XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Compre- hensive Loss
Treasury Stock, at Cost
Non- controlling Interests
Balance, shares at Dec. 31, 2023   111,000,000          
Balance at Dec. 31, 2023 $ 6,342 $ 2 $ 2,320 $ 8,825 $ (14) $ (4,826) $ 35
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 681     649     32
Other comprehensive income (loss), net of taxes (1)       (1)    
Dividends declared (252)     (252)      
Distributions to noncontrolling interest partners (35)           (35)
Issuance of common stock under benefit plans 20   (40)     60  
Stock-based compensation expense 61   61        
Exercise of stock options, shares   1,000,000          
Exercise of stock options 52         52  
Shares to cover employee payroll tax withholdings on stock issued under stock-based compensation plans (24)   (6)     $ (18)  
Purchases of treasury stock, shares           0  
Acquisition of additional ownership interest in subsidiary (3)   (3)        
Balance, shares at Sep. 30, 2024   112,000,000          
Balance at Sep. 30, 2024 6,841 $ 2 2,332 9,222 (15) $ (4,732) 32
Balance, shares at Jun. 30, 2024   111,000,000          
Balance at Jun. 30, 2024 6,656 $ 2 2,314 9,080 (19) (4,760) 39
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 236     226     10
Other comprehensive income (loss), net of taxes 4       4    
Dividends declared (84)     (84)      
Distributions to noncontrolling interest partners (17)           (17)
Issuance of common stock under benefit plans 7   1     6  
Stock-based compensation expense 19   19        
Exercise of stock options, shares   1,000,000          
Exercise of stock options 24   1     23  
Shares to cover employee payroll tax withholdings on stock issued under stock-based compensation plans (1)         (1)  
Acquisition of additional ownership interest in subsidiary (3)   (3)        
Balance, shares at Sep. 30, 2024   112,000,000          
Balance at Sep. 30, 2024 6,841 $ 2 2,332 9,222 (15) (4,732) 32
Balance, shares at Dec. 31, 2024   111,000,000          
Balance at Dec. 31, 2024 6,813 $ 2 2,361 9,360 (88) (4,857) 35
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 784     747     37
Other comprehensive income (loss), net of taxes 48       48    
Dividends declared (270)     (270)      
Distributions to noncontrolling interest partners (35)           (35)
Issuance of common stock under benefit plans, shares   1,000,000          
Issuance of common stock under benefit plans 21   (52)     73  
Stock-based compensation expense 63   63        
Exercise of stock options 65   3     62  
Shares to cover employee payroll tax withholdings on stock issued under stock-based compensation plans (44)   (20)     $ (24)  
Purchases of treasury stock, shares   (1,000,000)       (900,000)  
Purchases of treasury stock (150)         $ (150)  
Balance, shares at Sep. 30, 2025   111,000,000          
Balance at Sep. 30, 2025 7,295 $ 2 2,355 9,837 (40) (4,896) 37
Balance, shares at Jun. 30, 2025   112,000,000          
Balance at Jun. 30, 2025 7,265 $ 2 2,332 9,682 (16) (4,772) 37
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 257     245     12
Other comprehensive income (loss), net of taxes (24)       (24)    
Dividends declared (90)     (90)      
Distributions to noncontrolling interest partners (12)           (12)
Issuance of common stock under benefit plans 8   2     6  
Stock-based compensation expense 20   20        
Exercise of stock options 23   2     21  
Shares to cover employee payroll tax withholdings on stock issued under stock-based compensation plans (2)   (1)     (1)  
Purchases of treasury stock, shares   (1,000,000)          
Purchases of treasury stock (150)         (150)  
Balance, shares at Sep. 30, 2025   111,000,000          
Balance at Sep. 30, 2025 $ 7,295 $ 2 $ 2,355 $ 9,837 $ (40) $ (4,896) $ 37