| Segment Reporting |
Note 17. Segment Reporting
Operating segments are business components of an enterprise for which separate financial information is available and regularly evaluated by the chief operating decision maker ("CODM"), who for EchoStar is the Company's Chief Executive Officer. Under this definition, we operate three primary business segments.
-
- •
- EchoStar Technologies—which designs, develops and distributes digital set-top boxes and related products and technology, primarily for satellite TV service providers, telecommunication companies and international cable companies. Our EchoStar Technologies segment also provides digital broadcast operations, including satellite uplinking/downlinking, transmission services, signal processing, conditional access management, and other services primarily to DISH Network. In addition, we provide our Slingboxes directly to consumers via retail outlets and online.
- •
- Hughes—which provides satellite broadband internet access to North American consumers and broadband network services and equipment to domestic and international enterprise markets. The Hughes segment also provides managed services to large enterprises and solutions to customers for mobile satellite systems.
- •
- EchoStar Satellite Services—which uses certain of our owned and leased in-orbit satellites and related licenses to lease capacity on a full-time and occasional-use basis primarily to DISH Network, and secondarily to Dish Mexico, United States government service providers, state agencies, internet service providers, broadcast news organizations, programmers, and private enterprise customers.
The primary measure of segment profitability that is reported regularly to our CODM is earnings before interest, taxes, depreciation and amortization, or EBITDA. Our segment operating results do not include real estate and other activities, costs of certain business development activities, expenses of various corporate departments and our centralized treasury operations, including income from our investment portfolio and interest expense on our debt. These activities are accounted for in the "All Other and Eliminations" column in the table below. Total assets by segment have not been reported herein because the information is not provided to our CODM on a regular basis. For the years ended December 31, 2013, 2012 and 2011, transactions between segments were not significant.
The following tables present revenue, capital expenditures, and EBITDA for each of our operating segments and reconciles total consolidated EBITDA to reported "Income (loss) before income taxes" in our Consolidated Statements of Operations and Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EchoStar
Technologies |
|
Hughes |
|
EchoStar
Satellite
Services |
|
All
Other and
Eliminations |
|
Consolidated
Total |
|
|
|
(In thousands)
|
|
|
For the Year Ended December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue |
|
$ |
1,715,579 |
|
$ |
1,215,783 |
|
$ |
326,828 |
|
$ |
24,262 |
|
$ |
3,282,452 |
|
|
Intersegment revenue |
|
$ |
412 |
|
$ |
2,343 |
|
$ |
3,349 |
|
$ |
(6,104 |
) |
$ |
— |
|
|
Total revenue |
|
$ |
1,715,991 |
|
$ |
1,218,126 |
|
$ |
330,177 |
|
$ |
18,158 |
|
$ |
3,282,452 |
|
|
Capital expenditures |
|
$ |
56,935 |
|
$ |
186,561 |
|
$ |
12,700 |
|
$ |
135,677 |
|
$ |
391,873 |
|
|
EBITDA |
|
$ |
136,057 |
|
$ |
281,513 |
|
$ |
235,993 |
|
$ |
(3,466 |
) |
$ |
650,097 |
|
|
For the Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue |
|
$ |
1,658,203 |
|
$ |
1,156,590 |
|
$ |
275,280 |
|
$ |
31,631 |
|
$ |
3,121,704 |
|
|
Intersegment revenue |
|
$ |
1,826 |
|
$ |
2,124 |
|
$ |
2,705 |
|
$ |
(6,655 |
) |
$ |
— |
|
|
Total revenue |
|
$ |
1,660,029 |
|
$ |
1,158,714 |
|
$ |
277,985 |
|
$ |
24,976 |
|
$ |
3,121,704 |
|
|
Capital expenditures |
|
$ |
69,809 |
|
$ |
292,222 |
|
$ |
118,998 |
|
$ |
31,976 |
|
$ |
513,005 |
|
|
EBITDA |
|
$ |
110,933 |
|
$ |
265,756 |
|
$ |
212,549 |
|
$ |
204,660 |
|
$ |
793,898 |
|
|
For the Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue |
|
$ |
1,780,491 |
|
$ |
675,586 |
|
$ |
277,707 |
|
$ |
27,647 |
|
$ |
2,761,431 |
|
|
Intersegment revenue |
|
$ |
151 |
|
$ |
636 |
|
$ |
418 |
|
$ |
(1,205 |
) |
$ |
— |
|
|
Total revenue |
|
$ |
1,780,642 |
|
$ |
676,222 |
|
$ |
278,125 |
|
$ |
26,442 |
|
$ |
2,761,431 |
|
|
Capital expenditures |
|
$ |
81,420 |
|
$ |
156,768 |
|
$ |
119,004 |
|
$ |
19,980 |
|
$ |
377,172 |
|
|
EBITDA |
|
$ |
144,753 |
|
$ |
167,100 |
|
$ |
197,848 |
|
$ |
(26,895 |
) |
$ |
482,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2013 |
|
2012 |
|
2011 |
|
|
|
(In thousands)
|
|
|
EBITDA |
|
$ |
650,097 |
|
$ |
793,898 |
|
$ |
482,806 |
|
|
Interest income and expense, net |
|
|
(177,898 |
) |
|
(141,853 |
) |
|
(71,772 |
) |
|
Depreciation and amortization |
|
|
(507,111 |
) |
|
(457,326 |
) |
|
(385,894 |
) |
|
Net income (loss) attributable to noncontrolling interests |
|
|
876 |
|
|
(35 |
) |
|
635 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
(34,036 |
) |
$ |
194,684 |
|
$ |
25,775 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Geographic Information and Transactions with Major Customers
Geographic Information. Revenue is attributed to geographic regions based upon the location where the goods and services are provided. North America revenue includes transactions with North America customers. All other revenue includes transactions with customers in Asia, Africa, Australia, Europe, South America, and the Middle East. The following table summarizes total long-lived assets and revenue attributed to the North America and other foreign locations.
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
Long-lived assets: |
|
2013 |
|
2012 |
|
|
|
(In thousands)
|
|
|
North America: |
|
|
|
|
|
|
|
|
United States |
|
$ |
3,745,403 |
|
$ |
3,921,385 |
|
|
Other |
|
|
947 |
|
|
40 |
|
|
All other |
|
|
150,139 |
|
|
108,991 |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Total |
|
$ |
3,896,489 |
|
$ |
4,030,416 |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
Revenue: |
|
2013 |
|
2012 |
|
2011 |
|
|
|
(In thousands)
|
|
|
North America: |
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
2,819,968 |
|
$ |
2,403,976 |
|
$ |
2,229,498 |
|
|
Other |
|
|
215,787 |
|
|
360,590 |
|
|
316,060 |
|
|
All other |
|
|
246,697 |
|
|
357,138 |
|
|
215,873 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,282,452 |
|
$ |
3,121,704 |
|
$ |
2,761,431 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Transactions with Major Customers. For the years ended December 31, 2013, 2012 and 2011, our revenue included sales to two major customers. The following table summarizes sales to each customer and its percentage of total revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2013 |
|
2012 |
|
2011 |
|
|
|
(In thousands)
|
|
|
Total revenue: |
|
|
|
|
|
|
|
|
|
|
|
DISH Network: |
|
|
|
|
|
|
|
|
|
|
|
EchoStar Technologies segment |
|
$ |
1,546,051 |
|
$ |
1,277,038 |
|
$ |
1,413,940 |
|
|
Hughes segment |
|
|
113,869 |
|
|
34,017 |
|
|
1,854 |
|
|
EchoStar Satellite Services segment |
|
|
247,174 |
|
|
201,300 |
|
|
215,741 |
|
|
All Other and Eliminations |
|
|
24,541 |
|
|
31,409 |
|
|
23,394 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Total DISH Network |
|
|
1,931,635 |
|
|
1,543,764 |
|
|
1,654,929 |
|
|
Bell TV (EchoStar Technologies segment) |
|
|
77,475 |
|
|
222,038 |
|
|
218,329 |
|
|
All other |
|
|
1,273,342 |
|
|
1,355,902 |
|
|
888,173 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
3,282,452 |
|
$ |
3,121,704 |
|
$ |
2,761,431 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Percentage of total revenue: |
|
|
|
|
|
|
|
|
|
|
|
DISH Network |
|
|
58.8 |
% |
|
49.5 |
% |
|
59.9 |
% |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Bell TV |
|
|
2.4 |
% |
|
7.1 |
% |
|
7.9 |
% |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
All other |
|
|
38.8 |
% |
|
43.4 |
% |
|
32.2 |
% |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|