XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Data (Tables)
3 Months Ended
Mar. 31, 2021
Segment Data [Abstract]  
Schedule of Segment Reporting Information

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the three months ended March 31, 2021

(in thousands)

Revenues

$

403,579 

$

101,524 

$

43,636 

$

$

548,739 

Cost of revenues (1)

65,120 

30,248 

34,406 

129,774 

Operating profit

338,459 

71,276 

9,230 

418,965 

Selling, general, and administrative expenses

28,056 

7,760 

5,789 

9,996 

51,601 

Acquisition and new business initiatives

related adjustments and expenses

3,332 

1,669 

5,001 

Asset impairment and decommission costs

3,871 

1,032 

4,903 

Depreciation, amortization and accretion

137,054 

43,121 

2,082 

1,624 

183,881 

Operating income (loss)

166,146 

17,694 

1,359 

(11,620)

173,579 

Other expense (principally interest expense

and other expense)

(206,246)

(206,246)

Loss before income taxes

(32,667)

Cash capital expenditures (2)

1,059,678 

16,947 

870 

750 

1,078,245 

For the three months ended March 31, 2020

Revenues

$

386,345 

$

106,011 

$

24,711 

$

$

517,067 

Cost of revenues (1)

63,905 

31,894 

19,715 

115,514 

Operating profit

322,440 

74,117 

4,996 

401,553 

Selling, general, and administrative expenses

27,323 

7,931 

4,456 

9,907 

49,617 

Acquisition and new business initiatives

related adjustments and expenses

2,597 

1,202 

3,799 

Asset impairment and decommission costs

10,826 

3,529 

14,355 

Depreciation, amortization and accretion

133,806 

46,612 

616 

1,545 

182,579 

Operating income (loss)

147,888 

14,843 

(76)

(11,452)

151,203 

Other expense (principally interest expense

and other expense)

(345,674)

(345,674)

Loss before income taxes

(194,471)

Cash capital expenditures (2)

101,306 

26,433 

782 

1,194 

129,715 

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other (3)

Total

Assets

(in thousands)

As of March 31, 2021

$

6,776,019 

$

2,696,652 

$

81,127 

$

209,662 

$

9,763,460 

As of December 31, 2020

$

5,893,636 

$

2,955,563 

$

61,729 

$

247,090 

$

9,158,018 

(1)Excludes depreciation, amortization, and accretion.

(2)Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.

(3)Assets in Other consist primarily of general corporate assets and short-term investments.