XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock, at Cost
Non-controlling Interests
Balance, shares at Dec. 31, 2021   119,000,000          
Balance, value at Dec. 31, 2021 $ 6,483 $ 2 $ 2,260 $ 7,649 $ (14) $ (3,453) $ 39
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 894     845     49
Other comprehensive income (loss), net of taxes (17)       (17)    
Dividends declared (231)     (231)      
Distributions to noncontrolling interest partners (51)           (51)
Issuance of common stock under benefit plans, shares   1,000,000          
Issuance of common stock under benefit plans 21   (38)     59  
Stock-based compensation expense 55   55        
Exercise of stock options, shares   1,000,000          
Exercise of stock options 96   5     91  
Shares to cover employee payroll tax withholdings on stock issued under stock-based compensation plans (28)   (10)     $ (18)  
Purchases of treasury stock, shares   (7,000,000)       (7,100,000)  
Purchases of treasury stock (950)         $ (950)  
Balance, shares at Sep. 30, 2022   114,000,000          
Balance, value at Sep. 30, 2022 6,272 $ 2 2,272 8,263 (31) (4,271) 37
Balance, Value at Dec. 31, 2021 79            
Redeemable Non-controlling Interest [Abstract]              
Net income 5            
Distributions to noncontrolling interest partners (7)            
Balance, Value at Sep. 30, 2022 77            
Balance, shares at Jun. 30, 2022   117,000,000          
Balance, value at Jun. 30, 2022 6,450 $ 2 2,250 8,083 (23) (3,901) 39
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 275     256     19
Other comprehensive income (loss), net of taxes (8)       (8)    
Dividends declared (76)     (76)      
Distributions to noncontrolling interest partners (21)           (21)
Issuance of common stock under benefit plans 7   2     5  
Stock-based compensation expense 18   18        
Exercise of stock options 28   2     26  
Shares to cover employee payroll tax withholdings on stock issued under stock-based compensation plans (1)         (1)  
Purchases of treasury stock, shares   (3,000,000)          
Purchases of treasury stock (400)         (400)  
Balance, shares at Sep. 30, 2022   114,000,000          
Balance, value at Sep. 30, 2022 6,272 $ 2 2,272 8,263 (31) (4,271) 37
Balance, Value at Jun. 30, 2022 77            
Redeemable Non-controlling Interest [Abstract]              
Net income 1            
Distributions to noncontrolling interest partners (1)            
Balance, Value at Sep. 30, 2022 77            
Balance, shares at Dec. 31, 2022   111,000,000          
Balance, value at Dec. 31, 2022 5,930 $ 2 2,295 8,290 (21) (4,673) 37
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 699           37
Other comprehensive income (loss), net of taxes 1       1    
Dividends declared (241)     (241)      
Distributions to noncontrolling interest partners (36)           (36)
Issuance of common stock under benefit plans, shares   1,000,000          
Issuance of common stock under benefit plans 20   (40)     60  
Stock-based compensation expense 58   58        
Exercise of stock options 60   (1)     61  
Shares to cover employee payroll tax withholdings on stock issued under stock-based compensation plans (28)   (10)     $ (18)  
Purchases of treasury stock, shares           0  
Balance, shares at Sep. 30, 2023   112,000,000          
Balance, value at Sep. 30, 2023 6,463 $ 2 2,302 8,711 (20) $ (4,570) 38
Balance, Value at Dec. 31, 2022 77            
Redeemable Non-controlling Interest [Abstract]              
Net income 4            
Distributions to noncontrolling interest partners (5)            
Balance, Value at Sep. 30, 2023 76            
Balance, shares at Jun. 30, 2023   112,000,000          
Balance, value at Jun. 30, 2023 6,287 $ 2 2,284 8,566 (16) (4,587) 38
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 236     225     11
Other comprehensive income (loss), net of taxes (4)       (4)    
Dividends declared (80)     (80)      
Distributions to noncontrolling interest partners (11)           (11)
Issuance of common stock under benefit plans 5   1     4  
Stock-based compensation expense 18   18        
Exercise of stock options 12   (1)     13  
Balance, shares at Sep. 30, 2023   112,000,000          
Balance, value at Sep. 30, 2023 6,463 $ 2 $ 2,302 $ 8,711 $ (20) $ (4,570) $ 38
Balance, Value at Jun. 30, 2023 77            
Redeemable Non-controlling Interest [Abstract]              
Net income 1            
Distributions to noncontrolling interest partners (2)            
Balance, Value at Sep. 30, 2023 $ 76