v2.4.0.8
SCHEDULE I - Parent Company Information
12 Months Ended
Dec. 31, 2013
SCHEDULE I - Parent Company Information  
SCHEDULE I - Parent Company Information

ECHOSTAR CORPORATION
SCHEDULE I

Parent company only financials are provided only as of and for the years ended December 31, 2013 and 2012 because there were no restricted net assets of EchoStar that would require the filing of such parent company only financials prior to issuance of the Notes and acquisition of Hughes Communications, Inc. and its subsidiaries in June 2011.

 

CONDENSED BALANCE SHEETS
(Parent Company Information Only—See Notes to Consolidated Financial Statements)
(In thousands, except per share amounts)

 
  As of December 31,  
 
  2013   2012  

Assets

             

Current Assets:

             

Cash and cash equivalents

  $ 399,838   $ 471,820  

Marketable investment securities

    869,673     773,529  

Other current assets

        16,678  
           

Total current assets

    1,269,511     1,262,027  
           

Noncurrent Assets:

             

Investments in consolidated subsidiaries, including intercompany balances

    1,933,533     1,819,699  

Restricted cash and marketable investment securities

    1,023     979  

Deferred tax assets

    77,664     112,619  

Other intangible assets, net

    39,150     56,113  

Other investments

    37,296     54,324  

Other receivable—DISH Network

    87,972      
           

Total noncurrent assets

    2,176,638     2,043,734  
           

Total assets

  $ 3,446,149   $ 3,305,761  
           
           

Liabilities and Stockholders' Equity

             

Current Liabilities:

             

Trade accounts payable—DISH Network

  $   $ 70  

Accrued expenses and other

    225,325     159,177  

Deferred tax liabilities

    2,444     3,712  
           

Total current liabilities

    227,769     162,959  
           

Noncurrent Liabilities:

             

Long-term deferred revenue and other long-term liabilities

    1,010     1,912  
           

Total noncurrent liabilities

    1,010     1,912  
           

Total liabilities

    228,779     164,871  
           

Commitments and Contingencies

         

Stockholders' Equity:

   
 
   
 
 

Preferred Stock, $.001 par value, 20,000,000 shares authorized, none issued and outstanding

         

Class A common stock, $.001 par value, 1,600,000,000 shares authorized, 48,370,956 and 45,449,362 shares issued, and 42,838,638 and 39,917,044 shares outstanding, respectively

    48     45  

Class B common stock, $.001 par value, 800,000,000 shares authorized, 47,687,039 shares issued and outstanding

    48     48  

Class C common stock, $.001 par value, 800,000,000 shares authorized, none issued and outstanding

         

Class D common stock, $.001 par value, 800,000,000 shares authorized, none issued and outstanding

         

Additional paid-in capital

    3,502,005     3,394,646  

Accumulated other comprehensive income (loss)

    (14,655 )   18,752  

Accumulated deficit

    (171,914 )   (174,439 )

Treasury stock, at cost

    (98,162 )   (98,162 )
           

Total stockholders' equity

    3,217,370     3,140,890  
           

Total liabilities and stockholders' equity

  $ 3,446,149   $ 3,305,761  
           
           

 

ECHOSTAR CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(Parent Company Information Only—See Notes to Consolidated Financial Statements)
(In thousands)

 
  For the Years Ended
December 31,
 
 
  2013   2012   2011  

Costs and Expenses:

                   

Selling, general and administrative expenses

  $ 1,598   $ 1,083   $ 1,762  

Depreciation and amortization

    16,964     16,965     15,982  
               

Total costs and expenses

    18,562     18,048     17,744  
               

Operating loss

    (18,562 )   (18,048 )   (17,744 )
               

Other Income (Expense):

                   

Interest income and expense, net

    7,197     8,874     7,105  

Realized gains on marketable investment securities and other investments, net

    36,280     162,257     6,518  

Equity in earnings (losses) of unconsolidated affiliates, net

    (12,068 )   (7,224 )   3,325  

Gains on investments accounted for at fair value, net

            15,871  

Other, net

    (598 )   46,026      
               

Total other income, net

    30,811     209,933     32,819  
               

Income before income taxes and equity in earnings of consolidated subsidiaries, net

    12,249     191,885     15,075  

Equity in earnings (losses) of consolidated subsidiaries, net

    (2,251 )   16,033     (2,010 )

Income tax benefit (provision), net

    (7,473 )   3,130     (9,426 )
               

Net income

  $ 2,525   $ 211,048   $ 3,639  
               
               

Comprehensive Income (Loss):

                   

Net income

  $ 2,525   $ 211,048   $ 3,639  
               

Other comprehensive loss, net of tax:

                   

Foreign currency translation adjustments

    (15,508 )   (2,595 )   (14,095 )

Unrealized gains (losses) on AFS securities and other

    18,413     30,799     (1,276 )

Recognition of previously unrealized gains on AFS securities in net income

    (36,312 )   (175,223 )   (6,637 )
               

Total other comprehensive loss, net of tax

    (33,407 )   (147,019 )   (22,008 )
               

Comprehensive income (loss)

  $ (30,882 ) $ 64,029   $ (18,369 )
               
               

 

ECHOSTAR CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(Parent Company Information Only—See Notes to Consolidated Financial Statements)
(In thousands)

 
  For the Years Ended
December 31,
 
 
  2013   2012   2011  

Cash Flows from Operating Activities:

                   

Net income

  $ 2,525   $ 211,048   $ 3,639  

Adjustments to reconcile net income to net cash flows from operating activities:

                   

Depreciation and amortization

    16,964     16,965     15,982  

Equity in losses (earnings) of unconsolidated affiliates, net          

    12,068     7,224     (3,325 )

Equity in losses (earnings) of consolidated subsidiaries, net          

    2,251     (16,033 )   2,010  

Realized gains on marketable investment securities and other investments, net

    (36,280 )   (162,257 )   (6,518 )

Gains on investments accounted for at fair value, net

            (15,871 )

Deferred tax provision (benefit)

    33,380     (95,982 )   (49,353 )

Changes in current assets and current liabilities, net

    88,677     101,434     119,472  

Changes in noncurrent assets and noncurrent liabilities, net          

    (88,874 )   1,912      

Other, net

    24,494     16,893     10,173  
               

Net cash flows from operating activities

    55,205     81,204     76,209  
               

Cash Flows from Investing Activities:

                   

Purchases of marketable investment securities

    (957,142 )   (878,427 )   (1,746,577 )

Sales and maturities of marketable investment securities

    857,139     931,317     1,470,904  

Contributions to subsidiaries and affiliates, net

    (98,387 )   (118,049 )   (135,060 )

Distribution received from investments in affiliates

        7,500      

Change in restricted cash and marketable investment securities

    (44 )   (233 )   105  

Purchase of strategic investments securities

            (59,475 )

Proceeds from sale of strategic investments

            697,498  

Other, net

            (1,596 )
               

Net cash flows from investing activities

    (198,434 )   (57,892 )   225,799  
               

Cash Flows from Financing Activities:

                   

Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan

    71,247     15,398     28,718  

Other

            1,882  
               

Net cash flows from financing activities

    71,247     15,398     30,600  
               

Net increase (decrease) in cash and cash equivalents

    (71,982 )   38,710     332,608  

Cash and cash equivalents, beginning of period

    471,820     433,110     100,502  
               

Cash and cash equivalents, end of period

  $ 399,838   $ 471,820   $ 433,110