| For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||
Hughes | $ | 453,172 | $ | 451,847 | $ | 911,654 | $ | 897,184 | ||||||||||||||||||
EchoStar Satellite Services | 4,179 | 3,742 | 8,831 | 7,775 | ||||||||||||||||||||||
Corporate and Other | 2,115 | 4,842 | 4,647 | 9,854 | ||||||||||||||||||||||
Total revenue | $ | 459,466 | $ | 460,431 | $ | 925,132 | $ | 914,813 | ||||||||||||||||||
Adjusted EBITDA | ||||||||||||||||||||||||||
Hughes | $ | 186,277 | $ | 155,212 | $ | 348,496 | $ | 316,853 | ||||||||||||||||||
EchoStar Satellite Services | 1,543 | 1,486 | 3,573 | 3,215 | ||||||||||||||||||||||
Corporate & Other: | ||||||||||||||||||||||||||
Corporate overhead, operating and other | (22,252) | (19,070) | (42,375) | (37,788) | ||||||||||||||||||||||
| Equity in earnings (losses) of unconsolidated affiliates, net | (4,668) | (2,898) | (156) | (7,725) | ||||||||||||||||||||||
Total Corporate & Other | (26,920) | (21,968) | (42,531) | (45,513) | ||||||||||||||||||||||
Total Adjusted EBITDA | $ | 160,900 | $ | 134,730 | $ | 309,538 | $ | 274,555 | ||||||||||||||||||
| Expenditures for property and equipment | $ | 92,300 | $ | 107,342 | $ | 196,904 | $ | 219,196 | ||||||||||||||||||
| For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
| Net income (loss) | $ | (14,843) | $ | (5,060) | (72,580) | 9,948 | ||||||||||||||||||||
| Interest income, net | (10,760) | (23,213) | (26,343) | (47,642) | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | 38,258 | 53,749 | 74,491 | 106,948 | ||||||||||||||||||||||
| Income tax provision (benefit), net | 10,851 | 4,692 | 3,359 | 7,590 | ||||||||||||||||||||||
| Depreciation and amortization | 129,887 | 120,266 | 262,255 | 239,244 | ||||||||||||||||||||||
| Net loss (income) from discontinued operations | — | (24,968) | — | (44,215) | ||||||||||||||||||||||
| Net loss (income) attributable to non-controlling interests | 3,431 | (632) | 6,873 | (1,438) | ||||||||||||||||||||||
| EBITDA | 156,824 | 124,834 | 248,055 | 270,435 | ||||||||||||||||||||||
(Gains) losses on investments, net | 6,090 | (12,855) | 52,762 | (19,791) | ||||||||||||||||||||||
| Litigation Expense | — | 24,504 | — | 24,504 | ||||||||||||||||||||||
License fee dispute - India, net of non-controlling interests | (454) | — | (563) | — | ||||||||||||||||||||||
Foreign currency transaction (gains) losses, net | (1,560) | (1,753) | 9,284 | (593) | ||||||||||||||||||||||
Adjusted EBITDA | $ | 160,900 | $ | 134,730 | $ | 309,538 | $ | 274,555 | ||||||||||||||||||
EchoStar Investor Relations | EchoStar Media Relations | ||||
| Terry Brown Phone: +1 303-728-5179 Email: terry.brown@echostar.com | Sharyn Nerenberg Phone: +1 301-428-7124 Email: sharyn.nerenberg@echostar.com | ||||
| As of | ||||||||||||||
| June 30, 2020 | December 31, 2019 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 1,948,464 | $ | 1,519,431 | ||||||||||
| Marketable investment securities | 509,980 | 940,623 | ||||||||||||
| Trade accounts receivable and contract assets, net | 183,379 | 196,629 | ||||||||||||
| Other current assets, net | 185,699 | 179,531 | ||||||||||||
| Total current assets | 2,827,522 | 2,836,214 | ||||||||||||
| Non-current assets: | ||||||||||||||
| Property and equipment, net | 2,399,711 | 2,528,738 | ||||||||||||
| Operating lease right-of-use assets | 125,996 | 114,042 | ||||||||||||
| Goodwill | 509,054 | 506,953 | ||||||||||||
| Regulatory authorizations, net | 474,463 | 478,598 | ||||||||||||
| Other intangible assets, net | 22,667 | 29,507 | ||||||||||||
| Other investments, net | 275,873 | 325,405 | ||||||||||||
| Other non-current assets, net | 340,904 | 334,841 | ||||||||||||
| Total non-current assets | 4,148,668 | 4,318,084 | ||||||||||||
| Total assets | $ | 6,976,190 | $ | 7,154,298 | ||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Trade accounts payable | $ | 112,748 | $ | 124,080 | ||||||||||
| Current portion of long-term debt, net | 896,386 | — | ||||||||||||
| Contract liabilities | 89,831 | 101,060 | ||||||||||||
| Accrued expenses and other current liabilities | 262,944 | 270,879 | ||||||||||||
| Total current liabilities | 1,361,909 | 496,019 | ||||||||||||
| Non-current liabilities: | ||||||||||||||
| Long-term debt, net | 1,494,902 | 2,389,168 | ||||||||||||
| Deferred tax liabilities, net | 349,973 | 351,692 | ||||||||||||
| Operating lease liabilities | 110,899 | 96,941 | ||||||||||||
| Other non-current liabilities | 74,239 | 74,925 | ||||||||||||
| Total non-current liabilities | 2,030,013 | 2,912,726 | ||||||||||||
| Total liabilities | 3,391,922 | 3,408,745 | ||||||||||||
| Commitments and contingencies | ||||||||||||||
| Stockholders’ equity: | ||||||||||||||
| Preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding at both June 30, 2020 and December 31, 2019 | — | — | ||||||||||||
| Common stock, $0.001 par value, 4,000,000,000 shares authorized: | ||||||||||||||
| Class A common stock, $0.001 par value, 1,600,000,000 shares authorized, 56,988,365 shares issued and 50,306,445 shares outstanding at June 30, 2020 and 56,592,251 shares issued and 50,107,330 shares outstanding at December 31, 2019 | 57 | 57 | ||||||||||||
| Class B convertible common stock, $0.001 par value, 800,000,000 shares authorized, 47,687,039 shares issued and outstanding at both June 30, 2020 and December 31, 2019 | 48 | 48 | ||||||||||||
| Class C convertible common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both June 30, 2020 and December 31, 2019 | — | — | ||||||||||||
| Class D common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both June 30, 2020 and December 31, 2019 | — | — | ||||||||||||
| Additional paid-in capital | 3,311,861 | 3,290,483 | ||||||||||||
| Accumulated other comprehensive income (loss) | (206,810) | (122,138) | ||||||||||||
| Accumulated earnings (losses) | 558,034 | 632,809 | ||||||||||||
| Treasury stock, at cost | (137,347) | (131,454) | ||||||||||||
| Total EchoStar Corporation stockholders’ equity | 3,525,843 | 3,669,805 | ||||||||||||
| Non-controlling interests | 58,425 | 75,748 | ||||||||||||
| Total stockholders’ equity | 3,584,268 | 3,745,553 | ||||||||||||
| Total liabilities and stockholders’ equity | $ | 6,976,190 | $ | 7,154,298 | ||||||||||
| For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||
| Services and other revenue | $ | 417,043 | $ | 402,786 | $ | 825,400 | $ | 805,454 | ||||||||||||||||||
| Equipment revenue | 42,423 | 57,645 | 99,732 | 109,359 | ||||||||||||||||||||||
| Total revenue | 459,466 | 460,431 | 925,132 | 914,813 | ||||||||||||||||||||||
| Costs and expenses: | ||||||||||||||||||||||||||
| Cost of sales - services and other (exclusive of depreciation and amortization) | 141,019 | 142,680 | 286,271 | 286,027 | ||||||||||||||||||||||
| Cost of sales - equipment (exclusive of depreciation and amortization) | 32,542 | 46,549 | 78,450 | 91,556 | ||||||||||||||||||||||
| Selling, general and administrative expenses | 113,798 | 149,209 | 239,079 | 261,323 | ||||||||||||||||||||||
| Research and development expenses | 7,448 | 6,388 | 13,702 | 13,276 | ||||||||||||||||||||||
| Depreciation and amortization | 129,887 | 120,266 | 262,255 | 239,244 | ||||||||||||||||||||||
| Total costs and expenses | 424,694 | 465,092 | 879,757 | 891,426 | ||||||||||||||||||||||
| Operating income (loss) | 34,772 | (4,661) | 45,375 | 23,387 | ||||||||||||||||||||||
| Other income (expense): | ||||||||||||||||||||||||||
| Interest income, net | 10,760 | 23,213 | 26,343 | 47,642 | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | (38,258) | (53,749) | (74,491) | (106,948) | ||||||||||||||||||||||
| Gains (losses) on investments, net | (6,090) | 12,855 | (52,762) | 19,791 | ||||||||||||||||||||||
| Equity in earnings (losses) of unconsolidated affiliates, net | (6,345) | (4,754) | (3,732) | (11,107) | ||||||||||||||||||||||
| Foreign currency transaction gains (losses), net | 1,560 | 1,753 | (9,284) | 593 | ||||||||||||||||||||||
| Other, net | (391) | 7 | (670) | (35) | ||||||||||||||||||||||
| Total other income (expense), net | (38,764) | (20,675) | (114,596) | (50,064) | ||||||||||||||||||||||
| Income (loss) from continuing operations before income taxes | (3,992) | (25,336) | (69,221) | (26,677) | ||||||||||||||||||||||
| Income tax benefit (provision), net | (10,851) | (4,692) | (3,359) | (7,590) | ||||||||||||||||||||||
| Net income (loss) from continuing operations | (14,843) | (30,028) | (72,580) | (34,267) | ||||||||||||||||||||||
| Net income (loss) from discontinued operations | — | 24,968 | — | 44,215 | ||||||||||||||||||||||
| Net income (loss) | (14,843) | (5,060) | (72,580) | 9,948 | ||||||||||||||||||||||
| Less: Net loss (income) attributable to non-controlling interests | 3,431 | (632) | 6,873 | (1,438) | ||||||||||||||||||||||
| Net income (loss) attributable to EchoStar Corporation common stock | $ | (11,412) | $ | (5,692) | $ | (65,707) | 8,510 | |||||||||||||||||||
| Earnings (losses) per share - Class A and B common stock: | ||||||||||||||||||||||||||
| Basic and diluted earnings (losses) from continuing operations per share | $ | (0.12) | $ | (0.32) | $ | (0.67) | $ | (0.37) | ||||||||||||||||||
| Total basic and diluted earnings (losses) per share | $ | (0.12) | $ | (0.06) | $ | (0.67) | $ | 0.09 | ||||||||||||||||||
| For the six months ended June 30, | ||||||||||||||
| 2020 | 2019 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net income (loss) | $ | (72,580) | $ | 9,948 | ||||||||||
| Adjustments to reconcile net income (loss) to net cash flows from operating activities: | ||||||||||||||
| Depreciation and amortization | 262,255 | 309,631 | ||||||||||||
| Losses (gains) on investments, net | 52,762 | (19,791) | ||||||||||||
| Equity in losses (earnings) of unconsolidated affiliates, net | 3,732 | 11,107 | ||||||||||||
| Foreign currency transaction losses (gains), net | 9,284 | (593) | ||||||||||||
| Deferred tax provision (benefit), net | (2,452) | 7,014 | ||||||||||||
| Stock-based compensation | 4,509 | 4,833 | ||||||||||||
| Amortization of debt issuance costs | 2,120 | 3,872 | ||||||||||||
| Other, net | (7,295) | 2,742 | ||||||||||||
| Changes in assets and liabilities, net: | ||||||||||||||
| Trade accounts receivable and contract assets, net | (5,262) | 167 | ||||||||||||
| Other current assets, net | (11,642) | (129) | ||||||||||||
| Trade accounts payable | (11,701) | (225) | ||||||||||||
| Contract liabilities | (11,229) | 34,024 | ||||||||||||
| Accrued expenses and other current liabilities | 27,050 | 16,800 | ||||||||||||
| Non-current assets and non-current liabilities, net | 5,729 | 1,374 | ||||||||||||
| Net cash flows from operating activities | 245,280 | 380,774 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Purchases of marketable investment securities | (555,367) | (504,264) | ||||||||||||
| Sales and maturities of marketable investment securities | 977,532 | 1,621,481 | ||||||||||||
| Expenditures for property and equipment | (196,904) | (219,440) | ||||||||||||
| Expenditures for externally marketed software | (19,237) | (15,329) | ||||||||||||
| Net cash flows from investing activities | 200,524 | 882,448 | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Repurchase and maturity of the 2019 Senior Secured Notes | — | (920,923) | ||||||||||||
| Payment of finance lease obligations | (421) | (20,008) | ||||||||||||
| Payment of in-orbit incentive obligations | (1,021) | (3,778) | ||||||||||||
| Net proceeds from Class A common stock options exercised | 436 | 61,503 | ||||||||||||
| Net proceeds from Class A common stock issued under the Employee Stock Purchase Plan | 5,300 | 5,074 | ||||||||||||
| Treasury share purchase | (5,893) | — | ||||||||||||
| Contribution by non-controlling interest holder | 10,000 | — | ||||||||||||
| Purchase of non-controlling interest | — | (7,313) | ||||||||||||
| Other, net | 674 | (267) | ||||||||||||
| Net cash flows from financing activities | 9,075 | (885,712) | ||||||||||||
| Effect of exchange rates on cash and cash equivalents | (19,232) | 121 | ||||||||||||
| Net increase (decrease) in cash and cash equivalents | 435,647 | 377,631 | ||||||||||||
| Cash and cash equivalents, including restricted amounts, beginning of period | 1,521,889 | 929,495 | ||||||||||||
| Cash and cash equivalents, including restricted amounts, end of period | $ | 1,957,536 | $ | 1,307,126 | ||||||||||