| Schedule of carrying amounts and fair values of the entity's debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
2013 |
|
2012 |
|
|
|
Interest
Rates |
|
Carrying
Amount |
|
Fair Value |
|
Carrying
Amount |
|
Fair Value |
|
|
|
|
|
(In thousands)
|
|
|
61/2% Senior Secured Notes due 2019 |
|
|
6.500% |
|
$ |
1,100,000 |
|
$ |
1,193,500 |
|
$ |
1,100,000 |
|
$ |
1,210,000 |
|
|
75/8% Senior Notes due 2021 |
|
|
7.625% |
|
|
900,000 |
|
|
1,001,250 |
|
|
900,000 |
|
|
1,026,450 |
|
|
Other |
|
|
5.50%-15.75% |
|
|
1,588 |
|
|
1,588 |
|
|
2,041 |
|
|
2,041 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
2,001,588 |
|
$ |
2,196,338 |
|
|
2,002,041 |
|
$ |
2,238,491 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations(1) |
|
|
|
|
|
420,800 |
|
|
|
|
|
486,458 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt and capital lease obligations |
|
|
|
|
|
2,422,388 |
|
|
|
|
|
2,488,499 |
|
|
|
|
|
Less: Current portion |
|
|
|
|
|
(69,791 |
) |
|
|
|
|
(67,706 |
) |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion of debt and capital lease obligations |
|
|
|
|
$ |
2,352,597 |
|
|
|
|
$ |
2,420,793 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Disclosure regarding the fair value of capital lease obligations is not required.
|
| Schedule of future minimum lease payments under capital lease obligations |
|
|
|
|
|
|
|
Amount |
|
|
|
(In thousands)
|
|
|
For the Years Ending December 31, |
|
|
|
|
|
2014 |
|
$ |
144,020 |
|
|
2015 |
|
|
90,022 |
|
|
2016 |
|
|
87,965 |
|
|
2017 |
|
|
87,965 |
|
|
2018 |
|
|
87,807 |
|
|
Thereafter |
|
|
433,583 |
|
| |
|
|
|
| |
|
|
|
|
|
Total minimum lease payments |
|
|
931,362 |
|
|
Less: Amount representing lease of the orbital location and estimated executory costs (primarily insurance and maintenance) including profit thereon, included in total minimum lease payments |
|
|
(276,007 |
) |
| |
|
|
|
| |
|
|
|
|
|
Net minimum lease payments |
|
|
655,355 |
|
|
Less: Amount representing interest |
|
|
(234,555 |
) |
| |
|
|
|
| |
|
|
|
|
|
Present value of net minimum lease payments |
|
|
420,800 |
|
|
Less: Current portion |
|
|
(68,360 |
) |
| |
|
|
|
| |
|
|
|
|
|
Long-term portion of capital lease obligations |
|
$ |
352,440 |
|
| |
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|