar expenses (1)
(1,153,770)
(1,040,332)
(1,025,087)
-1.5%
-11.2%
(4,477,974)
(4,286,492)
-4.3%
Interest income and expense
3,112,189
3,323,380
3,356,907
1.0%
7.9%
11,985,200
13,059,654
9.0%
                 
Provision for credit losses on loan portfolio
(1,160,527)
(935,374)
(786,209)
-15.9%
-32.3%
(3,768,729)
(3,683,332)
-2.3%
Recoveries of written-off loans
81,398
107,848
108,560
0.7%
33.4%
313,405
402,380
28.4%
Provision for credit losses on loan portfolio, net of  recoveries
(1,079,129)
(827,526)
(677,649)
-18.1%
-37.2%
(3,455,324)
(3,280,952)
-5.0%
                 
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
2,033,060
2,495,854
2,679,258
7.3%
31.8%
8,529,876
9,778,702
14.6%
                 
Other income
               
Fee income
773,261
898,766
912,573
1.5%
18.0%
3,039,965
3,442,417
13.2%
Net gain on foreign exchange transactions
268,615
299,425
313,538
4.7%
16.7%
997,648
1,166,567
16.9%
Net gain (loss) on securities
10,759
24,114
(19,571)
n.a.
n.a.
(23,102)
27,933
n.a.
Net gain on derivatives held for trading
21,750
13,639
24,881
82.4%
14.4%
99,156
77,674
-21.7%
Net loss (gain) from exchange differences
8,795
(10,714)
(1,989)
-81.4%
n.a.
9,431
(5,455)
n.a.
Others
101,244
19,336
95,118
391.9%
-6.1%
345,103
246,098
-28.7%
Total other income
1,184,424
1,244,566
1,324,550
6.4%
11.8%
4,468,201
4,955,234
10.9%
                 
Total expenses
               
Salaries and employee benefits
(788,885)
(850,918)
(973,566)
14.4%
23.4%
(3,071,184)
(3,441,259)
12.0%
Administrative expenses
(874,101)
(802,127)
(978,885)
22.0%
12.0%
(2,954,789)
(3,260,696)
10.4%
Depreciation and amortization (2)
(146,657)
(146,719)
(154,731)
5.5%
5.5%
(547,006)
(583,990)
6.8%
Other expenses
(124,472)
(62,292)
(104,374)
67.6%
-16.1%
(296,430)
(283,169)
-4.5%
Total expenses
(1,934,115)
(1,862,056)
(2,211,556)
18.8%
14.3%
(6,869,409)
(7,569,114)
10.2%
                 
Profit before income tax
1,283,369
1,878,364
1,792,252
-4.6%
39.7%
6,128,668
7,164,822
16.9%
                 
Income tax
(327,708)
(472,791)
(517,677)
9.5%
58.0%
(1,545,006)
(1,853,018)
19.9%
                 
Net profit
955,661
1,405,573
1,274,575
-9.3%
33.4%
4,583,662
5,311,804
15.9%
Non-controlling interest
(2,670)
(3,172)
(5,867)
85.0%
119.7%
(10,081)
(15,418)
52.9%
Net profit attributable to BCP Consolidated
952,991
1,402,401
1,268,708
-9.5%
33.1%
4,573,581
5,296,386
15.8%

(1) Financing expenses related to lease agreements are included according to the application of IFRS 16.
(2) The effect of the application of IFRS 16 is included, which corresponds to a greater depreciation for the asset for right-of-use".

Selected Financial Indicators

 
Quarter
As of
 
4Q23
3Q24
4Q24
Dec 23
Dec 24
Profitability
         
ROAA (1)(2)
2.0%
2.8%
2.4%
2.4%
2.6%
ROAE (1)(2)
15.5%
22.9%
19.8%
19.0%
20.8%
Net interest margin (1)(2)
6.67%
6.84%
6.70%
6.41%
6.69%
Risk-adjusted Net interest margin  (1)(2)
4.36%
5.13%
5.35%
4.56%
5.01%
Funding cost (1)(2)(3)
2.82%
2.43%
2.29%
2.74%
2.51%
           
Quality of loan portfolio
         
Internal overdue ratio
4.4%
4.4%
3.8%
4.4%
3.8%
NPL ratio
6.2%
6.1%
5.5%
6.2%
5.5%
Coverage ratio of IOLs
133.6%
136.2%
147.0%
133.6%
147.0%
Coverage ratio of NPLs
95.3%
97.4%
103.2%
95.3%
103.2%
Cost of risk (4)
3.3%
2.5%
2.1%
2.6%
2.5%
           
Operating efficiency
         
Operating expenses / Total income (5)
43.2%
39.8%
45.7%
40.7%
41.1%
Operating expenses / Total average assets (1)(2)(5)
3.7%
3.5%
4.1%
3.4%
3.6%

(1) Ratios are annualized.
(2) Averages are determined as the average of period-beginning and period-ending balances.
(3) The funding costs differs from previously reported due to a methodology change in the denominator, which no longer includes the following accounts: acceptances outstanding, reserves for property and casualty claims, reserve for unearned premiums, reinsurance payable and other liabilities.
(4) Cost of risk: Annualized provision for loan losses / Total loans.
(5) Total income includes net interest income, fee income, net gain on foreign exchange transactions, result on exchange difference and net gain on derivatives. Operating expenses includes Salaries and social benefits, administrative, general and tax expenses and depreciation and amortization.

60

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.6.4. BCP Stand-alone
Statement of Financial Position
 (S/ Thousands, IFRS)

 
As of

% change
 
Dec 23
Sep 24
Dec 24
QoQ YoY
ASSETS
       
Cash and due from banks
       
Non-interest bearing
5,236,016
4,561,696
4,792,810
5.1%
-8.5%
Interest bearing
24,554,369
35,307,925
38,063,318
7.8%
55.0%
Total cash and due from banks
29,790,385
39,869,621
42,856,128
7.5%
43.9%
Cash collateral, reverse repurchase agreements and securities borrowing
100,211
622,399
19,151
-96.9%
-80.9%
Fair value through profit or loss investments
362,360
704,968
603,635
-14.4%
66.6%
Fair value through other comprehensive income investments
18,178,514
19,855,738
20,521,337
3.4%
12.9%
Amortized cost investments
9,415,232
8,116,588
8,214,476
1.2%
-12.8%
Loans
119,425,134
117,687,023
120,571,109
2.5%
1.0%
Current
114,445,408
112,874,488
116,314,563
3.0%
1.6%
Internal overdue loans
4,979,726
4,812,535
4,256,546
-11.6%
-14.5%
Less - allowance for loan losses
(6,764,601)
(6,768,497)
(6,513,398)
-3.8%
-3.7%
Loans, net
112,660,533
110,918,526
114,057,711
2.8%
1.2%
Property, furniture and equipment, net (1)
1,300,690
1,246,350
1,271,219
2.0%
-2.3%
Due from customers on acceptances
412,401
466,957
528,184
13.1%
28.1%
Investments in associates
2,917,670
2,682,807
2,612,080
-2.6%
-10.5%
Other assets (2)
5,776,165
7,227,029
6,897,204
-4.6%
19.4%
           
Total Assets
180,914,161
191,710,983
197,581,125
3.1%
9.2%
           
Liabilities and Equity

     
Deposits and obligations
       
Non-interest bearing (1)
39,385,047
45,296,819
44,267,223
-2.3%
12.4%
Interest bearing (1)
83,047,645
85,282,102
92,516,659
8.5%
11.4%
Total deposits and obligations
122,432,692
130,578,921
136,783,882
4.8%
11.7%
Payables from repurchase agreements and securities lending
7,583,520
5,122,666
6,711,406
31.0%
-11.5%
BCRP instruments
7,039,350
4,289,860
6,154,351
43.5%
-12.6%
Repurchase agreements with third parties
544,170
832,806
557,055
-33.1%
2.4%
Due to banks and correspondents
10,497,414
11,160,491
8,962,379
-19.7%
-14.6%
Bonds and notes issued
10,350,260
13,045,879
13,317,657
2.1%
28.7%
Due from customers on acceptances
412,401
466,957
528,184
13.1%
28.1%
Financial liabilities at fair value through profit or loss
91,966
354,562
-
n.a.
 n.a.
Other liabilities (3)
4,544,335
5,629,964
5,265,739
-6.5%
15.9%
Total Liabilities
155,912,588
166,359,440
171,569,247
3.1%
10.0%
           
Net equity
25,001,573
25,351,543
26,011,878
2.6%
4.0%
Capital stock
12,679,794
12,679,794
12,679,794
0.0%
0.0%
Reserves
6,372,059
6,372,468
5,905,440
-7.3%
-7.3%
Unrealized gains and losses
(109,202)
222,730
81,399
-63.5%
n.a.
Retained earnings
6,058,922
6,076,551
7,345,245
20.9%
21.2%
           
Total Net Equity
25,001,573
25,351,543
26,011,878
2.6%
4.0%
           
Total liabilities and equity
180,914,161
191,710,983
197,581,125
3.1%
9.2%
Off-balance sheet
134,844,989
140,242,082
135,041,209
-3.7%
0.1%
Total performance bonds, stand-by and L/Cs.
19,328,506
19,593,247
21,683,478
10.7%
12.2%
Undrawn credit lines, advised but not committed
74,091,027
75,257,883
71,516,643
-5.0%
-3.5%
Total derivatives (notional) and others
41,425,456
45,390,952
41,841,088
-7.8%
1.0%

  (1)
Right of use asset of lease contracts is included by application of IFRS 16.

(2)
Mainly includes intangible assets, other receivable accounts, trading derivatives receivable accounts and tax credit

(3)
Mainly includes other payable accounts, trading derivatives payable accounts and taxes for payable.

61

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
Statement of Income
(S/ Thousands, IFRS
 
Quarter

% change
As of
% change
 
4Q23
3Q24
4Q24
QoQ YoY Dec 23 Dec 24 Dec 24 / Dec 23
Interest income and expense
             
Interest and similar income
3,507,996
3,616,878
3,639,485
0.6%
3.7%
13,486,861
14,345,027
6.4%
Interest and similar expenses (1)
(936,600)
(856,286)
(857,707)
0.2%
-8.4%
(3,668,766)
(3,529,865)
-3.8%
Interest income and expense
2,571,396
2,760,592
2,781,778
0.8%
8.2%
9,818,095
10,815,162
10.2%
Provision for credit losses on loan portfolio
(922,169)
(714,464)
(616,654)
-13.7%
-33.1%
(2,845,501)
(2,832,738)
-0.4%
Recoveries of written-off loans
52,943
79,057
80,396
1.7%
51.9%
213,583
279,687
31.0%
Provision for credit losses on loan portfolio, net of recoveries
(869,226)
(635,407)
(536,258)
-15.6%
-38.3%
(2,631,918)
(2,553,051)
-3.0%
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
1,702,170
2,125,185
2,245,520
5.7%
31.9%
7,186,177
8,262,111
15.0%
Other income
             
Fee income
748,269
879,996
888,292
0.9%
18.7%
2,927,395
3,352,254
14.5%
Net gain on foreign exchange transactions
266,027
297,478
311,657
4.8%
17.2%
988,264
1,157,575
17.1%
Net gain on securities
63,754
73,084
88,641
21.3%
39.0%
181,511
305,786
68.5%
Net gain (loss) from associates
(1,373)
3,078
88
-97.1%
n.a.
(9,180)
5,278
n.a.
Net gain on derivatives held for trading
29,594
13,899
23,551
69.4%
-20.4%
89,706
73,326
-18.3%
Net loss (gain) from exchange differences
(13)
(10,324)
(1,525)
-85.2%
n.a.
18,226
3,248
-82.2%
Others
59,169
18,406
94,340
412.6%
59.4%
292,352
229,387
-21.5%
Total other income
1,165,427
1,275,617
1,405,044
10.1%
20.6%
4,511,231
5,126,854
14.2%
Total expenses
             
Salaries and employee benefits
(592,595)
(640,392)
(762,850)
19.1%
28.7%
(2,254,885)
(2,615,512)
16.0%
Administrative expenses
(794,793)
(720,329)
(899,798)
24.9%
13.2%
(2,656,468)
(2,950,178)
11.1%
Depreciation and amortization (2)
(123,363)
(123,740)
(131,376)
6.2%
6.5%
(460,043)
(491,360)
6.8%
Other expenses
(100,066)
(57,047)
(106,338)
86.4%
6.3%
(252,114)
(266,982)
5.9%
Total expenses
(1,610,817)
(1,541,508)
(1,900,362)
23.3%
19.3%
(5,623,510)
(6,324,032)
12.5%
Profit before income tax
1,274,977
1,859,294
1,750,202
-5.9%
37.3%
6,073,898
7,064,933
16.3%
Income tax
(320,936)
(456,956)
(481,509)
5.4%
50.0%
(1,497,896)
(1,767,305)
18.0%
Net profit
954,041
1,402,338
1,268,693
-9.5%
33.0%
4,576,002
5,297,628
15.8%
Non-controlling interest
-
-
-
n.a.        n.a.
-
-
n.a.
Net profit attributable to BCP
954,041
1,402,338
1,268,693
-9.5%
33.0%
4,576,002
5,297,628
15.8%

(1)
Financing expenses related to lease agreements are included according to the application of IFRS 16.

(2)
The effect of the application of IFRS 16 is included, which corresponds to a greater depreciation for the asset for right-of-use".

Selected Financial Indicators

   
Quarter
    As of
 
 
4Q23
3Q24
4Q24
Dec 23

Dec 24
Profitability





ROAA (1)(2)
ROAE (1)(2)
2.1%
15.5%
2.9%
22.9%
2.6%
19.8%
2.5%
19.0%
2.8%
20.8%
Net interest margin (1)(2)
6.0%
6.2%
6.0%
5.7%
6.0%
Risk-adjusted Net interest margin (1)(2)
4.0%
4.7%
4.9%
4.2%
4.6%
Funding cost (1)(2)(3)
2.5%
2.2%
2.1%
2.4%
2.2%
Quality of loan portfolio

       
Internal overdue ratio
4.2%
4.1%
3.5%
4.2%
3.5%
NPL ratio
6.0%
5.9%
5.2%
6.0%
5.2%
Coverager rattio of IOLs
135.8%
140.6%
153.0%
135.8%
153.0%
Coverage ratio of NPLs
93.8%
97.2%
103.5%
93.8%
103.5%
Cost of risk (4)
2.9%
2.1%
1.8%
2.2%
2.1%
Operating efficiency
         
Operating expenses / Total income (5)
41.8%
37.6%
44.8%
38.8%
39.3%
Operating expenses / Total average assets (1)(2)(5)
3.3%
3.1%
3.7%
3.0%
3.2%

(1)
Ratios are annualized.

(2)
Averages are determined as the average of period-beginning and period-ending balances.

(3) The funding costs differs from previously reported due to a methodology change in the denominator, which no longer includes the following accounts: acceptances outstanding, reserves for property and casualty claims, reserve for unearned premiums, reinsurance payable and other liabilities.

(4)
Cost of risk: Annualized provision for loan losses / Average total loans.

(5) Total income includes net interest income, fee income, net gain on foreign exchange transactions, result on exchange difference and net gain on derivatives. Operating expenses includes Salaries and social benefits, administrative, general and tax expenses and depreciation and amortization.

62

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.6.5. BCP Bolivia
Statement of Financial Position
(S/ Thousands, IFRS)

   
As of
  % change
 
Dec 23
Sep 24
Dec 24
QoQ 
 YoY
ASSETS

       
Cash and due from banks
2,552,099
2,215,684
2,216,270
0.0%
-13.2%
Investments
1,522,673
1,405,967
1,739,760
23.7%
14.3%
Loans
9,401,800
9,829,567
9,938,971
1.1%
5.7%
Current
9,112,232
9,504,083
9,609,399
1.1%
5.5%
Internal overdue loans
240,528
270,433
266,296
-1.5%
10.7%
Refinanced loans
49,040
55,051
63,276
14.9%
29.0%
Less - allowance for loan losses
(351,688)
(357,720)
(366,704)
2.5%
4.3%
Loans, net
9,050,112
9,471,846
9,572,267
1.1%
5.8%
Property, furniture and equipment, net
66,129
130,797
132,210
1.1%
99.9%
Other assets
309,864
264,972
314,226
18.6%
1.4%
Total assets
13,500,877
13,489,266
13,974,733
3.6%
3.5%
LIABILITIES AND NET SHAREHOLDERS' EQUITY
       
Deposits and obligations
11,482,143
11,704,551
12,145,811
3.8%
5.8%
Due to banks and correspondents
78,296
2,032
-
-100.0%
-100.0%
Bonds and subordinated debt
161,916
162,042
157,253
-3.0%
-2.9%
Other liabilities
889,949
651,779
665,519
2.1%
-25.2%
Total liabilities
12,612,304
12,520,404
12,968,583
3.6%
2.8%
           
Net equity
888,573
968,862
1,006,150
3.8%
13.2%
TOTAL LIABILITIES AND NET EQUITY
13,500,877
13,489,266
13,974,733
3.6%
3.5%

Statement of Income
(S/ Thousands, IFRS)

     Quarter  
% change
 
Up to
% change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 /Dec 23
Interests income, net
84,160
87,687
87,812
0.1%
4.3%
332,337
353,396
6.3%
Provisions for doubtful accounts receivable, net of recoveries
(27,530)
(10,542)
(25,027)
137.4%
-9.1%
(38,040)
(73,688)
93.7%
Net interest income after provisions
56,630
77,145
62,785
-18.6%
10.9%
294,297
279,708
-5.0%
Non financial income
48,427
36,365
85,923
136.3%
77.4%
210,717
276,802
31.4%
Total expenses
(82,730)
(77,107)
(114,966)
49.1%
39.0%
(359,811)
(391,844)
8.9%
Translation result
190
850
1,281
50.7%
574.2%
50
1,731
3362.0%
Income tax
(2,865)
(20,638)
(11,521)
-44.2%
302.1%
(62,202)
(72,886)
17.2%
Net profit
19,652
16,615
23,502
41.5%
19.6%
83,051
93,511
12.6%

Selected Financial Indicators

   
Quarter
  % change  
Up to
 
% change
 
4Q23
3Q24
4Q24
QoQ
 YoY
Dec 23

Dec 24
Dec 24 /Dec 23
Efficiency ratio
59.0%
80.3%
63.0%
-1732 pbs
397 pbs
61.3%
63.9%
262 pbs
ROAE
8.8%
6.8%
9.5%
271 pbs
68 pbs
9.5%
9.9%
37 pbs
L/D ratio
81.9%
84.0%
81.8%
-215 pbs
-5 pbs
 
IOL ratio
2.6%
2.8%
2.7%
-7 pbs
12 pbs
NPL ratio
3.1%
3.3%
3.3%
1 pbs
24 pbs
Coverage of IOLs
146.2%
132.3%
137.7%
543 pbs
-851 pbs
Coverage of NPLs
121.5%
109.9%
111.3%
136 pbs
-1019 pbs
Branches
46
46
46
0.0%
0.0%
Agentes
1,350
1,541
1,834
19.0%
35.9%
ATMs
315
314
314
0.0%
-0.3%
Employees
1,726
1,791
1,819
1.6%
5.4%

63

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.6.6. Mibanco
Statement of Financial Position
(S/ Thousands, IFRS)

   
As of
  % change
 
Dec 23
Sep 24
Dec 24
QoQ
YoY
ASSETS
         
Cash and due from banks
1,121,452
1,590,356
1,833,225
15.3%
63.5%
Investments
2,556,436
3,094,635
2,917,396
-5.7%
14.1%
Total loans
13,269,018
12,118,953
12,239,171
1.0%
-7.8%
Current
12,333,980
11,168,560
11,330,124
1.4%
-8.1%
Internal overdue loans
834,356
846,455
802,133
-5.2%
-3.9%
Refinanced
100,682
103,938
106,914
2.9%
6.2%
Allowance for loan losses
(1,002,847)
(940,310)
(924,703)
-1.7%
-7.8%
Net loans
12,266,171
11,178,643
11,314,468
1.2%
-7.8%
Property, plant and equipment, net
139,064
132,430
131,261
-0.9%
-5.6%
Other assets
815,263
795,856
750,972
-5.6%
-7.9%
Total assets
16,898,386
16,791,920
16,947,322
0.9%
0.3%
           
LIABILITIES AND NET SHAREHOLDERS' EQUITY
         
Deposits and obligations
9,999,230
10,800,163
11,060,598
2.4%
10.6%
Due to banks and correspondents
2,411,642
1,958,657
1,985,746
1.4%
-17.7%
Bonds and subordinated debt
611,166
306,113
309,551
1.1%
-49.4%
Other liabilities
879,725
983,614
923,059
-6.2%
4.9%
Total liabilities
13,901,763
14,048,547
14,278,954
1.6%
2.7%
           
Net equity
2,996,623
2,743,373
2,668,368
-2.7%
-11.0%
TOTAL LIABILITIES AND NET SHAREHOLDERS' EQUITY
16,898,386
16,791,920
16,947,322
0.9%
0.3%

Statement of Income
(S/ Thousands, IFRS)

   
Quarter
 
% change
 Up to
% change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Net interest income
538,522
562,421
574,720
2.2%
6.7%
2,160,467
2,240,270
3.7%
Provision for loan losses, net of recoveries
(208,880)
(192,435)
(141,899)
-26.3%
-32.1%
(822,663)
(727,833)
-11.5%
Net interest income after provisions
329,642
369,986
432,821
17.0%
31.3%
1,337,804
1,512,437
13.1%
Non-financial income
56,230
30,861
32,748
6.1%
-41.8%
165,258
130,695
-20.9%
Total expenses
(324,854)
(320,796)
(312,016)
-2.7%
-4.0%
(1,248,582)
(1,246,390)
-0.2%
Translation result
(454)
(337)
(466)
38.3%
2.6%
(3,813)
(1,860)
-51.2%
Income taxes
(6,670)
(15,890)
(36,098)
127.2%
441.2%
 (46,892)
(85,782)
82.9%
Net income
53,894
63,824
116,989
83.3%
117.1%
203,775
309,100
51.7%

Selected Financial Indicators

   
Quarter
 
% change
     
% change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Up to
Dec 24
Dec 24 / Dec 23
Efficiency ratio
52.9%
54.2%
52.2%
-197 bps
-67 bps
52.7%
52.7%
0 bps
ROAE
7.3%
9.4%
17.3%
787 bps
1002 bps
7.1%
10.9%
386 bps
ROAE incl. Goowdill
6.9%
9.0%
16.4%
748 bps
949 bps
6.7%
10.4%
367 bps
L/D ratio
132.7%
112.2%
110.7%
-156 bps
-2204 bps
 
IOL ratio
6.3%
7.0%
6.6%
-43 bps
27 bps
NPL ratio
7.0%
7.8%
7.4%
-42 bps
38 bps
Coverage of IOLs
120.2%
111.1%
115.3%
419 bps
-491 bps
Coverage of NPLs
107.3%
98.9%
101.7%
278 bps
-553 bps
Branches (1)
292
283
283
-
(9)
Employees
9,842
10,101
9,950
(151)
108


(1)
Includes Banco de la Nacion branches, which in December 23 were 36, in September 24 were 36 and in December 24 were 36.

64

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.6.7. Prima AFP

Statement of Financial Position
(In S/ thousands, IFRS)

 
As of
% change
 
Dec 23
Sep 24
Dec 24
QoQ
YoY
Cash and due from banks
109,574
144,402
123,278
-14.6%
12.5%
Non-interest bearing
6,176
4,555
3,779
-17.0%
-38.8%
Interest bearing
103,398
139,847
119,499
-14.6%
15.6%
Fair value through profit or loss investments
333,577
317,682
306,759
-3.4%
-8.0%
Fair value through other comprehensive income investments
687
1,171
1,218
4.0%
77.3%
Property, plant and equipment, net
9,700
7,638
7,347
-3.8%
-24.3%
Other Assets
287,191
260,067
219,369
-15.6%
-23.6%
Total Assets
740,729
730,960
657,971
-10.0%
-11.2%
Due to banks and correspondents
7
6
22
266.7%
214.3%
Lease payable
6,254
4,203
3,723
-11.4%
-40.5%
Other liabilities
234,396
212,464
178,674
-15.9%
-23.8%
Total Liabilities
240,657
216,673
182,419
-15.8%
-24.2%
           
Capital stock
40,505
40,505
40,505
0.0%
0.0%
Reserves
20,243
20,243
20,243
0.0%
0.0%
Other reserves
178
425
459
8.0%
157.9%
           
Retained earnings
289,597
344,510
281,419
-18.3%
-2.8%
Net Income for the Period
149,549
108,604
132,926
22.4%
-11.1%
Total Liabilities and Equity
740,729
730,960
657,971
-10.0%
-11.2%

Statement in Income
(In S/ thousands, IFRS)

 
Quarter
% change
Up to
% change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Financial income
1,768
1,429
1,786
25.0%
1.0%
6,902
5,678
-17.7%
Financial expenses
(1,277)
(1,055)
(1,782)
68.9%
39.5%
(3,212)
(4,083)
27.1%
Interest income, net
491
374
4
-98.9%
-99.2%
3,690
1,595
-56.8%
Fee income
87,458
90,748
88,102
-2.9%
0.7%
350,846
372,480
6.2%
Net gain (loss) on securities
14,673
2,579
(2,115)
-182.0%
-114.4%
32,772
10,528
-67.9%
Net gain (loss) from exchange differences
(466)
110
(32)
-129.1%
-93.1%
(793)
(530)
-33.2%
Other income
760
124
5,628
4438.7%
640.5%
5,523
7,137
29.2%
Salaries and employee benefits
(24,498)
(22,384)
(29,371)
31.2%
19.9%
(85,874)
(97,457)
13.5%
Administrative expenses
(16,550)
(17,272)
(20,545)
18.9%
24.1%
(70,196)
(78,570)
11.9%
Depreciation and amortization
(6,388)
(6,603)
(6,612)
0.1%
3.5%
(25,273)
(26,381)
4.4%
Other expenses
(53)
(245)
(71)
-71.0%
34.0%
(4,388)
(1,249)
-71.5%
Profit before income tax
55,427
47,431
34,988
-26.2%
-36.9%
206,307
#####
-9.1%
Income tax
(15,047)
(12,744)
(10,666)
-16.3%
-29.1%
(56,758)
(54,627)
-3.8%
Net profit
40,380
34,687
24,322
-29.9%
-39.8%
149,549
#####
-11.1%

Selected Financial Indicators

 
Quarter
Change
Up to
Change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
ROE
33.7%
27.9%
19.7%
-827 bps
-1401 bps
30.0%
27.2%
-276 bps
Net Interest Margin
0.5%
0.3%
0.0%
-34 bps
-47 bps
0.9%
0.4%
-50 bps
Efficiency Ratio
54.2%
50.7%
64.2%
1348 bps
996 bps
51.3%
54.2%
292 bps
Operating Expenses / Total Average Assets
26.6%
26.5%
32.6%
609 bps
594 bps
24.6%
28.9%
437 bps

Main Indicators and Market Share

 
  Prima
  System
  Share %
  Prima
  System
  Share %
 
 3Q24
 3Q24
 3Q24
 4Q24
 4Q24
 4Q24
AUMs (S/ Millions)
32,142
106,729
30%
32,118
106,976
30%
Affiliates (S/ Millions)
2,341,483
9,677,410
24%
2,340,087
9,795,699
24%
Collections (S/ Millions)
1,044
4,003
26%
711
2,704
26%
Source: Superintendencia de Banca, Seguros y AFPs.

65

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.6.8. Grupo Pacifico
Key Indicators of Financial Position
(S/ Thousands, IFRS)

 
As of
   
% Change
 
 
Dec 23
Sep 24
Dec 24
QoQ
YoY
Total Assets
16,549,171
17,683,826
17,890,138
1.2%
8.1%
Investment on Securities (1)
12,704,842
13,550,847
13,898,637
2.6%
9.4%
Total Liabilities
13,443,688
14,442,027
14,504,765
0.4%
7.9%
Net Equity
3,086,571
3,226,717
3,369,625
4.4%
9.2%

Statement of Income
(S/ Thousands, IFRS)

 
Quarter
% Change
As of
% change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Insurance Service Result
255,887
308,072
293,055
-4.9%
14.5%
1,152,472
1,229,908
6.7%
Reinsurance Result
(96,996)
(151,920)
(102,995)
-32.2%
6.2%
(426,290)
(530,204)
24.4%
Insurance underwriting result
158,891
156,152
190,060
21.7%
19.6%
726,182
699,704
-3.6%
Interest income
183,933
209,425
208,159
-0.6%
13.2%
778,280
834,304
7.2%
Interest Expenses
(126,386)
(135,554)
(138,943)
2.5%
9.9%
(493,247)
(535,059)
8.5%
Net Interest Income
57,547
73,871
69,216
-6.3%
20.3%
285,033
299,245
5.0%
Fee Income and Gain in FX
(2,743)
(4,676)
(4,066)
-13.0%
48.2%
(11,951)
(14,265)
19.4%
Other Income No Core:
               
Net gain (loss) from exchange differences
893
191
1,150
502.1%
28.8%
15,888
(657)
-104.1%
Net loss on securities and associates
39,232
29,761
(15,450)
-151.9%
-139.4%
118,319
62,389
-47.3%
Other Income not operational
32,649
26,028
52,455
101.5%
60.7%
94,605
152,442
61.1%
Other Income
70,031
51,305
34,089
-33.6%
-51.3%
216,866
199,908
-7.8%
Operating expenses
(85,773)
(64,305)
(84,895)
32.0%
-1.0%
(301,815)
(300,773)
-0.3%
Other expenses
(35,317)
(24,099)
(25,602)
6.2%
-27.5%
(75,550)
(84,030)
11.2%
Total Expenses
(121,090)
(88,404)
(110,497)
25.0%
-8.7%
(377,365)
(384,803)
2.0%
Income tax
(29,379)
(3,615)
(13,274)
267.2%
-54.8%
(40,290)
(44,280)
9.9%
Net income
136,000
189,308
169,594
-10.4%
24.7%
810,426
769,774
-5.0%

(*) The net profitability of lace and mutual funds is being presented net of taxes, for which the retroactive change was made (it was presented gross before)
(1) Net shareholders' equity includes unrealized gains from Prima's investment portfolio.

From 1Q15 and on, Grupo Pacifico’s financial statements reflect the agreement with Banmedica (in equal parts) of the businesses of: 


(i) private health insurance managed by Grupo Pacifico and included in its Financial Statements in each of the accounting lines;

(ii) corporate health insurance (dependent workers); and

(iii) medical services.

 

The businesses described in ii) and iii) are managed by Banmedica, therefore they do not consolidate in Grupo Pacifico’s financial statements. The 50% of net income generated by Banmedica is recorded in Grupo Pacifico’s Income Statement as a gain/loss on investments in subsidiaries.

 

As explained before, corporate health insurance and medical services businesses are consolidated by Banmedica. The following table reflects the consolidated results from which Grupo Pacifico receives the 50% net income.


66

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
Corporate health insurance and Medical services (1)
(S/ in thousands)

 
Quarterly
% change
Up to
% change
 
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Results
               
Net earned premiums
350,926
374,166
375,687
0.4%
7.1%
1,360,411
1,464,885
7.7%
Net claims
(260,201)
(315,869)
(300,166)
-5.0%
15.4%
(1,070,205)
(1,216,644)
13.7%
Net fees
(14,818)
(16,553)
(16,671)
0.7%
12.5%
(58,543)
(64,397)
10.0%
Net underwriting expenses
(3,262)
(4,433)
(3,275)
-26.1%
0.4%
(12,051)
(14,495)
20.3%
Underwriting result
72,645
37,312
55,574
48.9%
-23.5%
219,613
169,348
-22.9%
                 
Net financial income
5,035
5,834
5,304
-9.1%
5.3%
16,562
22,501
35.9%
Total expenses
(33,987)
(24,998)
(33,712)
34.9%
-0.8%
(99,844)
(110,797)
11.0%
Other income
2,036
1,945
9,389
382.6%
361.1%
(2,686)
15,795
-688.1%
Traslations results
(1,596)
(2,780)
1,261
-145.4%
-179.1%
(2,423)
1,004
-141.4%
Income tax
(13,532)
(4,866)
(11,122)
128.6%
-17.8%
(44,855)
(28,760)
-35.9%
                 
Net income before Medical services
30,602
12,448
26,695
114.5%
-12.8%
86,367
69,092
-20.0%
                 
Net income of Medical services
30,083
40,519
33,837
-16.5%
12.5%
118,449
138,156
16.6%
                 
Net income
60,685
52,967
60,531
14.3%
-0.3%
204,816
207,248
1.2%
(1) Reported under IFRS 4 standards.

67

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.6.9. Investment Management & Advisory *

Investment Management & Advisory
Quarter
% change
Up to
% change
S/000
4Q23
3Q24
4Q24
QoQ
YoY
Dec 23
Dec 24
Dec 24 / Dec 23
Net interest income
18,757
9,934
 (15,640)
-257.4%
-183%
82,105
6,031
-92.7%
Non-financial income
226,078
241,628
214,144
-11.4%
-5.3%
809,387
944,976
16.8%
Fee income
147,019
157,828
145,476
-7.8%
-1.0%
530,413
617,225
16.4%
Net gain on foreign exchange transactions
14,844
19,448
15,356
-21.0%
3.4%
55,473
66,524
19.9%
Net gain on sales of securities
64,928
72,105
15,289
-78.8%
-76.5%
209,066
187,606
-10.3%
Derivative Result
 (16,731)
 (17,139)
53,081
-409.7%
-417.3%
(45,497)
78,521
-272.6%
Result from exposure to the exchange rate
9,470
6,061
 (21,323)
-451.8%
-325.2%
33,330
(32,613)
-197.8%
Other income
6,548
3,325
6,265
88.4%
-4.3%
26,602
27,713
4.2%
Operating expenses (1)
 (192,097)
 (187,915)
 (145,999)
-22.3%
-24.0%
(698,702)
(686,698)
-1.7%
Operating income
52,738
63,647
52,505
-17.5%
-0.4%
192,790
264,309
37.1%
Income taxes
 (10,006)
 (11,053)
 (22,722)
105.6%
127.1%
(31,394)
(68,660)
118.7%
Non-controlling interest
 (6,818)
86
156
81.4%
-102.3%
(11,955)
392
-103.3%
Net income
49,550
52,508
29,627
-43.6%
-40.2%
173,351
195,257
12.6%

* Unaudited results.
(1) Includes: Salaries and employees benefits + Administrative expenses + Assigned expenses + Depreciation and amortization + Tax and contributions + Other expenses.

68

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.7. Table of calculations

Table of calculations (1)
Profitability
         
Interest earning assets

Cash and due from banks+Total investments+Cash collateral, reverse repurchase agreements and securities borrowing+Loans

Funding

Deposits and obligations+Due to banks and correspondents+BCRP instruments+Repurchase agreements with clients and third parties+Bonds and notes issued

Net Interest Margin (NIM)

(Net  Interest Income (excluding Net Insurance Financial Expenses)

(Average Interest Earning Assets)

Risk-adjusted Net
Interest Margin (Risk-
adjusted NIM)

(Annualized Net Interest Income (excluding Net Insurance Financial Expenses)-Annualized Provisions )

(Average period end and period beginning interest earning assets )

Funding cost

(Interest Expense (Does not Include Net Insurance Financial Expenses)

(Average Funding )

Core income

Net Interest Income+Fee Income+Net Gain on Foreign exchange transactions

Other core income

Fee Income+Net Gain on Foreign exchange transactions

Other non-core income

Net Gain Securities+Net Gain from associates+Net Gain of derivatives held for trading+Net Gain from exchange differences+Other non operative income

Return on average assets (ROA)

(Annualized Net  Income attributable to Credicorp)

(Average Assets)

Return on average equity (ROE)

(Annualized Net  Income attributable to Credicorp)

(Average Net Equity)

Portfolio
quality
    
Internal overdue ratio

(Internal overdue loans)

(Total Loans)

Non – performing loans ratio (NPL ratio)

(Internal overdue loans+Refinanced loans)

(Total Loans)

Coverage ratio of internal overdue loans

(Allowance for loans losses)

(Internal overdue loans)

Coverage ratio of non – performing loans

(Allowance for loans losses)

(Non-performing loans)

Cost of risk

(Annualized provision for credit losses on loans portfolio, net of recoveries )

(Average Total Loans)

Operating performance
  
Operating expenses

Salaries and employees benefits+Administrtive expenses+Depreciation and amortization+Association in participation +Acquisition cost

Operating Income

Net interest, similar income, and expenses+Fee income+Net gain on foreign exchange transactions+Net gain from associates+Net gain on derivatives held for trading+Net gain from echange differences+Net Insurance Underwriting Results

Efficiency ratio
Salaries and employee benefits + Administrative expenses + Depreciation and amortization + Association in participation
Net interest, similar income and expenses + Fee Income + Net gain on foreign exchange transactions + Net gain from associates+Net gain on derivatives held for trading + Result on exchange differences+Insurance Underwriting Result
Capital
Adequacy
   
Liquidity Coverage ratio
Total High Quality Liquid Assets + Min(Total Inflow 30 days; 75% * Total Outflow 30 days)
Total Outflow 30 days
Regulatory Capital ratio

(Regulatory Capital)

(Risk -weighted assets)

Tier 1 ratio

Tier 1(2)

Risk -weighted assets

Common Equity Tier 1 ratio (3)

Capital+Reserves -100% of applicable deductions (4)+  Retained Earnings+Unrealized gains or losses

Risk -weighted assets


(1) Averages are determined as the average of period-beginning and period-ending balances.
(2) Includes investment in subsidiaries, goodwill, intangibles and deferred tax that rely on future profitability.
(3) Common Equity Tier 1 = Capital Stock + Reserves + Accumulated earnings – Unrealized profits or losses - 100% deductions (investment
in subsidiaries, goodwill, intangible assets and deferred tax assets based on future returns).
(4) Includes investment in subsidiaries, goodwill, intangible assets and deferred taxes based on future returns.

69

       
 |
Earnings Release 4Q / 2024
Analysis of 4Q24 Consolidated Results
       
12. Appendix
12.8. Glossary of terms

 
Term
 
Definition
 
AFP
 
Administradora de Fondo de Pensiones or Private Pension Funds Administrators
 
BCRP
 
Banco Central de Reserva del Perú or Peruvian Central Bank
 
Financially Included
 
Stock of financially included clients through BCP since 2020. New clients with BCP
savings accounts or new Yape affiliates that: (i) Do not have debt in the financial system nor other BCP products in the 12 months prior to their inclusion,
and (ii) Have performed at least 3 monthly transactions on average through any BCP channel in the last 3 months
 
GMV
 
Gross Merchant Volume
 
Government Program Loans ("GP" or "GP Loans")
 
Loan Portfolio related to Reactiva Peru, FAE-Mype and Impulso Myperu programs to respond quickly and effectively to liquidity needs and maintain the payment chain
 
MAU
 
Monthly Active Users
 
MEF
 
Ministry of Economy and Finance of Peru
 
TPV
 
Total Payment Volume


70